4230 Longtin Ave · Lincoln Park, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.0/30.0
- ARV discount +15.0/15.0
- DSCR +6.3/10.0
- 1% rule +5.4/10.0
- Livability +4.0/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$140,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this 1.5-story bungalow built in 1950 offering 1,152 sq ft of living space. This home features 3 bedrooms and 1 full bathroom with a functional layout that maximizes space. Schools, shopping, recreational amenities, and employment centers are within close proximity and are readily accessible due to nearby freeway access. The subject property is served by the Lincoln Park School District. * * * EXTERIOR VIEW ONLY * * * The buyer will be responsible for the eviction of current occupants and personal property. Buyers will view the property online or drive-by only. DO NOT DISTURB THE OCCUPANTS *
Key facts
- 3,920 sq ft lot
- Garage
- Built 1950
Property features AI
Exterior
- Parking: Detached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One and one-half stories; Ground-level entry with steps; Vinyl siding construction
- Construction: Block foundation
- Exterior features: Back yard fencing; Paved road access
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No cooling
- Interior features: Unfinished basement; Total of 5 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $172 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $140k).
- Recommended offer: $132k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.8% vs local median 6.4% in Lincoln Park — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 80/100 on livability (#82 in MI, #1,720 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D-, crime F, employment D-.
- Lincoln Park School District (suburban): math 15% / reading 32% proficiency, ranked #440 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.7%/yr); 151 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 84 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $110k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 84 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 7.77%
- Cash-on-cash
- 5.27%
- DSCR
- 1.23
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $184,320
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4166 Porter Ave | 0.19mi | 3/1.0 | 1,188 (+3%) | 2mo | $128,000 | $108 | 84 |
| 1660 Goddard Rd | 0.43mi | 3/1.0 | 1,174 (+2%) | 1mo | $188,000 | $160 | 76 |
| 2194 Leblanc St | 0.44mi | 3/1.0 | 1,169 (+2%) | 4mo | $139,000 | $119 | 74 |
| 13315 Birrell St | 0.54mi | 3/1.0 | 1,130 (-2%) | 3mo | $135,000 | $119 | 69 |
| 4137 Duplex Ave | 0.57mi | 3/1.0 | 1,200 (+4%) | 1mo | $206,000 | $172 | 66 |
| 13080 Poplar St | 0.70mi | 3/1.0 | 1,120 (-3%) | 1mo | $227,500 | $203 | 62 |
| 1819 Goddard Rd | 0.23mi | 3/2.0 | 994 (-14%) | 2mo | $70,000 | $70 | 61 |
| 11306 Lenoir St | 0.43mi | 3/2.5 | 1,069 (-7%) | 3mo | $272,000 | $254 | 59 |
| 4022 Helen Ave | 0.34mi | 3/2.0 | 1,285 (+12%) | 2mo | $185,000 | $144 | 59 |
| 12984 Callender St | 0.75mi | 3/1.0 | 1,108 (-4%) | 1mo | $203,500 | $184 | 58 |
| 1670 Michigan Blvd | 0.57mi | 4/1.0 (+1) | 1,211 (+5%) | 4mo | $189,000 | $156 | 57 |
| 1829 Alard Ave | 0.75mi | 3/1.0 | 1,026 (-11%) | 0mo | $206,000 | $201 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.65% rent growth · sell at horizon
- IRR
- -6.3%
- Equity multiple
- 0.76×
- Total profit
- $-9,248
- Equity at exit
- $20,874
- IRR
- 5.3%
- Equity multiple
- 1.42×
- Total profit
- $16,580
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48146
- Home prices YoY
- -32.7%
- Rents YoY
- 4.7%
- Active inventory
- 151
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,454 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$184 /mo · $2,209/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$305
- Net cashflow
- $172
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4163 Burns Ave Lincoln Park, MI | 3.0 | 1.0 | 900 | $1,500 | $1.67 | 1d | 1 | 0.28mi |
| 1760 Saint Johns Blvd Apt 14 Lincoln Park, MI | 2.0 | 1.0 | 750 | $995 | $1.33 | 24d | 1 | 0.34mi |
| 1750 Saint Johns Blvd Unit 17 Lincoln Park, MI | 2.0 | 1.0 | 750 | $1,025 | $1.37 | 24d | 1 | 0.35mi |
| 11400 Fordline St Allen Park, MI | 1.0–2.0 | 1.0 | 880 | $1,400 | $1.59 | 2d | 1 | 0.37mi |
| 13020 Pullman St Southgate, MI | 4.0 | 1.0 | 1050 | $1,550 | $1.48 | 2d | 1 | 0.89mi |
| 13165 Turnberry Ct Southgate, MI | 2.0 | 2.0 | 1275 | $1,795 | $1.41 | 4d | 1 | 0.93mi |
| 13165 Turnberry Ct Southgate, MI | 2.0 | 2.0 | 1275 | $1,795 | $1.41 | 43d | 1 | 0.93mi |
| 1130 21st St Wyandotte, MI | 3.0 | 1.0 | 864 | $1,420 | $1.64 | 1d | 1 | 0.94mi |
| 12939 Devoe St Southgate, MI | 3.0 | 1.0 | 1177 | $1,695 | $1.44 | 43d | 1 | 0.99mi |
| 13210 Village Park Dr Southgate, MI | 2.0 | 1.0 | 630 | $1,125 | $1.78 | 1d | 9 | 1.03mi |
| 1650 19th St Wyandotte, MI | 3.0 | 2.0 | 1100 | $1,899 | $1.73 | 17d | 1 | 1.11mi |
| 854 Harrison Blvd Lincoln Park, MI | 3.0 | 1.0 | 1410 | $1,750 | $1.24 | 43d | 1 | 1.19mi |
| 1163 17th St Wyandotte, MI | 3.0 | 1.0 | 1010 | $1,695 | $1.68 | 43d | 1 | 1.19mi |
| 2235 Moore Rd Unit 1 Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,000 | $1.25 | 24d | 1 | 1.21mi |
| 9725 Fox Ave Allen Park, MI | 3.0 | 1.5 | 940 | $1,850 | $1.97 | 43d | 1 | 1.22mi |
| 13750 Village Green Blvd Southgate, MI | 1.0–2.0 | 1.0 | 862 | $1,625 | $1.88 | 1d | 9 | 1.23mi |
| 1343 Pagel Ave Unit 2-Upper Lincoln Park, MI | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 17d | 1 | 1.23mi |
| 750 Harrison Blvd Unit 5 Lincoln Park, MI | 2.0 | 1.0 | 800 | $995 | $1.24 | 4d | 1 | 1.29mi |
| 720 Harrison Blvd Unit 20 Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,025 | $1.28 | 2d | 1 | 1.31mi |
| 610 Harrison Blvd Apt 43 Lincoln Park, MI | 2.0 | 1.0 | 800 | $1,050 | $1.31 | 24d | 1 | 1.33mi |
| 610 Harrison Blvd Unit 46 Lincoln Park, MI | 2.0 | 1.0 | 800 | $995 | $1.24 | 2d | 1 | 1.33mi |
| 9814 Quandt Ave Allen Park, MI | 3.0 | 2.0 | 1050 | $1,800 | $1.71 | 43d | 1 | 1.44mi |
Listing history 27 events
-
2026-06-04days on market $140,000 Active 84 DOM
-
2026-06-03days on market $140,000 Active 83 DOM
-
2026-06-02days on market $140,000 Active 82 DOM
-
2026-06-01days on market $140,000 Active 81 DOM
-
2026-05-31days on market $140,000 Active 80 DOM
-
2026-03-11$140,000 Active
Show marketing remark (616 chars)
Welcome to this 1.5-story bungalow built in 1950 offering 1,152 sq ft of living space. This home features 3 bedrooms and 1 full bathroom with a functional layout that maximizes space. Schools, shopping, recreational amenities, and employment centers are within close proximity and are readily accessible due to nearby freeway access. The subject property is served by the Lincoln Park School District. * * * EXTERIOR VIEW ONLY * * * The buyer will be responsible for the eviction of current occupants and personal property. Buyers will view the property online or drive-by only. DO NOT DISTURB THE OCCUPANTS *
-
2026-03-11$140,000 Active 616-char remark
Show marketing remark (616 chars)
Welcome to this 1.5-story bungalow built in 1950 offering 1,152 sq ft of living space. This home features 3 bedrooms and 1 full bathroom with a functional layout that maximizes space. Schools, shopping, recreational amenities, and employment centers are within close proximity and are readily accessible due to nearby freeway access. The subject property is served by the Lincoln Park School District. * * * EXTERIOR VIEW ONLY * * * The buyer will be responsible for the eviction of current occupants and personal property. Buyers will view the property online or drive-by only. DO NOT DISTURB THE OCCUPANTS *
-
2008-02-11historical
-
2007-06-19soldstatus $110,000
-
2007-04-20soldstatus $110,000
-
2007-04-20historical
-
2007-04-20soldstatus $110,000
-
2007-04-05$109,900
-
2007-04-05$109,900
-
2007-04-05$109,900
-
2007-02-28historical
-
2007-02-10$109,900
-
2007-02-10$109,900
-
2007-01-31historical
-
2006-12-08$109,900
-
2006-11-08historical
-
2006-11-08historical
-
2006-08-31$109,900
-
2006-08-31$109,900
-
2006-08-08$109,900
-
2006-08-08$117,900
-
1992-08-24soldstatus $54,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,209 · $184/mo
- Projected year-2 tax
- $2,209 · $184/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,448
- − Mortgage interest
- −$7,842
- − Property taxes
- −$2,209
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,396
- − Management
- −$1,396
- − Depreciation
- −$4,073
- Taxable loss
- −$168
- Est. tax savings @ 24.0%
- +$40
- After-tax cash flow
- $2,105/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lincoln Park School District
- NCES district ID
- 2621600
- Math proficiency
- 15% ▼ -5.00%
- Reading proficiency
- 32% ▬ 0.00%
- Median HH income
- $41,486
- Composite
- 19.93/100
- National rank
- #8678
- State rank
- #440 of 540 in MI
Livability — Lincoln Park
- Score
- 80/100
- State rank
- #82
- US rank
- #1720
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lincoln Park, MI
- County
- Wayne County · 1,562,939 people
- City population
- 39,257
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 39,257
- Household income
- $58,616
- Rent vs Own
- Severe rent burden
- 1142.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 60% Hispanic / Latino 25% Two or more races 12% Black 9% Native American 1%
- Hispanic origin (detail)
- Mexican 19% Puerto Rican 3%
- Common ancestry
- Romanian 6% Lithuanian 4% Slovak 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 80% English-only · Spanish 17% Arabic 2%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.25%
- Current HPI
- 222.8545
- Rent YoY
- ▲ 4.65%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+155.5% since first listed22 events — show timeline
- 2026-03-11 Listed $140,000 MiRealSource-MiMLS
- 2026-03-11 Listed $140,000 REALCOMP
- 2008-02-11 Listing Removed — MiRealSource-MiMLS
- 2007-06-19 Sold (Public Records) $110,000 Public Records
- 2007-04-20 Sold (MLS) $110,000 MiRealSource-MiMLS
- 2007-04-20 Listing Removed — REALCOMP
- 2007-04-20 Sold (MLS) $110,000 REALCOMP
- 2007-04-05 Listed $109,900 MiRealSource-MiMLS
- 2007-04-05 Listed $109,900 REALCOMP
- 2007-04-05 Listed $109,900 REALCOMP
- 2007-02-28 Listing Removed — MiRealSource-MiMLS
- 2007-02-10 Listed $109,900 REALCOMP
- 2007-02-10 Listed $109,900 MiRealSource-MiMLS
- 2007-01-31 Listing Removed — REALCOMP
- 2006-12-08 Listed $109,900 REALCOMP
- 2006-11-08 Listing Removed — MiRealSource-MiMLS
- 2006-11-08 Listing Removed — REALCOMP
- 2006-08-31 Listed $109,900 REALCOMP
- 2006-08-31 Listed $109,900 MiRealSource-MiMLS
- 2006-08-08 Listed $117,900 MiRealSource-MiMLS
- 2006-08-08 Listed $109,900 REALCOMP
- 1992-08-24 Sold (Public Records) $54,800 Public Records
Property tax history
+3.5%/yrLatest (2025): $2,209 · -18.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…