CashFlowRE
Sign in Sign up
3549 Martinique Ave Fourplex
C+ Composite 60.37
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.9/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$399,000

3549 Martinique Ave · Kenner, LA 70065
None bd · None ba · 4,230 sqft · MultiFamily · 26 Days on market
7,187 sqft lot Est $321k · 24% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks

Fourplex apartment building in high demand area; Potential rental increase; Well established neighborhood; Easy access to major traffic; Good for investors as well as owner occupy.

Key facts

  • High demand area
  • 7,187 sq ft lot
  • 6 parking spots

Tags

FOURPLEX APARTMENT BUILDINGHIGH DEMAND AREAWELL ESTABLISHED NEIGHBORHOODEASY ACCESS TO MAJOR TRAFFIC

Property features AI

Exterior

  • Parking: 6 parking spaces
  • Utilities: Public water; Public sewer
  • Home design: Residential income property; Quadruplex
  • Construction: Brick, metal siding, and other exterior materials; Slab foundation
  • Exterior features: 60 x 120 lot dimensions; Lot area approximately 7,187.4 sq ft

Interior

  • Kitchen: Dishwasher; Disposal; Refrigerator
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Dryer; Dishwasher; Disposal; Refrigerator
  • Laundry & utility: Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/1-bath units multifamily listed at $399k.

Deal economics

  • At list price, monthly cash flow is $2k ($25k/yr) — positive. Per door: $526/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $399k).
  • Recommended offer: $393k (1.5% below list) — sets the bar for market timing.
  • Cap rate 13.9% vs local median 5.3% in Kenner — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in LA, #2,414 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime D.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents falling (-4.2%/yr); 292 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • At $6,285/mo this rent would consume 112% of the median local household income ($67k/yr) (locally 1906% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $112k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($393k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 33y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $294k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $393,015 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.58%
Cap rate
13.91%
Cash-on-cash
27.19%
DSCR
2.21
GRM
5.3

CMA / ARV

ARV (on-the-fly)
$321,480
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3708 Martinique St 0.21mi 8/4.0 4,000 (-5%) 22mo $454,000 $114 62
3213 Idaho Ave 0.43mi —/— 3,739 (-12%) 15mo $286,000 $76 48
3209 Idaho Ave 0.44mi 6/7.5 3,739 (-12%) 15mo $256,300 $69 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
12.0%
Equity multiple
1.46×
Total profit
$51,158
Equity at exit
$59,492
10-year hold
IRR
18.4%
Equity multiple
2.31×
Total profit
$146,650
Equity at exit
$34,498

Cash invested: $111,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70065

Rents YoY
-4.2%
Active inventory
292
Price-to-rent
21.2×

Monthly cashflow live

Estimated rent
$6,285 high interval (Pro) →
Mortgage (P&I)
$2,092
Tax from tax record
$175 /mo · $2,098/yr
Insurance
$166
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$1,320
Net cashflow
$2,105

Break-even live

Break-even rent $3,620
Max offer price $399,000
Occupancy floor 62%

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $6,285

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$99,750
Closing costs
$11,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
114 Gelpi Ave Unit 1 Kenner, LA 3.0 2.0 3000 $2,450 $0.82 44d 1 0.46mi
18 Rue Grenoble Kenner, LA 3.0 2.0 3600 $2,600 $0.72 17d 1 1.15mi

Listing history 32 events

  1. 2026-06-18
    days on market $399,000 Active 26 DOM
  2. 2026-06-17
    days on market $399,000 Active 25 DOM
  3. 2026-06-16
    days on market $399,000 Active 24 DOM
  4. 2026-06-15
    days on market $399,000 Active 23 DOM
  5. 2026-06-13
    days on market $399,000 Active 21 DOM
  6. 2026-06-10
    days on market $399,000 Active 18 DOM
  7. 2026-06-09
    days on market $399,000 Active 17 DOM
  8. 2026-06-08
    days on market $399,000 Active 16 DOM
  9. 2026-06-07
    days on market $399,000 Active 15 DOM
  10. 2026-06-03
    days on market $399,000 Active 11 DOM
  11. 2026-06-02
    days on market $399,000 Active 10 DOM
  12. 2026-06-01
    days on market $399,000 Active 9 DOM
  13. 2026-05-31
    days on market $399,000 Active 8 DOM
  14. 2026-05-24
    listed $399,000 Active
  15. 2025-01-25
    listed $499,000 Active
  16. 2025-01-25
    listed $499,000 Active
  17. 2008-09-08
    soldstatus $294,000
  18. 2008-08-27
    soldstatus
  19. 2008-07-21
    listed $299,000
  20. 2008-07-21
    listed $299,000
  21. 2008-07-21
    listed $299,000
  22. 2008-07-21
    listed $299,000
  23. 2007-11-26
    listed $299,000
  24. 2007-11-26
    listed $299,000
  25. 2005-12-02
    soldstatus $206,000
  26. 2005-08-18
    soldstatus
  27. 2005-04-28
    listed $228,000
  28. 2005-04-28
    listed $228,000
  29. 1994-04-01
    soldstatus $82,500
  30. 1994-03-08
    soldstatus
  31. 1993-08-12
    listed $86,500
  32. 1993-08-12
    listed $86,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,098 · $175/mo
Projected year-2 tax
$2,194 · $183/mo
Expected delta
+$96/yr (+$8/mo · 4.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$75,420
− Mortgage interest
−$22,350
− Property taxes
−$2,098
− Insurance
−$7,114
− Repairs & maintenance
−$6,034
− Management
−$6,034
− Depreciation
−$11,607
Taxable income
$20,183
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,844
After-tax cash flow
$20,417/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Kenner

Score
78/100
State rank
#6
US rank
#2414

Category grades

Amenities C- Commute B- Cost of living A+ Crime D Employment C- Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kenner, LA
County
Jefferson Parish · 426,999 people
City population
66,707
Metro
New Orleans-Metairie, LA
Population (ZIP)
48,936
Household income
$67,285
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
1906.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
White 47% Hispanic / Latino 27% Two or more races 15% Black 15% Asian 6%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 2%
Common ancestry
Lithuanian 9% Slovak 1% Italian 1%
Foreign-born
19% · Canada, China, Vietnam
Languages at home
72% English-only · Spanish 21% Other Indo-European 3% Arabic 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -214.79%
Current HPI
139.5115
Rent YoY
▼ -4.19%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+361.3% since first listed
19 events — show timeline
  • 2026-05-24 Listed $399,000 GBRMLS
  • 2025-01-25 Listed $499,000 GBRMLS
  • 2025-01-25 Listed $499,000 AcadianaMLS
  • 2008-09-08 Sold (Public Records) $294,000 Public Records
  • 2008-08-27 Sold (MLS) GSREIN
  • 2008-07-21 Listed $299,000 GSREIN
  • 2008-07-21 Listed $299,000 AcadianaMLS
  • 2008-07-21 Listed $299,000 GSREIN
  • 2008-07-21 Listed $299,000 AcadianaMLS
  • 2007-11-26 Listed $299,000 GSREIN
  • 2007-11-26 Listed $299,000 AcadianaMLS
  • 2005-12-02 Sold (Public Records) $206,000 Public Records
  • 2005-08-18 Sold (MLS) GSREIN
  • 2005-04-28 Listed $228,000 GSREIN
  • 2005-04-28 Listed $228,000 AcadianaMLS
  • 1994-04-01 Sold (Public Records) $82,500 Public Records
  • 1994-03-08 Sold (MLS) GSREIN
  • 1993-08-12 Listed $86,500 GSREIN
  • 1993-08-12 Listed $86,500 AcadianaMLS

Property tax history

-1.6%/yr

Latest (2025): $2,098 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…