CashFlowRE
Sign in Sign up
7567 Avon Park Blvd
B- Composite 68.13
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$49,999

7567 Avon Park Blvd · New Orleans, LA 70128
3 bd · 1.5 ba · 1,020 sqft · SingleFamily public records · 128 Days on market
Built 1989 $49/sqft · 51% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special! This 3 bedroom, 1 bath, offers approx 1020 square ft and has been fully gutted, providing a blank canvas for renovation and customization. Investors, flippers. buyers looking to design their home you don't want to miss out. Adjacent lot at 7573 Avon Park is also available for purchase, creating additional possibilities for expansion, new construction , or added outdoor space. ..

Key facts

  • Fully gutted
  • Blank canvas
  • Adjacent lot

Tags

FULLY GUTTEDBLANK CANVASADJACENT LOTADDITIONAL POSSIBILITIES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $50k.

Deal economics

  • At list price, monthly cash flow is $698 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $50k).
  • Recommended offer: $44k (12.0% below list) — sets the bar for market timing.
  • Cap rate 24.6% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 105 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 128 days — a 12% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $16k; list at $50k implies a 212% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $43,999 (12.0% below list)

Questions for the listing agent

  1. It's been on market 128 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.85%
Cap rate
24.65%
Cash-on-cash
65.55%
DSCR
3.92
GRM
2.9

CMA / ARV

ARV (median comp)
$101,852
List price
$49,999
Delta
-50.91%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7631 Avon Park Blvd 0.07mi 2/2.0 (-1) 1,041 (+2%) 2mo $85,000 $82 85
7575 Shorewood Blvd 0.05mi 3/1.0 1,080 (+6%) 14mo $59,900 $55 74
7649 Kingsport Blvd 0.11mi 3/1.0 940 (-8%) 19mo $48,500 $52 64
8016 Bass St 0.38mi 3/1.0 897 (-12%) 15mo $43,000 $48 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
58.6%
Equity multiple
3.60×
Total profit
$36,445
Equity at exit
$7,455
10-year hold
IRR
63.4%
Equity multiple
7.38×
Total profit
$89,294
Equity at exit
$4,323

Cash invested: $14,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70128

Home prices YoY
-5.9%
Active inventory
105
Price-to-rent
2.9×

Monthly cashflow live

Estimated rent
$1,424 high interval (Pro) →
Mortgage (P&I)
$262
Tax from tax record
$77 /mo · $924/yr
Insurance
$21
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$299
Net cashflow
$698

Break-even live

Break-even rent $540
Max offer price $49,999
Occupancy floor 46%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,500
Closing costs
$1,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
14509 Duane Rd New Orleans, LA 2.0 1.0 1150 $1,518 $1.32 24d 1 0.16mi
14530 Duane Rd New Orleans, LA 3.0 1.0 1150 $1,450 $1.26 3d 1 0.20mi
14530 Duane Rd New Orleans, LA 3.0 1.0 1150 $1,450 $1.26 3d 1 0.20mi
14724 Emory Rd New Orleans, LA 3.0 2.0 1400 $1,500 $1.07 24d 1 0.22mi
14031 Linden St New Orleans, LA 3.0 2.0 1200 $1,400 $1.17 24d 1 0.30mi
14900 Curran Rd New Orleans, LA 3.0 2.0 1221 $1,250 $1.02 24d 1 0.31mi
7843 Sail St New Orleans, LA 3.0 1.5 1500 $1,200 $0.80 24d 1 0.31mi
7849 Sail St New Orleans, LA 3.0 2.0 1395 $1,200 $0.86 24d 1 0.32mi
7851 Sail St New Orleans, LA 3.0 2.0 1395 $1,200 $0.86 24d 1 0.33mi
7808 Sun St New Orleans, LA 4.0 1.5 1500 $1,950 $1.30 24d 1 0.34mi
7825 Star St New Orleans, LA 2.0 1.0 982 $1,250 $1.27 24d 1 0.41mi
7501 Briarwood Dr New Orleans, LA 3.0 2.0 1500 $1,850 $1.23 24d 1 0.55mi
12345 I 10 Service Rd New Orleans, LA 1.0–2.0 1.0–2.0 746 $1,125 $1.51 2d 200 1.26mi

Listing history 18 events

  1. 2026-06-18
    days on market $49,999 Active 128 DOM
  2. 2026-06-17
    days on market $49,999 Active 127 DOM
  3. 2026-06-16
    days on market $49,999 Active 126 DOM
  4. 2026-06-15
    days on market $49,999 Active 125 DOM
  5. 2026-06-13
    days on market $49,999 Active 123 DOM
  6. 2026-06-10
    days on market $49,999 Active 120 DOM
  7. 2026-06-09
    days on market $49,999 Active 119 DOM
  8. 2026-06-08
    days on market $49,999 Active 118 DOM
  9. 2026-06-07
    days on market $49,999 Active 117 DOM
  10. 2026-06-05
    days on market $49,999 Active 114 DOM
  11. 2026-06-03
    days on market $49,999 Active 113 DOM
  12. 2026-06-02
    days on market $49,999 Active 112 DOM
  13. 2026-06-01
    days on market $49,999 Active 111 DOM
  14. 2026-05-31
    days on market $49,999 Active 110 DOM
  15. 2026-02-10
    listed $49,999 Active 399-char remark
    Show marketing remark (398 chars)

    Investor Special! This 3 bedroom, 1 bath, offers approx 1020 square ft and has been fully gutted, providing a blank canvas for renovation and customization. Investors, flippers. buyers looking to design their home you don't want to miss out. Adjacent lot at 7573 Avon Park is also available for purchase, creating additional possibilities for expansion, new construction , or added outdoor space...

  16. 2026-02-10
    listed $49,999 Active 398-char remark
    Show marketing remark (398 chars)

    Investor Special! This 3 bedroom, 1 bath, offers approx 1020 square ft and has been fully gutted, providing a blank canvas for renovation and customization. Investors, flippers. buyers looking to design their home you don't want to miss out. Adjacent lot at 7573 Avon Park is also available for purchase, creating additional possibilities for expansion, new construction , or added outdoor space...

  17. 1992-02-03
    soldstatus $16,000
  18. 1989-01-10
    soldstatus $16,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$924 · $77/mo
Projected year-2 tax
$924 · $77/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,085
− Mortgage interest
−$2,801
− Property taxes
−$924
− Insurance
−$1,047
− Repairs & maintenance
−$1,367
− Management
−$1,367
− Depreciation
−$1,455
Taxable income
$8,125
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,950
After-tax cash flow
$6,430/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
City population
338,817
Population (ZIP)
22,973

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (86%)
Race & ethnicity
Black 86% Asian 5% White 4% Two or more races 3%
Foreign-born
4% · Vietnam, Canada
Languages at home
95% English-only · Vietnamese 4% Spanish 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -15.51%
Current HPI
247.7131
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+195.9% since first listed
4 events — show timeline
  • 2026-02-10 Listed $49,999 AcadianaMLS
  • 2026-02-10 Listed $49,999 GSREIN
  • 1992-02-03 Sold (Public Records) $16,000 Public Records
  • 1989-01-10 Sold (Public Records) $16,900 Public Records

Property tax history

+12.7%/yr

Latest (2026): $924 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…