5351 Highway 24 · Chidester, AR
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +5.0/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +1.2/15.0
- Schools +0.9/10.0
$55,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity awaits with this diamond in the rough! Situated on over 2 acres of land, this property offers the perfect canvas for your vision. Whether you're an investor, builder, or homeowner looking to create your next retreat, the possibilities are endless. The home needs work but offers solid bones and a layout full of potential. With plenty of space to expand, garden, or even add outbuildings, you'll love the freedom and privacy this large lot provides. Get a head start with new gas stove and stainless steel fridge! Located in a peaceful setting yet conveniently close to town, this is your chance to turn a fixer-upper into something truly special. Bring your tools and imagination—this one won't last
Key facts
- Large lot
- Over 2 acres
- New gas stove
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $55k.
Deal economics
- At list price, monthly cash flow is $439 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($983 rent vs $55k).
- Recommended offer: $52k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 56/100 on livability (#376 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
- Camden Fairview School District (town): math 9% / reading 15% proficiency, ranked #229 of 238 in AR (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 13 active listings in the ZIP; 18 units permitted in Ouachita County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($380 loan paydown + $2k appreciation (3.0% local appreciation)).
- Ouachita County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($52k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago; this cycle's ask has dropped $5k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.79% ✓
- Cap rate
- 15.88%
- Cash-on-cash
- 34.23%
- DSCR
- 2.52
- GRM
- 4.7
CMA / ARV
- ARV (median comp)
- $48,243
- List price
- $55,000
- Delta
- 14.01%
- Verdict
- OVERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 39.9%
- Equity multiple
- 3.25×
- Total profit
- $34,591
- Equity at exit
- $24,730
- IRR
- 39.8%
- Equity multiple
- 6.45×
- Total profit
- $83,925
- Equity at exit
- $38,112
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71726
- Active inventory
- 13
- Price-to-rent
- 4.7×
Monthly cashflow live
- Estimated rent
- $983 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$26 /mo · $311/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$206
- Net cashflow
- $439
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-19days on market $55,000 Active 72 DOM
-
2026-06-18days on market $55,000 Active 71 DOM
-
2026-06-17days on market $55,000 Active 70 DOM
-
2026-06-16days on market $55,000 Active 69 DOM
-
2026-06-15days on market $55,000 Active 68 DOM
-
2026-06-14days on market $55,000 Active 66 DOM
-
2026-06-12days on market $55,000 Active 65 DOM
-
2026-06-09days on market $55,000 Active 62 DOM
-
2026-06-08days on market $55,000 Active 61 DOM
-
2026-06-07days on market $55,000 Active 60 DOM
-
2026-06-05days on market $55,000 Active 58 DOM
-
2026-06-04days on market $55,000 Active 56 DOM
-
2026-06-02days on market $55,000 Active 55 DOM
-
2026-06-01days on market $55,000 Active 54 DOM
-
2026-05-31days on market $55,000 Active 53 DOM
-
2026-05-31days on market $55,000 Active 52 DOM
-
2026-04-08$60,000 New Listing 719-char remark
Show marketing remark (719 chars)
Opportunity awaits with this diamond in the rough! Situated on over 2 acres of land, this property offers the perfect canvas for your vision. Whether you're an investor, builder, or homeowner looking to create your next retreat, the possibilities are endless. The home needs work but offers solid bones and a layout full of potential. With plenty of space to expand, garden, or even add outbuildings, you'll love the freedom and privacy this large lot provides. Get a head start with new gas stove and stainless steel fridge! Located in a peaceful setting yet conveniently close to town, this is your chance to turn a fixer-upper into something truly special. Bring your tools and imagination—this one won't last
-
2026-03-27historical
-
2026-01-24status Under Contract
-
2025-09-12price $60,000
-
2025-08-12$65,000 New Listing
-
2023-10-05soldstatus $70,000
-
2023-10-03soldstatus $70,000
-
2023-09-11$65,000
-
2023-04-19historical
-
2022-10-12$55,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $311 · $26/mo
- Projected year-2 tax
- $352 · $29/mo
- Expected delta
- +$41/yr (+$3/mo · 13.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,796
- − Mortgage interest
- −$3,081
- − Property taxes
- −$311
- − Insurance
- −$275
- − Repairs & maintenance
- −$944
- − Management
- −$944
- − Depreciation
- −$1,600
- Taxable income
- $4,641
- Est. tax owed @ 24.0%
- −$1,114
- After-tax cash flow
- $4,157/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Camden Fairview School District
- NCES district ID
- 0506060
- Math proficiency
- 9% ▼ -16.00%
- Reading proficiency
- 15% ▼ -12.00%
- Median HH income
- $30,854
- Composite
- 9.43/100
- National rank
- #9853
- State rank
- #229 of 238 in AR
Livability — Chidester
- Score
- 56/100
- State rank
- #376
- US rank
- #22428
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chidester, AR
- Population (ZIP)
- 1,011
Population outlook (Ouachita County) Hauer SSP2
- Today (2025)
- 21,485 people
- By 2030
- 19,947 · -7.2%
- By 2040
- 16,990 · -20.9%
- By 2050
- 14,431 · -32.8%
- By 2075
- 10,003 · -53.4%
- By 2100
- 7,418 · -65.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Black 52% White 39% Two or more races 6% Asian 3%
- Common ancestry
- Italian 3% Lithuanian 2% Slovak 1%
- Foreign-born
- 3%
- Languages at home
- 96% English-only · Tagalog/Filipino 3% Spanish 1%
Political lean MEDSL · Ouachita
- 2024 margin
- R (+19.1) · D 39.5% · R 58.6% · Other 1.8%
- 2008→2024 swing
- -8.2pp toward R · 2008: -10.9pp · 2024: -19.1pp
- All cycles
- 2024: R+19.1 2020: R+13.5 2016: R+10.4 2012: R+8.6 2008: R+10.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+9.1% since first listed10 events — show timeline
- 2026-04-08 Listed $60,000 CARMLS
- 2026-03-27 Listing Removed — CARMLS
- 2026-01-24 Pending — CARMLS
- 2025-09-12 Price Changed $60,000 CARMLS
- 2025-08-12 Listed $65,000 CARMLS
- 2023-10-05 Sold (Public Records) $70,000 Public Records
- 2023-10-03 Sold (MLS) $70,000 CARMLS
- 2023-09-11 Listed $65,000 CARMLS
- 2023-04-19 Listing Removed — CARMLS
- 2022-10-12 Listed $55,000 CARMLS
Property tax history
+1.2%/yrLatest (2025): $311 · +10.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…