34041 Pink Pl · French Valley, CA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- ARV discount +9.7/15.0
- Cash flow +5.9/30.0
- Schools +5.7/10.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- 1% rule +0.6/10.0
- DSCR +0.2/10.0
$741,325
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to the Plan 9 at 34041 Pink Place in Viola at Siena! Step inside from the covered front porch into a welcoming foyer that leads past a guest bedroom with access to a full bath. The heart of the home is an open-concept living space filled with natural light, where a spacious great room flows into a casual dining area and a kitchen with a center island. Enjoy the backyard from the covered patio before heading upstairs to find two secondary bedrooms with a shared bath surrounding a cozy loft. The private primary suite offers a relaxing retreat with a dual-sink vanity, soaking tub, walk-in shower, and generous closet. At Viola at Siena, everyday adventure meets local charm with lush parks, beloved shops, and top-rated Temecula schools. Just outside your door, enjoy a sparkling pool, relaxing hot tub, cozy fire pit, and playground perfect for sunny days or sunset evenings. With quick access to SR-79 and I-15, beaches, hiking trails, and vibrant cities like San Diego and Los Angeles are all within reach. Additional highlights include: a covered back patio. Virtually staged photos are for representative purposes only. MLS#IG26004610
Key facts
- Tub in primary bath
- Covered patio
- Larger lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath land listed at $741k.
Deal economics
- At list price, monthly cash flow is $-1k ($-18k/yr) — negative.
- To cash-flow at today's rent, offer at most $483k (34.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $413k (44.3% below list).
- Recommended offer: $413k (44.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 59/100 on livability (#655 in CA) — a working-class tenant base; expect higher turnover. Strengths: employment A+, housing A+; Watch: schools D-, crime D-, amenities F.
- Temecula Valley Unified (urban): math 55% / reading 69% proficiency, ranked #173 of 1,400 in CA (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 17% free/reduced lunch — higher-income household profile.
- Market conditions: Rents soft (-0.8%/yr); 355 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- This rent runs 37% of the median local income ($133k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $79k of equity ($5k loan paydown + $74k appreciation (10.0% local appreciation)).
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$127k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 161 days — a 12% lower offer ($652k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask is 4% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 161 days. Have you received any prior offers? Is the seller open to a 44% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.56% ✗
- Cap rate
- 3.93%
- Cash-on-cash
- -8.45%
- DSCR
- 0.62
- GRM
- 15.0
CMA / ARV
- ARV (median comp)
- $779,106
- List price
- $741,325
- Delta
- -4.85%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
10.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 17.7%
- Equity multiple
- 2.44×
- Total profit
- $298,346
- Equity at exit
- $667,844
- IRR
- 16.2%
- Equity multiple
- 5.48×
- Total profit
- $929,791
- Equity at exit
- $1,440,231
Cash invested: $207,571 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92596
- Home prices YoY
- 3.9%
- Rents YoY
- -0.8%
- Active inventory
- 355
- Price-to-rent
- 15.0×
Monthly cashflow live
- Estimated rent
- $4,126 medium interval (Pro) →
- Mortgage (P&I)
- −$3,888
- Tax from tax record
- −$373 /mo · $4,482/yr
- Insurance
- −$309
- HOA
- −$152
- Vacancy / Maint / Mgmt
- −$867
- Net cashflow
- $-1,462
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $185,331
- Closing costs
- $22,240
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 32907 Cambury Pl Winchester, CA | 5.0 | 4.0 | 2641 | $3,795 | $1.44 | 1d | 1 | 0.21mi |
| 33014 Marin Fields Rd Winchester, CA | 4.0 | 2.0 | 1779 | $3,795 | $2.13 | 43d | 1 | 0.55mi |
| 32689 Cottonwood Rd Winchester, CA | 4.0 | 2.5 | 3157 | $4,100 | $1.30 | 43d | 1 | 0.84mi |
| 34580 Sourwood Way Winchester, CA | 4.0 | 3.0 | 2800 | $3,200 | $1.14 | 43d | 1 | 0.92mi |
HOA detail
- Monthly dues
- $152 · $1,824/yr
- Likely covers
- pool
Listing history 17 events
-
2026-06-18days on market $741,325 Active 161 DOM
-
2026-06-17days on market $741,325 Active 160 DOM
-
2026-06-16days on market $741,325 Active 159 DOM
-
2026-06-15days on market $741,325 Active 158 DOM
-
2026-06-13pricedays on market $741,325 Active 156 DOM
-
2026-06-09days on market $717,490 Active 152 DOM
-
2026-06-08days on market $717,490 Active 151 DOM
-
2026-06-07days on market $717,490 Active 150 DOM
-
2026-06-04days on market $717,490 Active 147 DOM
-
2026-06-03days on market $717,490 Active 146 DOM
-
2026-06-02days on market $717,490 Active 145 DOM
-
2026-06-01days on market $717,490 Active 144 DOM
-
2026-05-31days on market $717,490 Active 143 DOM
-
2026-01-11price $717,490 1151-char remark
Show marketing remark (1151 chars)
Welcome to the Plan 9 at 34041 Pink Place in Viola at Siena! Step inside from the covered front porch into a welcoming foyer that leads past a guest bedroom with access to a full bath. The heart of the home is an open-concept living space filled with natural light, where a spacious great room flows into a casual dining area and a kitchen with a center island. Enjoy the backyard from the covered patio before heading upstairs to find two secondary bedrooms with a shared bath surrounding a cozy loft. The private primary suite offers a relaxing retreat with a dual-sink vanity, soaking tub, walk-in shower, and generous closet. At Viola at Siena, everyday adventure meets local charm with lush parks, beloved shops, and top-rated Temecula schools. Just outside your door, enjoy a sparkling pool, relaxing hot tub, cozy fire pit, and playground perfect for sunny days or sunset evenings. With quick access to SR-79 and I-15, beaches, hiking trails, and vibrant cities like San Diego and Los Angeles are all within reach. Additional highlights include: a covered back patio. Virtually staged photos are for representative purposes only. MLS#IG26004610
-
2026-01-10price $717,490 1321-char remark
Show marketing remark (1321 chars)
What's Special: Covered Patio | Loft | Dedicated Study | Tub in Primary Bath. New Construction – September Completion! Built by America's Most Trusted Homebuilder. Welcome to the Plan 9 at 34041 Pink Place in Viola at Siena! Step inside from the covered front porch into a welcoming foyer that leads past a guest bedroom with access to a full bath. The heart of the home is an open-concept living space filled with natural light, where a spacious great room flows into a casual dining area and a kitchen with a center island. Enjoy the backyard from the covered patio before heading upstairs to find two secondary bedrooms with a shared bath surrounding a cozy loft. The private primary suite offers a relaxing retreat with a dual-sink vanity, soaking tub, walk-in shower, and generous closet. At Viola at Siena, everyday adventure meets local charm with lush parks, beloved shops, and top-rated Temecula schools. Just outside your door, enjoy a sparkling pool, relaxing hot tub, cozy fire pit, and playground perfect for sunny days or sunset evenings. With quick access to SR-79 and I-15, beaches, hiking trails, and vibrant cities like San Diego and Los Angeles are all within reach. Additional Highlights Include: A covered back patio. Virtually staged photos are for representative purposes only. MLS#IG26004610
-
2026-01-09$714,325 Active 1151-char remark
Show marketing remark (1151 chars)
Welcome to the Plan 9 at 34041 Pink Place in Viola at Siena! Step inside from the covered front porch into a welcoming foyer that leads past a guest bedroom with access to a full bath. The heart of the home is an open-concept living space filled with natural light, where a spacious great room flows into a casual dining area and a kitchen with a center island. Enjoy the backyard from the covered patio before heading upstairs to find two secondary bedrooms with a shared bath surrounding a cozy loft. The private primary suite offers a relaxing retreat with a dual-sink vanity, soaking tub, walk-in shower, and generous closet. At Viola at Siena, everyday adventure meets local charm with lush parks, beloved shops, and top-rated Temecula schools. Just outside your door, enjoy a sparkling pool, relaxing hot tub, cozy fire pit, and playground perfect for sunny days or sunset evenings. With quick access to SR-79 and I-15, beaches, hiking trails, and vibrant cities like San Diego and Los Angeles are all within reach. Additional highlights include: a covered back patio. Virtually staged photos are for representative purposes only. MLS#IG26004610
-
2026-01-08$714,325 Active 1321-char remark
Show marketing remark (1321 chars)
What's Special: Covered Patio | Loft | Dedicated Study | Tub in Primary Bath. New Construction – September Completion! Built by America's Most Trusted Homebuilder. Welcome to the Plan 9 at 34041 Pink Place in Viola at Siena! Step inside from the covered front porch into a welcoming foyer that leads past a guest bedroom with access to a full bath. The heart of the home is an open-concept living space filled with natural light, where a spacious great room flows into a casual dining area and a kitchen with a center island. Enjoy the backyard from the covered patio before heading upstairs to find two secondary bedrooms with a shared bath surrounding a cozy loft. The private primary suite offers a relaxing retreat with a dual-sink vanity, soaking tub, walk-in shower, and generous closet. At Viola at Siena, everyday adventure meets local charm with lush parks, beloved shops, and top-rated Temecula schools. Just outside your door, enjoy a sparkling pool, relaxing hot tub, cozy fire pit, and playground perfect for sunny days or sunset evenings. With quick access to SR-79 and I-15, beaches, hiking trails, and vibrant cities like San Diego and Los Angeles are all within reach. Additional Highlights Include: A covered back patio. Virtually staged photos are for representative purposes only. MLS#IG26004610
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $4,482 · $373/mo
- Projected year-2 tax
- $5,634 · $470/mo
- Expected delta
- +$1,152/yr (+$96/mo · 25.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $49,517
- − Mortgage interest
- −$41,526
- − Property taxes
- −$4,482
- − Insurance
- −$3,707
- − Repairs & maintenance
- −$3,961
- − Management
- −$3,961
- − HOA
- −$1,824
- − Depreciation
- −$21,566
- Taxable loss
- −$31,510
- Est. tax savings @ 24.0%
- +$7,562
- After-tax cash flow
- $-9,983/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Temecula Valley Unified
- NCES district ID
- 0600028
- Math proficiency
- 55% ▲ 1.00%
- Reading proficiency
- 69% ▲ 1.00%
- Median HH income
- $84,032
- Composite
- 57.48/100
- National rank
- #2264
- State rank
- #173 of 1400 in CA
Livability — French Valley
- Score
- 59/100
- State rank
- #655
- US rank
- #20351
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- French Valley, CA
- County
- Riverside County · 2,287,001 people
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 38,981
- Household income
- $132,538
- Rent vs Own
- Severe rent burden
- 591.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.72)
- Race & ethnicity
- White 38% Hispanic / Latino 34% Two or more races 16% Asian 12% Black 6% Pacific Islander 2%
- Hispanic origin (detail)
- Mexican 29%
- Common ancestry
- Slovak 3% Italian 2% Portuguese 1%
- Foreign-born
- 14% · Canada, Vietnam
- Languages at home
- 76% English-only · Spanish 16% Tagalog/Filipino 4% Vietnamese 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 12.43%
- Current HPI
- 332.169
- Rent YoY
- ▼ -0.79%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+0.4% since first listed4 events — show timeline
- 2026-01-11 Price Changed $717,490 Zillow
- 2026-01-10 Price Changed $717,490 CRMLS
- 2026-01-09 Listed $714,325 Zillow
- 2026-01-08 Listed $714,325 CRMLS
Property tax history
-4.9%/yrLatest (2025): $4,482 · -4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…