CashFlowRE
Sign in Sign up
346 N Maple Dr Multi-family
C Composite 57.3
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • Appreciation +9.8/10.0
  • ARV discount +7.5/15.0
  • Schools +5.9/10.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0

$6,350,000

346 N Maple Dr · Beverly Hills, CA 90210
6 bd · 8.0 ba · 5,330 sqft · MultiFamily public records · 32 Days on market
Built 1947 7,967 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

JUST REDUCED MAY 3, 2019. BEST PRICED APARTMENT BUILDING IN 90210 ON A LARGE LOT. Great property in prime 90210 zip code. Easy to manage, well maintained building. 2 One bedroom units delivered vacant at close of escrow. Walking distance to the 4 Season Hotel.

Key facts

  • Rooftop deck
  • Bicycle parking
  • High ceiling lobby

Tags

ROOFTOP DECKBICYCLE PARKINGHIGH CEILING LOBBY

Property features AI

Finance

  • Other: Lot dimensions approximately 53 x 150; Lot size approximately 7,967 sq. ft. (0.1829 acres); Assessor parcel number 4342-005-002; Directions: South of Beverly Blvd., west of S. Doheny Dr., north of Burton Way, west of Foothill Rd.
  • Financial info: Present use: 8 units; Potential redevelopment: 65-unit, 12-story project

Exterior

  • Utilities: Cable available
  • Home design: Residential land; Land lease: Fee
  • Construction: Zoning: R4; Special zoning: Other
  • Exterior features: Alley access

Interior

  • Interior features: Panoramic city view; Telephone service available; Property sold As Is

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/8.0-bath multifamily listed at $6.35M.

Deal economics

  • At list price, monthly cash flow is $299k ($3.59M/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($430k rent vs $6.35M).
  • Recommended offer: $6.16M (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 74/100 on livability (#138 in CA, #4,810 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, amenities A+, commute A+; Watch: housing C-, health & safety C-, crime F.
  • Beverly Hills Unified (suburban): math 57% / reading 73% proficiency, ranked #61 of 517 in CA (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 7% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents rising (+1.7%/yr); 310 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 63% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
  • At $430,291/mo this rent would consume 2749% of the median local household income ($188k/yr) (locally 911% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $651k of equity ($44k loan paydown + $607k appreciation (9.6% local appreciation)).
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (9.6% appreciation + 1.7% rent growth), your $1.78M cash investment doubles in ~1 year — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$1.05M cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($6.16M) is reasonable based on typical stale-listing flexibility.
  • 21 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $4.00M; list at $6.35M implies a 59% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $6,159,500 (3.0% below list)

Questions for the listing agent

  1. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
6.78%
Cap rate
62.89%
Cash-on-cash
202.12%
DSCR
9.99
GRM
1.2

CMA / ARV

ARV (on-the-fly)
$2,782,260
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
141 S Canon Dr 0.67mi 6/6.0 5,468 (+3%) 22mo $2,855,000 $522 38
157 S Elm Dr 0.68mi 6/5.0 5,012 (-6%) 18mo $2,730,000 $545 32
149 S Oakhurst Dr 0.66mi 6/6.0 5,881 (+10%) 23mo $2,875,000 $489 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

9.56% appreciation · 1.73% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
13.26×
Total profit
$21,801,409
Equity at exit
$5,516,489
10-year hold
IRR
Equity multiple
28.06×
Total profit
$48,118,519
Equity at exit
$11,685,821

Cash invested: $1,778,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 90210

Home prices YoY
2.0%
Rents YoY
1.7%
Active inventory
310
Price-to-rent
79.9×

Monthly cashflow live

Estimated rent
$430,291 high interval (Pro) →
Mortgage (P&I)
$33,300
Tax from tax record
$4,512 /mo · $54,150/yr
Insurance
$2,646
HOA
$0
Vacancy / Maint / Mgmt
$90,361
Net cashflow
$299,471

Break-even live

Break-even rent $51,213
Max offer price $6,350,000
Occupancy floor 25%

Sensitivity live

Price -10% $303,066 -5% $301,269 +0% $299,471 +5% $297,674 +10% $295,877
Rent -10% $265,478 -5% $282,475 +0% $299,471 +5% $316,468 +10% $333,464
Rate -1.0pp $302,669 -0.5pp $301,087 base $299,471 +0.5pp $297,826 +1.0pp $296,152

65-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (65 units) $430,291

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$1,587,500
Closing costs
$190,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 35 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
305 N Palm Dr Beverly Hills, CA 5.0 7.0 4565 $24,950 $5.47 45d 1 0.26mi
512 N Palm Dr Beverly Hills, CA 6.0 9.0 4426 $25,000 $5.65 23d 1 0.32mi
517 N Elm Dr Beverly Hills, CA 7.0 6.0 5158 $30,000 $5.82 9d 1 0.39mi
200 N Doheny Dr Beverly Hills, CA 5.0 5.5 3824 $23,000 $6.01 45d 1 0.43mi
605 N Hillcrest Rd Beverly Hills, CA 7.0 7.0 5007 $45,000 $8.99 45d 1 0.49mi
607 N Hillcrest Rd Beverly Hills, CA 6.0 7.5 4500 $28,000 $6.22 23d 1 0.50mi
511 N Rexford Dr Beverly Hills, CA 6.0 6.5 6800 $40,000 $5.88 45d 1 0.51mi
625 N Sierra Dr Beverly Hills, CA 5.0 4.5 4542 $27,500 $6.05 25d 1 0.63mi
624 N Arden Dr Beverly Hills, CA 7.0 8.0 6777 $65,000 $9.59 23d 1 0.63mi
627 N Elm Dr Beverly Hills, CA 5.0 4.5 4781 $17,995 $3.76 45d 1 0.66mi
703 N Maple Dr Beverly Hills, CA 7.0 9.0 6500 $55,000 $8.46 45d 1 0.73mi
727 N Alta Dr Beverly Hills, CA 6.0 6.0 5297 $88,000 $16.61 45d 1 0.91mi
606 N Camden Dr Beverly Hills, CA 5.0 5.5 4215 $28,000 $6.64 45d 1 0.94mi
316 S Oakhurst Dr Beverly Hills, CA 5.0 5.5 5288 $25,700 $4.86 0d 1 0.94mi
160 N Stanley Dr Beverly Hills, CA 5.0 5.5 4100 $28,000 $6.83 0d 1 0.95mi
201 S Bedford Dr Beverly Hills, CA 5.0 6.0 3952 $20,500 $5.19 19d 1 0.98mi
621 N Rodeo Dr Beverly Hills, CA 5.0 6.0 4946 $65,000 $13.14 45d 1 1.01mi
332 S Almont Dr Beverly Hills, CA 6.0 7.5 6040 $18,000 $2.98 45d 1 1.02mi
333 N Croft Ave Los Angeles, CA 5.0 5.5 4800 $25,000 $5.21 45d 1 1.06mi
811 N Hillcrest Rd Beverly Hills, CA 5.0 6.0 5177 $35,000 $6.76 23d 1 1.07mi
712 N Rodeo Dr Beverly Hills, CA 5.0 5.5 4000 $29,995 $7.50 45d 1 1.08mi
604 N Linden Dr Beverly Hills, CA 6.0 6.5 6950 $40,000 $5.76 45d 1 1.10mi
721 N Beverly Dr Beverly Hills, CA 5.0 8.0 7500 $65,000 $8.67 45d 1 1.11mi
707 N Bedford Dr Beverly Hills, CA 5.0 5.5 4824 $27,500 $5.70 45d 1 1.19mi
346 N Kings Rd Los Angeles, CA 6.0 7.0 4500 $22,950 $5.10 45d 1 1.23mi
926 N Alpine Dr Beverly Hills, CA 7.0 6.5 5138 $26,500 $5.16 45d 1 1.28mi
910 N Crescent Dr Beverly Hills, CA 6.0 5.0 6000 $40,000 $6.67 23d 1 1.29mi
602 N Whittier Dr Beverly Hills, CA 6.0 6.0 4645 $50,000 $10.76 45d 1 1.33mi
429 N Sweetzer Ave Los Angeles, CA 5.0 5.5 4796 $17,950 $3.74 25d 1 1.33mi
6617 Lindenhurst Ave Los Angeles, CA 5.0 5.5 3900 $22,500 $5.77 2d 1 1.34mi
418 N Sweetzer Ave Los Angeles, CA 6.0 7.0 5136 $25,000 $4.87 45d 1 1.36mi
523 N Harper Ave Los Angeles, CA 5.0 5.5 4189 $23,000 $5.49 45d 1 1.41mi
1365 N Wetherly Dr Los Angeles, CA 5.0 4.0 4600 $15,900 $3.46 45d 1 1.43mi
356 N La Jolla Ave Los Angeles, CA 5.0 7.0 5601 $30,000 $5.36 45d 1 1.47mi
356 N La Jolla Ave Los Angeles, CA 5.0 5.5 5601 $30,000 $5.36 4d 1 1.47mi

Listing history 50 events

  1. 2026-06-21
    days on market $6,350,000 Active 32 DOM
  2. 2026-06-18
    days on market $6,350,000 Active 29 DOM
  3. 2026-06-17
    days on market $6,350,000 Active 28 DOM
  4. 2026-06-16
    days on market $6,350,000 Active 27 DOM
  5. 2026-06-15
    days on market $6,350,000 Active 26 DOM
  6. 2026-06-13
    days on market $6,350,000 Active 24 DOM
  7. 2026-06-13
    days on market $6,350,000 Active 23 DOM
  8. 2026-06-09
    days on market $6,350,000 Active 20 DOM
  9. 2026-06-08
    days on market $6,350,000 Active 19 DOM
  10. 2026-06-07
    days on market $6,350,000 Active 18 DOM
  11. 2026-06-04
    days on market $6,350,000 Active 15 DOM
  12. 2026-06-03
    days on market $6,350,000 Active 14 DOM
  13. 2026-06-02
    days on market $6,350,000 Active 13 DOM
  14. 2026-06-01
    days on market $6,350,000 Active 12 DOM
  15. 2026-05-31
    days on market $6,350,000 Active 11 DOM
  16. 2026-05-20
    listed $6,350,000 Active
  17. 2024-04-10
    historical $2,895
  18. 2024-04-03
    listed $2,895
  19. 2024-04-03
    historical $2,895
  20. 2024-03-22
    price $2,895
  21. 2024-03-13
    listed $3,195
  22. 2023-11-17
    historical $2,550
  23. 2023-10-26
    price $2,550
  24. 2023-09-22
    listed
  25. 2022-03-08
    price
  26. 2022-02-20
    listed Active
  27. 2019-09-12
    soldstatus $4,000,000 Sold 261-char remark
    Show marketing remark (261 chars)

    JUST REDUCED MAY 3, 2019. BEST PRICED APARTMENT BUILDING IN 90210 ON A LARGE LOT. Great property in prime 90210 zip code. Easy to manage, well maintained building. 2 One bedroom units delivered vacant at close of escrow. Walking distance to the 4 Season Hotel.

  28. 2019-09-12
    soldstatus $4,000,000
    Show marketing remark (261 chars)

    JUST REDUCED MAY 3, 2019. BEST PRICED APARTMENT BUILDING IN 90210 ON A LARGE LOT. Great property in prime 90210 zip code. Easy to manage, well maintained building. 2 One bedroom units delivered vacant at close of escrow. Walking distance to the 4 Season Hotel.

  29. 2019-09-12
    soldstatus $4,000,000
    Show marketing remark (261 chars)

    JUST REDUCED MAY 3, 2019. BEST PRICED APARTMENT BUILDING IN 90210 ON A LARGE LOT. Great property in prime 90210 zip code. Easy to manage, well maintained building. 2 One bedroom units delivered vacant at close of escrow. Walking distance to the 4 Season Hotel.

  30. 2019-05-31
    status Pending 261-char remark
    Show marketing remark (261 chars)

    JUST REDUCED MAY 3, 2019. BEST PRICED APARTMENT BUILDING IN 90210 ON A LARGE LOT. Great property in prime 90210 zip code. Easy to manage, well maintained building. 2 One bedroom units delivered vacant at close of escrow. Walking distance to the 4 Season Hotel.

  31. 2019-05-03
    price $4,195,000 261-char remark
    Show marketing remark (261 chars)

    JUST REDUCED MAY 3, 2019. BEST PRICED APARTMENT BUILDING IN 90210 ON A LARGE LOT. Great property in prime 90210 zip code. Easy to manage, well maintained building. 2 One bedroom units delivered vacant at close of escrow. Walking distance to the 4 Season Hotel.

  32. 2019-03-26
    listed $4,395,000 Active 261-char remark
    Show marketing remark (261 chars)

    JUST REDUCED MAY 3, 2019. BEST PRICED APARTMENT BUILDING IN 90210 ON A LARGE LOT. Great property in prime 90210 zip code. Easy to manage, well maintained building. 2 One bedroom units delivered vacant at close of escrow. Walking distance to the 4 Season Hotel.

  33. 2019-03-26
    listed $4,195,000
    Show marketing remark (261 chars)

    JUST REDUCED MAY 3, 2019. BEST PRICED APARTMENT BUILDING IN 90210 ON A LARGE LOT. Great property in prime 90210 zip code. Easy to manage, well maintained building. 2 One bedroom units delivered vacant at close of escrow. Walking distance to the 4 Season Hotel.

  34. 2019-03-19
    historical Withdrawn
  35. 2019-03-19
    historical
  36. 2019-01-21
    listed Active
  37. 2019-01-21
    listed $4,595,000
  38. 2019-01-11
    historical Withdrawn
  39. 2019-01-11
    historical Withdrawn
  40. 2019-01-11
    historical
  41. 2019-01-11
    historical
  42. 2018-12-03
    status Active
  43. 2018-11-07
    historical Withdrawn
  44. 2018-11-07
    listed Active
  45. 2018-11-07
    listed $4,695,000
  46. 2018-09-04
    status Active
  47. 2018-08-27
    historical Expired
  48. 2018-06-27
    listed Active
  49. 2018-06-27
    historical Withdrawn
  50. 2018-06-27
    listed $4,695,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$54,150 · $4,512/mo
Projected year-2 tax
$54,150 · $4,512/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥86°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$5,163,492
− Mortgage interest
−$355,699
− Property taxes
−$54,150
− Insurance
−$31,750
− Repairs & maintenance
−$413,079
− Management
−$413,079
− Depreciation
−$184,727
Taxable income
$3,711,007
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$890,642
After-tax cash flow
$2,703,016/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Beverly Hills Unified
NCES district ID
0604830
Math proficiency
57% ▼ -7.00%
Reading proficiency
73% ▼ -2.00%
Median HH income
$89,439
Composite
58.93/100
National rank
#969
State rank
#61 of 517 in CA

Livability — Beverly Hills

Score
74/100
State rank
#138
US rank
#4810

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing C- Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Beverly Hills, CA
County
Los Angeles County · 9,444,647 people
City population
38,852
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
19,004
Household income
$187,801
Rent vs Own
29.3% rent · 70.7% own
Severe rent burden
911.0

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Two or more races 8% Asian 7% Hispanic / Latino 6% Black 2%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Scotch-Irish 5% Italian 4% Romanian 3%
Foreign-born
36% · Canada, China, South Korea
Languages at home
59% English-only · Other Indo-European 21% Spanish 4% French/Haitian/Cajun 3%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 9.56%
Current HPI
495.052
Rent YoY
▲ 1.73%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+253.8% since first listed
50 events — show timeline
  • 2026-05-20 Listed $6,350,000 TheMLS
  • 2024-04-10 Rental Removed $2,895 APPFOLIO
  • 2024-04-03 Listed for Rent $2,895 APPFOLIO
  • 2024-04-03 Rental Removed $2,895 APPFOLIO
  • 2024-03-22 Price Changed $2,895 APPFOLIO
  • 2024-03-13 Listed for Rent $3,195 APPFOLIO
  • 2023-11-17 Rental Removed $2,550 APPFOLIO
  • 2023-10-26 Price Changed $2,550 APPFOLIO
  • 2023-09-22 Listed for Rent APPFOLIO
  • 2022-03-08 Price Changed TheMLS
  • 2022-02-20 Listed TheMLS
  • 2019-09-12 Sold (Public Records) $4,000,000 Public Records
  • 2019-09-12 Sold (MLS) $4,000,000 SDMLS
  • 2019-09-12 Sold (MLS) $4,000,000 TheMLS
  • 2019-05-31 Pending TheMLS
  • 2019-05-03 Price Changed $4,195,000 TheMLS
  • 2019-03-26 Listed $4,195,000 SDMLS
  • 2019-03-26 Listed $4,395,000 TheMLS
  • 2019-03-19 Listing Removed SDMLS
  • 2019-03-19 Delisted TheMLS
  • 2019-01-21 Listed $4,595,000 SDMLS
  • 2019-01-21 Listed TheMLS
  • 2019-01-11 Listing Removed SDMLS
  • 2019-01-11 Listing Removed SDMLS
  • 2019-01-11 Delisted TheMLS
  • 2019-01-11 Delisted TheMLS
  • 2018-12-03 Relisted TheMLS
  • 2018-11-07 Listed $4,695,000 SDMLS
  • 2018-11-07 Listed TheMLS
  • 2018-11-07 Delisted TheMLS
  • 2018-09-04 Relisted TheMLS
  • 2018-08-27 Delisted TheMLS
  • 2018-06-27 Listing Removed SDMLS
  • 2018-06-27 Listed $4,695,000 SDMLS
  • 2018-06-27 Delisted TheMLS
  • 2018-06-27 Listed TheMLS
  • 2018-05-22 Listed $4,995,000 SDMLS
  • 2018-05-22 Listed TheMLS
  • 2010-09-13 Pending TheMLS
  • 2010-08-02 Listed TheMLS
  • 2009-06-13 Delisted TheMLS
  • 2009-01-13 Listed TheMLS
  • 2006-09-21 Sold (Public Records) $2,665,500 Public Records
  • 2006-02-16 Sold (Public Records) $2,515,000 Public Records
  • 2005-06-18 Delisted TheMLS
  • 2005-05-19 Listed TheMLS
  • 2004-07-02 Sold (Public Records) $1,820,000 Public Records
  • 2004-07-02 Sold (MLS) $1,820,000 TheMLS
  • 2004-06-01 Delisted TheMLS
  • 2004-02-17 Listed $1,795,000 TheMLS

Property tax history

+3.5%/yr

Latest (2025): $54,150 · +2.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…