CashFlowRE
Sign in Sign up
2119 22nd St
D Composite 43.59
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.2/15.0
  • Appreciation +7.4/10.0
  • Cash flow +5.5/30.0
  • Rent growth +5.0/5.0
  • Schools +5.0/10.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • 1% rule +0.2/10.0
  • DSCR +0.0/10.0

$1,350,000

2119 22nd St · San Francisco, CA 94107
3 bd · 2.0 ba · 1,700 sqft · SingleFamily public records · 614 Days on market
Built 1900 1,873 sqft lot $794/sqft · 15% below area Est $1584k · 15% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Zoned RH-3, the site presents an opportunity to re-image the current home. Currently, a 1,700-sq. -ft. -family house on three floors occupies the parcel. Please consult with an architect or land-use attorney for precise development opportunity. Parcel: 75' x 25'. Height limit: 40-X. Historic Resource: B-Unknown. Actual square footage may be higher than reported by tax records. Sold As-Is, Where-is. Bring your contractor.

Key facts

  • Zoned rh-3
  • Height limit: 40-x
  • 1,873 sq ft lot

Tags

ZONED RH-3HEIGHT LIMIT: 40-X

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $1.35M.

Deal economics

  • At list price, monthly cash flow is $-3k ($-34k/yr) — negative.
  • To cash-flow at today's rent, offer at most $844k (37.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $701k (48.1% below list).
  • Recommended offer: $701k (48.1% below list) — sets the bar for 1% rule.
  • Cap rate 3.7% vs local median 2.1% in San Francisco — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#90 in CA, #3,143 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • San Francisco Unified (urban): math 50% / reading 56% proficiency, ranked #322 of 1,400 in CA (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Lilienthal (Claire) Elementary (669 students, 19% FRL); Giannini (A.P.) Middle (1,192 students, 34% FRL); Lowell High (2,632 students, 37% FRL) — zoned schools average 30% FRL vs 49% district-wide (19 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+18.9%/yr); 140 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 750 units permitted in San Francisco County in 2024 (688 in 5+ unit buildings).
  • At $7,008/mo this rent would consume 46% of the median local household income ($183k/yr) (locally 1851% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $74k of equity ($9k loan paydown + $65k appreciation (4.8% local appreciation)).
  • San Francisco County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$119k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 614 days — a 12% lower offer ($1.19M) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $650k; list at $1.35M implies a 108% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $700,800 (48.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 614 days. Have you received any prior offers? Is the seller open to a 48% concession, seller financing, or rate buy-down credit?
  3. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.52%
Cap rate
3.75%
Cash-on-cash
-9.09%
DSCR
0.60
GRM
16.1

CMA / ARV

ARV (median comp)
$1,584,136
List price
$1,350,000
Delta
-14.78%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
567 Kansas St 0.39mi 3/2.0 1,715 (+1%) 3mo $3,010,000 $1,755 78
1392 Rhode Island St 0.34mi 3/2.5 1,641 (-4%) 2mo $1,750,000 $1,066 75
619 Connecticut St 0.31mi 3/2.0 1,846 (+9%) 1mo $2,553,525 $1,383 70
507 Potrero Ave 0.48mi 3/2.0 1,730 (+2%) 6mo $1,705,000 $986 69
512 Mississippi St 0.47mi 4/2.0 (+1) 1,765 (+4%) 1mo $2,400,000 $1,360 66
549 Kansas St 0.40mi 3/2.0 1,514 (-11%) 1mo $2,760,000 $1,823 62
2926-2930 25th St #2926 0.51mi 3/2.0 1,557 (-8%) 5mo $999,000 $642 58
913 Florida St 0.44mi 2/1.0 (-1) 1,553 (-9%) 2mo $1,767,000 $1,138 55
461 Vermont St 0.49mi 3/2.0 1,517 (-11%) 6mo $1,560,000 $1,028 55
1145 Wisconsin St 0.35mi 4/4.0 (+1) 1,875 (+10%) 7mo $2,390,000 $1,275 48
611 Pennsylvania Ave 0.53mi 3/2.0 1,447 (-15%) 4mo $1,450,000 $1,002 48
2325 Mariposa St 0.49mi 3/1.0 1,935 (+14%) 6mo $1,580,000 $817 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

4.81% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
6.1%
Equity multiple
1.40×
Total profit
$150,629
Equity at exit
$749,438
10-year hold
IRR
9.8%
Equity multiple
2.87×
Total profit
$708,392
Equity at exit
$1,280,719

Cash invested: $378,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City San Francisco
0 Strongly Tenant-Friendly · D+57
SF Rent Ordinance + Eviction Protections; relocation $10k+; one of strictest in US.

ZIP-level market 94107

Home prices YoY
2.6%
Rents YoY
18.9%
Active inventory
140
Price-to-rent
16.1×

Monthly cashflow live

Estimated rent
$7,008 high interval (Pro) →
Mortgage (P&I)
$7,080
Tax from tax record
$759 /mo · $9,106/yr
Insurance
$562
HOA
$0
Vacancy / Maint / Mgmt
$1,472
Net cashflow
$-2,865

Break-even live

Break-even rent $10,634
Max offer price $843,968
Occupancy floor

Sensitivity live

Price -10% $-2,100 -5% $-2,482 +0% $-2,865 +5% $-3,247 +10% $-3,629
Rent -10% $-3,418 -5% $-3,141 +0% $-2,865 +5% $-2,588 +10% $-2,311
Rate -1.0pp $-2,185 -0.5pp $-2,521 base $-2,865 +0.5pp $-3,214 +1.0pp $-3,570

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$337,500
Closing costs
$40,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
696 De Haro St #1611 San Francisco, CA 3.0 2.0 1515 $6,580 $4.34 9d 1 0.29mi
2830 22nd St Unit 2830 San Francisco, CA 2.0 2.0 1090 $5,200 $4.77 18d 1 0.50mi
454 Pennsylvania Ave San Francisco, CA 3.0 2.5 1388 $8,950 $6.45 26d 1 0.52mi
830 Alabama St San Francisco, CA 3.0 2.0 1465 $9,500 $6.48 45d 1 0.54mi
800 Indiana St San Francisco, CA 3.0 1.0–2.5 952 $7,241 $7.61 0d 1 0.59mi
1010 16th St San Francisco, CA 2.0 1.0–2.0 956 $4,767 $4.98 0d 8 0.69mi
1121 Tennessee St #5 San Francisco, CA 2.0 2.0 1284 $6,500 $5.06 45d 1 0.72mi
603 Tennessee St Unit 305 San Francisco, CA 3.0 3.5 1230 $8,000 $6.50 26d 1 0.84mi
725 Capp St San Francisco, CA 4.0 2.0 1350 $5,490 $4.07 45d 1 0.85mi
569-571 Capp St San Francisco, CA 3.0 1.0 1600 $6,995 $4.37 4d 1 0.86mi
550 18th St San Francisco, CA 2.0 2.0 1280 $6,595 $5.15 20d 1 0.86mi
1 Henry Adams St San Francisco, CA 3.0 2.0 873 $6,415 $7.34 0d 3 0.87mi
858 Capp St Unit 1794 San Francisco, CA 2.0 2.5 1818 $17,050 $9.38 25d 1 0.90mi
600 S Van Ness Ave San Francisco, CA 2.0 2.0 1200 $6,500 $5.42 4d 1 0.96mi
3436 19th St Unit A San Francisco, CA 3.0 2.0 1250 $7,225 $5.78 21d 1 1.02mi
471 S Van Ness Ave San Francisco, CA 4.0 3.0 2140 $11,000 $5.14 16d 1 1.03mi
855 Brannan St San Francisco, CA 3.0 1.0–2.0 958 $6,420 $6.70 0d 5 1.04mi
454 Holladay Ave San Francisco, CA 4.0 2.0 1500 $8,500 $5.67 20d 1 1.05mi
922 Valencia St Apt C San Francisco, CA 3.0 2.5 1300 $7,950 $6.12 45d 1 1.07mi
922 Valencia St Unit A San Francisco, CA 3.0 2.5 1250 $8,450 $6.76 45d 1 1.07mi
922 Valencia St San Francisco, CA 3.0 3.0 1100 $8,450 $7.68 45d 1 1.07mi
718 Long Bridge St San Francisco, CA 2.0 2.0 1400 $8,000 $5.71 9d 1 1.11mi
380 10th St San Francisco, CA 2.0 2.0 1122 $5,495 $4.90 46d 1 1.15mi
3645 25th St San Francisco, CA 3.0 2.0 1100 $7,000 $6.36 45d 1 1.20mi
1222 Harrison St San Francisco, CA 2.0 1.0–2.5 853 $6,346 $7.44 0d 33 1.21mi
542 Valencia St Unit A San Francisco, CA 2.0 1.0 1600 $5,000 $3.12 26d 1 1.21mi
1600 15th St San Francisco, CA 1.0–2.0 1.0–2.0 931 $6,066 $6.52 0d 6 1.21mi
2018 Oakdale Ave San Francisco, CA 3.0 2.0 1300 $4,995 $3.84 45d 1 1.23mi
23 Boardman Pl Unit LTBP23F San Francisco, CA 3.0 1.0 1050 $4,700 $4.48 45d 1 1.24mi
2 Fair Oaks St #4 San Francisco, CA 3.0 1.0 1513 $9,900 $6.54 20d 1 1.24mi
79 Coleridge St San Francisco, CA 3.0 2.0 1850 $9,750 $5.27 26d 1 1.27mi
235 Berry St #316 San Francisco, CA 2.0 2.5 1610 $7,595 $4.72 45d 1 1.30mi
185 Channel St San Francisco, CA 2.0 1.0–2.0 914 $7,855 $8.59 0d 36 1.33mi
140 S Van Ness Ave #1679 San Francisco, CA 2.0 2.0 1250 $5,760 $4.61 0d 1 1.35mi
73 Sumner St San Francisco, CA 2.0 2.0 1100 $4,750 $4.32 45d 1 1.39mi
72 Langton St San Francisco, CA 2.0 2.0 1470 $5,950 $4.05 6d 1 1.41mi
1288 Howard St #1908 San Francisco, CA 1.0–2.0 1.0–2.0 782 $6,710 $8.58 3d 2 1.42mi
255 King St San Francisco, CA 3.0 1.0–2.5 1228 $8,195 $6.67 0d 1 1.42mi
30 Washburn St Unit 3 San Francisco, CA 2.0 2.0 1576 $5,995 $3.80 9d 1 1.44mi
30 Washburn St San Francisco, CA 2.0 2.0 1576 $5,995 $3.80 26d 1 1.44mi

Listing history 27 events

  1. 2026-06-21
    days on market $1,350,000 Active 614 DOM
  2. 2026-06-18
    days on market $1,350,000 Active 611 DOM
  3. 2026-06-17
    days on market $1,350,000 Active 610 DOM
  4. 2026-06-16
    days on market $1,350,000 Active 609 DOM
  5. 2026-06-15
    days on market $1,350,000 Active 608 DOM
  6. 2026-06-13
    days on market $1,350,000 Active 606 DOM
  7. 2026-06-13
    days on market $1,350,000 Active 605 DOM
  8. 2026-06-09
    days on market $1,350,000 Active 602 DOM
  9. 2026-06-08
    days on market $1,350,000 Active 601 DOM
  10. 2026-06-07
    days on market $1,350,000 Active 600 DOM
  11. 2026-06-04
    days on market $1,350,000 Active 597 DOM
  12. 2026-06-03
    days on market $1,350,000 Active 596 DOM
  13. 2026-06-02
    days on market $1,350,000 Active 595 DOM
  14. 2026-06-01
    days on market $1,350,000 Active 594 DOM
  15. 2026-05-31
    days on market $1,350,000 Active 593 DOM
  16. 2024-10-15
    listed $1,350,000 Active 424-char remark
    Show marketing remark (424 chars)

    Zoned RH-3, the site presents an opportunity to re-image the current home. Currently, a 1,700-sq. -ft. -family house on three floors occupies the parcel. Please consult with an architect or land-use attorney for precise development opportunity. Parcel: 75' x 25'. Height limit: 40-X. Historic Resource: B-Unknown. Actual square footage may be higher than reported by tax records. Sold As-Is, Where-is. Bring your contractor.

  17. 2021-12-22
    soldstatus $650,000
  18. 2021-12-21
    soldstatus $650,000 Closed 730-char remark
    Show marketing remark (730 chars)

    Zoned RH-3, the site presents an opportunity to re-image the current home or to construct up to three units. Currently, a 1,700-sq. -ft. -family house on three floors occupies the parcel. Several NOVs remain outstanding on the property relating to construction of the foundation. The lower-level floor has been partially removed for construction access. Please consult with an architect or land-use attorney for precise development opportunity. Parcel: 75' x 25'. Height limit: 40-X. Historic Resource: B- Unknown. See Property Statement under Documents in right-hand corner. Actual square footage may be higher than reported by tax records. Complete blueprints and full due diligence available upon request. Sold As-Is, Where-is.

  19. 2021-12-21
    soldstatus $650,000 Closed
    Show marketing remark (730 chars)

    Zoned RH-3, the site presents an opportunity to re-image the current home or to construct up to three units. Currently, a 1,700-sq. -ft. -family house on three floors occupies the parcel. Several NOVs remain outstanding on the property relating to construction of the foundation. The lower-level floor has been partially removed for construction access. Please consult with an architect or land-use attorney for precise development opportunity. Parcel: 75' x 25'. Height limit: 40-X. Historic Resource: B- Unknown. See Property Statement under Documents in right-hand corner. Actual square footage may be higher than reported by tax records. Complete blueprints and full due diligence available upon request. Sold As-Is, Where-is.

  20. 2021-10-28
    price $850,000
    Show marketing remark (730 chars)

    Zoned RH-3, the site presents an opportunity to re-image the current home or to construct up to three units. Currently, a 1,700-sq. -ft. -family house on three floors occupies the parcel. Several NOVs remain outstanding on the property relating to construction of the foundation. The lower-level floor has been partially removed for construction access. Please consult with an architect or land-use attorney for precise development opportunity. Parcel: 75' x 25'. Height limit: 40-X. Historic Resource: B- Unknown. See Property Statement under Documents in right-hand corner. Actual square footage may be higher than reported by tax records. Complete blueprints and full due diligence available upon request. Sold As-Is, Where-is.

  21. 2021-10-28
    listed $850,000 Active 730-char remark
    Show marketing remark (730 chars)

    Zoned RH-3, the site presents an opportunity to re-image the current home or to construct up to three units. Currently, a 1,700-sq. -ft. -family house on three floors occupies the parcel. Several NOVs remain outstanding on the property relating to construction of the foundation. The lower-level floor has been partially removed for construction access. Please consult with an architect or land-use attorney for precise development opportunity. Parcel: 75' x 25'. Height limit: 40-X. Historic Resource: B- Unknown. See Property Statement under Documents in right-hand corner. Actual square footage may be higher than reported by tax records. Complete blueprints and full due diligence available upon request. Sold As-Is, Where-is.

  22. 2021-08-04
    listed $950,000 Active
  23. 2016-08-16
    soldstatus $725,000 Closed
  24. 2016-08-16
    soldstatus $725,000
  25. 2016-06-23
    status Pending
  26. 2016-05-09
    price $850,000
  27. 2016-03-04
    listed $950,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$9,106 · $759/mo
Projected year-2 tax
$10,260 · $855/mo
Expected delta
+$1,154/yr (+$96/mo · 12.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥78°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 8/10 Severe 15 unhealthy d/yr today · 15 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$84,096
− Mortgage interest
−$75,621
− Property taxes
−$9,106
− Insurance
−$6,750
− Repairs & maintenance
−$6,728
− Management
−$6,728
− Depreciation
−$39,273
Taxable loss
−$60,109
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$14,426
After-tax cash flow
$-19,948/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
San Francisco Unified
NCES district ID
0634410
Math proficiency
50% ▬ 0.00%
Reading proficiency
56% ▲ 1.00%
Median HH income
$81,249
Composite
50.14/100
National rank
#4088
State rank
#322 of 1400 in CA

Livability — San Francisco

Score
76/100
State rank
#90
US rank
#3143

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing B- Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Francisco, CA
County
San Francisco County · 827,552 people
City population
827,552
Metro
San Francisco-Oakland-Berkeley, CA
Population (ZIP)
31,823
Household income
$182,897
Rent vs Own
64.3% rent · 35.7% own
Severe rent burden
1851.0

Population outlook (San Francisco County) Hauer SSP2

Today (2025)
1,030,936 people
By 2030
1,110,409 · +7.7%
By 2040
1,270,010 · +23.2%
By 2050
1,435,001 · +39.2%
By 2075
1,779,074 · +72.6%
By 2100
1,966,767 · +90.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 45% Asian 32% Hispanic / Latino 13% Two or more races 12% Black 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Lithuanian 3% Romanian 2% Italian 2%
Foreign-born
36% · China, Canada, Vietnam
Languages at home
59% English-only · Chinese 12% Spanish 9% Other Indo-European 5%

Political lean MEDSL · San Francisco

2024 margin
Solid D (+64.8) · D 80.3% · R 15.5% · Other 4.1%
2008→2024 swing
-5.7pp toward R · 2008: 70.5pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+72.5 2016: D+76.1 2012: D+70.2 2008: D+70.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 4.81%
Current HPI
192.3569
Rent YoY
▲ 18.89%
Metro
San Francisco-Oakland-Berkeley, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+42.1% since first listed
12 events — show timeline
  • 2024-10-15 Listed $1,350,000 San Francisco MLS
  • 2021-12-22 Sold (Public Records) $650,000 Public Records
  • 2021-12-21 Sold (MLS) $650,000 San Francisco MLS
  • 2021-12-21 Sold (MLS) $650,000 San Francisco MLS
  • 2021-10-28 Price Changed $850,000 San Francisco MLS
  • 2021-10-28 Listed $850,000 San Francisco MLS
  • 2021-08-04 Listed $950,000 San Francisco MLS
  • 2016-08-16 Sold (Public Records) $725,000 Public Records
  • 2016-08-16 Sold (MLS) $725,000 San Francisco MLS
  • 2016-06-23 Pending San Francisco MLS
  • 2016-05-09 Price Changed $850,000 San Francisco MLS
  • 2016-03-04 Listed $950,000 San Francisco MLS

Property tax history

+10.7%/yr

Latest (2025): $9,106 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…