6508 Penrod St · Detroit, MI 48228

$80,000

2 bd · 1.0 ba · 875 sqft · SingleFamily public records · 503 Days on market

Built 1947 5,227 sqft lot $91/sqft · 13% above area Est $71k · 13% over

---

Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• Livability +3.7/5.0
• Condition / age +2.5/5.0
• Rent growth +1.9/5.0
• ARV discount +1.8/15.0
• Schools +1.3/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

Buyers and buyers agent to verify all facts. No Showings Until Accepted Offer. Tenant is paying $1080 and the lease is month to month.

Key facts

• 5,227 sq ft lot
• Built 1947
• Listed 503 days

What this means for you Summary

Snapshot

• This is a 2-bed/1.0-bath single-family listed at $80k.

Deal economics

• At list price, monthly cash flow is $466 ($6k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $80k).
• Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
• Cap rate 13.3% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
• Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: Rents soft (-2.3%/yr); 363 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
• At $1,268/mo this rent would consume 50% of the median local household income ($31k/yr) (locally 4144% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
• Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
• At projected returns (-3.0% appreciation + 0.0% rent growth), your $22k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

• It's been on market 503 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
• 7 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $51k; list at $80k implies a 58% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.

Recommended offer $70,400 (12.0% below list)

Questions for the listing agent

1. It's been on market 503 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.59% ✓
• Cap rate: 13.28%
• Cash-on-cash: 24.94%
• DSCR: 2.11
• GRM: 5.3

CMA / ARV

• ARV (median comp): $70,988
• List price: $80,000
• Delta: 12.70%
• Verdict: OVERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
6324 Rosemont Ave	0.18mi	3/1.0 (+1)	960 (+10%)	1mo	$85,000	$89	69
6356 Rutland St	0.40mi	3/1.0 (+1)	842 (-4%)	2mo	$90,000	$107	68
6789 Grandmont Ave	0.55mi	2/1.0	911 (+4%)	1mo	$80,000	$88	66
6506 Stahelin Ave	0.24mi	3/1.0 (+1)	960 (+10%)	2mo	$70,000	$73	66
6760 Warwick St	0.39mi	3/1.0 (+1)	960 (+10%)	2mo	$70,000	$73	59
6884 Memorial Ave	0.50mi	2/1.5	786 (-10%)	1mo	$70,000	$89	56
6712 Artesian St	0.32mi	3/1.0 (+1)	1,000 (+14%)	1mo	$97,500	$98	55
6719 Westwood St	0.59mi	3/1.0 (+1)	960 (+10%)	1mo	$62,500	$65	50
6409 Grandville Ave	0.53mi	3/1.5 (+1)	960 (+10%)	3mo	$128,000	$133	50
7313 Grandville Ave	0.67mi	2/1.0	765 (-13%)	0mo	$70,000	$92	47
7667 Greenview Ave	0.64mi	3/1.0 (+1)	960 (+10%)	2mo	$65,100	$68	47
6394 Westwood St	0.57mi	3/1.0 (+1)	770 (-12%)	2mo	$90,000	$117	46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold

• IRR: 15.0%
• Equity multiple: 1.58×
• Total profit: $12,980
• Equity at exit: $11,928

10-year hold

• IRR: 21.4%
• Equity multiple: 2.57×
• Total profit: $35,156
• Equity at exit: $6,917

Cash invested: $22,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 62 Landlord-Friendly
• State Michigan: 62 Landlord-Friendly · EVEN
• County: — inherits STATE
• City: — inherits STATE

7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

Methodology + full state rankings →

ZIP-level market 48228

• Rents YoY: -2.3%
• Active inventory: 363
• Price-to-rent: 5.3×

Monthly cashflow live

• Estimated rent: $1,268 high
• Mortgage (P&I): −$420
• Tax from tax record: −$83 /mo · $1,002/yr
• Insurance: −$33
• HOA: −$0
• Vacancy / Maint / Mgmt: −$266
• Net cashflow: $466

Break-even live

Break-even rent $679

Max offer price $80,000

Occupancy floor 58%

Sensitivity live

Price	-10% $511	-5% $488	+0% $466	+5% $443	+10% $420
Rent	-10% $365	-5% $415	+0% $466	+5% $516	+10% $566
Rate	-1.0pp $506	-0.5pp $486	base $466	+0.5pp $445	+1.0pp $424

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $20,000
• Closing costs: $2,400
• Reserves months: —
• Total cash needed: —

Rent comps 19 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
6490 Stahelin Ave Detroit, MI	3.0	1.0	960	$1,299	$1.35	17d	1	0.25mi
6761 Memorial Ave Detroit, MI	3.0	1.0	1060	$1,100	$1.04	25d	1	0.42mi
5777 Southfield Fwy Detroit, MI	2.0	1.0–2.0	667	$1,540	$2.31	3d	10	0.51mi
5521 Fairlane Woods Dr Dearborn, MI	1.0–3.0	1.0–2.0	1164	$2,061	$1.77	0d	11	0.95mi
5965 Evergreen Rd Dearborn Heights, MI	1.0–2.0	1.0	825	$1,350	$1.64	5d	1	0.95mi
8262 Rosemont Ave Detroit, MI	3.0	1.0	836	$1,200	$1.44	5d	1	0.99mi
7419 Rutherford St Detroit, MI	2.0	1.0	981	$1,150	$1.17	15d	1	1.02mi
6980 Town Ln Dearborn Heights, MI	1.0	1.0	600	$895	$1.49	18d	1	1.02mi
7635 Evergreen Ave Detroit, MI	3.0	1.0	690	$1,350	$1.96	44d	1	1.04mi
8451 Rosemont Ave Detroit, MI	3.0	1.0	867	$1,150	$1.33	44d	1	1.11mi
7411 Stout St Detroit, MI	3.0	1.0	888	$1,428	$1.61	13d	1	1.15mi
7794 Vaughan St Detroit, MI	3.0	1.0	1000	$1,450	$1.45	17d	1	1.16mi
18401 Joy Rd Unit 8 Detroit, MI	1.0	1.0	600	$875	$1.46	44d	1	1.28mi
20431 Tireman St Detroit, MI	3.0	1.0	1020	$1,350	$1.32	18d	1	1.32mi
4900 Heather Dr Dearborn, MI	1.0–2.0	1.0–2.0	921	$1,980	$2.15	2d	1	1.33mi
8850 Rosemont Ave Detroit, MI	3.0	1.0	933	$1,100	$1.18	18d	1	1.36mi
8283 Vaughan St Detroit, MI	3.0	1.0	1058	$1,294	$1.22	5d	1	1.36mi
19301 Joy Rd Apt 1 Detroit, MI	2.0	1.0	750	$1,100	$1.47	44d	1	1.39mi
6406 Mead St Dearborn, MI	2.0	1.0	904	$1,100	$1.22	25d	1	1.47mi

Listing history 29 events

1. 2026-06-18
   days on market $80,000 Active 503 DOM
2. 2026-06-17
   days on market $80,000 Active 502 DOM
3. 2026-06-15
   days on market $80,000 Active 500 DOM
4. 2026-06-13
   days on market $80,000 Active 498 DOM
5. 2026-06-13
   days on market $80,000 Active 497 DOM
6. 2026-06-09
   days on market $80,000 Active 494 DOM
7. 2026-06-08
   days on market $80,000 Active 493 DOM
8. 2026-06-07
   days on market $80,000 Active 492 DOM
9. 2026-06-04
   days on market $80,000 Active 489 DOM
10. 2026-06-03
    days on market $80,000 Active 488 DOM
11. 2026-06-01
    days on market $80,000 Active 486 DOM
12. 2026-05-31
    days on market $80,000 Active 485 DOM
13. 2025-01-31
    listed $80,000 Active 134-char remark

    Show marketing remark (134 chars)

    Buyers and buyers agent to verify all facts. No Showings Until Accepted Offer. Tenant is paying $1080 and the lease is month to month.

14. 2025-01-31
    listed $80,000 Active 134-char remark

    Show marketing remark (134 chars)

    Buyers and buyers agent to verify all facts. No Showings Until Accepted Offer. Tenant is paying $1080 and the lease is month to month.

15. 2025-01-31
    listed $80,000 Active

    Show marketing remark (134 chars)

    Buyers and buyers agent to verify all facts. No Showings Until Accepted Offer. Tenant is paying $1080 and the lease is month to month.

16. 2022-06-14
    price $900
17. 2020-09-04
    historical
18. 2020-09-03
    historical
19. 2019-09-03
    listed $65,000 Active
20. 2019-09-03
    listed $65,000 Active
21. 2018-02-14
    soldstatus $50,770
22. 2004-06-23
    soldstatus $42,000
23. 2004-06-23
    soldstatus $42,000
24. 2004-06-07
    historical
25. 2004-04-23
    listed $48,900
26. 2004-04-23
    listed $48,900
27. 1998-08-10
    soldstatus $28,000
28. 1996-06-03
    soldstatus $28,500
29. 1994-10-31
    soldstatus $15,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

• Current annual tax: $1,002 · $83/mo
• Projected year-2 tax: $1,117 · $93/mo
• Expected delta: +$115/yr (+$10/mo · 11.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
• 💨 Wind 2/10 Low
• 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Taxation est. · year 1

• Rental income: $15,218
• − Mortgage interest: −$4,481
• − Property taxes: −$1,002
• − Insurance: −$400
• − Repairs & maintenance: −$1,217
• − Management: −$1,217
• − Depreciation: −$2,327
• Taxable income: $4,573
• Est. tax owed @ 24.0%: −$1,098
• After-tax cash flow: $4,489/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Detroit Public Schools Community District
• NCES district ID: 2601103
• Math proficiency: 10% ▼ -2.00%
• Reading proficiency: 24% ▲ 6.00%
• Median HH income: $25,815
• Composite: 13.06/100
• National rank: #9564
• State rank: #499 of 540 in MI

Livability — Detroit

• Score: 73/100
• State rank: #218
• US rank: #5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Detroit, MI
• County: Wayne County · 1,562,939 people
• City population: 572,865
• Metro: Detroit-Warren-Dearborn, MI
• Population (ZIP): 50,117
• Household income: $30,680
• Rent vs Own: 50.7% rent · 49.3% own
• Severe rent burden: 4144.0

Population outlook (Wayne County) Hauer SSP2

• Today (2025): 1,675,273 people
• By 2030: 1,620,300 · -3.3%
• By 2040: 1,502,341 · -10.3%
• By 2050: 1,384,039 · -17.4%
• By 2075: 1,124,592 · -32.9%
• By 2100: 881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly Black (71%)
• Race & ethnicity: Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
• Hispanic origin (detail): Mexican 3% Puerto Rican 2%
• Common ancestry: Arab 2% Romanian 2% Lithuanian 1%
• Foreign-born: 11% · Canada
• Languages at home: 82% English-only · Arabic 11% Spanish 5%

Political lean MEDSL · Wayne

• 2024 margin: Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
• 2008→2024 swing: -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
• All cycles: 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -160.81%
• Current HPI: 168.6843
• Rent YoY: ▼ -2.30%
• Metro: Detroit-Warren-Dearborn, MI
• State GDP YoY: ▲ 1.37%
• F500 in state: 28

Industry mix (Fortune 500 HQ in MI)

Industry	F500 HQs	Revenue
▸Automotive Parts	3	$48B
▸Automotive	2	$372B
▸Chemicals	1	$45B
▸Automotive Retail	1	$29B
▸Healthcare / Medical Devices	1	$23B
▸Automotive Technology	1	$20B

Price history

+433.3% since first listed

17 events — show timeline

• 2025-01-31 Listed $80,000 REALCOMP
• 2025-01-31 Listed $80,000 SW Michigan MLS
• 2025-01-31 Listed $80,000 MiRealSource-MiMLS
• 2022-06-14 Price Changed $900 RENT.
• 2020-09-04 Listing Removed — REALCOMP
• 2020-09-03 Listing Removed — MiRealSource-MiMLS
• 2019-09-03 Listed $65,000 MiRealSource-MiMLS
• 2019-09-03 Listed $65,000 REALCOMP
• 2018-02-14 Sold (Public Records) $50,770 Public Records
• 2004-06-23 Sold (MLS) $42,000 MiRealSource-MiMLS
• 2004-06-23 Sold (MLS) $42,000 REALCOMP
• 2004-06-07 Listing Removed — MiRealSource-MiMLS
• 2004-04-23 Listed $48,900 MiRealSource-MiMLS
• 2004-04-23 Listed $48,900 REALCOMP
• 1998-08-10 Sold (Public Records) $28,000 Public Records
• 1996-06-03 Sold (Public Records) $28,500 Public Records
• 1994-10-31 Sold (Public Records) $15,000 Public Records

Property tax history

-4.4%/yr

Latest (2025): $1,002 · -53.7% YoY. Source: county tax records.