CashFlowRE
Sign in Sign up
2916 Presbury St
C Composite 56.96
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.0/30.0
  • ARV discount +13.2/15.0
  • DSCR +6.7/10.0
  • 1% rule +4.7/10.0
  • Rent growth +4.0/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$159,900

2916 Presbury St · Baltimore, MD 21216
3 bd · 2.5 ba · 1,056 sqft · Townhouse public records · 29 Days on market
Built 1928 1,400 sqft lot $151/sqft · 34% above area Est $183k · 13% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 2916 Presbury Street — a spacious and beautifully updated corner home offering the perfect mix of charm, functionality, and modern convenience. From the oversized bedrooms and generous storage space to the private backyard and detached garage, this home delivers room to live, entertain, and grow. the hme was fully renovated including a newly installed washer and dryer and fully operational AC system . The detached garage offers endless flexibility for parking, storage, a workshop, motorcycles, or ATVs — a rare city find! Conveniently located near downtown Baltimore, commuter routes, shopping, and dining, this home is an incredible opportunity for both homeowners and i

Key facts

  • Fully renovated
  • Private backyard
  • Detached garage

Tags

PRIVATE BACKYARDDETACHED GARAGEFULLY RENOVATEDFULLY OPERATIONAL AC SYSTEMNEAR DOWNTOWN BALTIMORE

Property features AI

Finance

  • Other: Total below-grade area: 815; Above-grade finished area (estimated): 1,268; Below-grade finished area (assessor): 352; Below-grade unfinished area (estimated): 463; Year built source: Assessor
  • Financial info: Fee simple ownership

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Public septic; Electric power
  • Home design: End of row townhouse
  • Construction: Brick construction; Brick/mortar foundation; Rubber roof; Above- and below-grade structures
  • Exterior features: Located within city limits (Baltimore City); No tidal water

Interior

  • Bedrooms: Three bedrooms on the first upper level
  • Bathrooms: Two full bathrooms (one on the first upper level, one on the first lower level)
  • Heating & cooling: Central heating (electric); Central air conditioning (electric); Electric hot water
  • Interior features: Estimated living area; No basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $160k.

Deal economics

  • At list price, monthly cash flow is $225 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $156k (2.7% below list).
  • Recommended offer: $156k (2.7% below list) — sets the bar for 1% rule.
  • Cap rate 8.0% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
  • Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.1%/yr); 252 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 6.1% rent growth), your $45k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $50k; list at $160k implies a 220% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $155,531 (2.7% below list)

Questions for the listing agent

  1. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
7.99%
Cash-on-cash
6.04%
DSCR
1.27
GRM
8.6

CMA / ARV

ARV (median comp)
$183,107
List price
$159,900
Delta
-12.67%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2952 Presstman St 0.18mi 3/1.0 980 (-7%) 1mo $60,000 $61 73
2727 Baker St 0.28mi 3/1.0 1,116 (+6%) 3mo $125,000 $112 69
1635 N Warwick Ave N 0.53mi 3/1.5 1,064 (+1%) 5mo $70,000 $66 66
2210 Ashburton St 0.43mi 2/1.0 (-1) 1,024 (-3%) 2mo $90,000 $88 62
2801 Presbury St 0.15mi 3/1.0 1,200 (+14%) 4mo $60,000 $50 61
3224 Normount Ave 0.44mi 3/2.0 1,134 (+7%) 5mo $87,450 $77 61
3224 Belmont Ave 0.41mi 3/1.5 1,178 (+12%) 1mo $77,000 $65 57
3315 Presstman St 0.39mi 2/1.0 (-1) 988 (-6%) 5mo $110,000 $111 56
2305 Poplar Grove St 0.44mi 3/2.0 1,200 (+14%) 1mo $118,000 $98 54
907 N Rosedale St 0.68mi 3/1.0 1,088 (+3%) 4mo $90,000 $83 54
1218 N Longwood St 0.38mi 4/2.0 (+1) 1,190 (+13%) 2mo $56,000 $47 52
910 N Dukeland St 0.64mi 2/1.0 (-1) 960 (-9%) 4mo $31,000 $32 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.1% rent growth · sell at horizon

5-year hold
IRR
-3.8%
Equity multiple
0.85×
Total profit
$-6,587
Equity at exit
$23,842
10-year hold
IRR
8.9%
Equity multiple
1.77×
Total profit
$34,471
Equity at exit
$13,825

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
12 Strongly Tenant-Friendly
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City Baltimore
12 Strongly Tenant-Friendly · D+58
Just-cause for tenancies > 1 yr.

ZIP-level market 21216

Rents YoY
6.1%
Active inventory
252
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,555 high interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$98 /mo · $1,177/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$327
Net cashflow
$225

Break-even live

Break-even rent $1,270
Max offer price $159,900
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3003 W North Ave Baltimore, MD 1.0–2.0 1.0 841 $935 $1.11 2d 3 0.13mi
3003 Presstman St Unit 2 Baltimore, MD 2.0 1.0 1450 $1,300 $0.90 24d 1 0.19mi
3003 Presstman St Unit 1 Baltimore, MD 2.0 2.0 1450 $1,400 $0.97 44d 1 0.19mi
3127 Baker St Baltimore, MD 3.0 1.0 1000 $1,300 $1.30 43d 1 0.19mi
2800 Presstman St Baltimore, MD 3.0 2.5 1460 $1,799 $1.23 24d 1 0.22mi
3309 Brighton St Baltimore, MD 3.0 1.0 1134 $1,700 $1.50 43d 1 0.33mi
2636 W North Ave Baltimore, MD 2.0–3.0 1.0–2.0 975 $1,475 $1.51 4d 1 0.39mi
3017 Poplar Ter Baltimore, MD 2.0 1.0 880 $1,349 $1.53 24d 1 0.41mi
2728 Winchester St Baltimore, MD 3.0 1.5 1260 $1,800 $1.43 3d 1 0.44mi
3238 Westmont Ave Baltimore, MD 3.0 1.0 1280 $1,600 $1.25 43d 1 0.46mi
1042 Ellicott Dr Baltimore, MD 2.0 1.0 900 $1,450 $1.61 43d 1 0.46mi
2806 Riggs Ave Baltimore, MD 3.0 2.5 1412 $1,900 $1.35 3d 1 0.48mi
2744 W Mosher St Baltimore, MD 4.0 2.0 1412 $2,100 $1.49 24d 1 0.56mi
1617-A Moreland Ave Unit 2nd Flr Baltimore, MD 2.0 1.0 1500 $1,400 $0.93 43d 1 0.60mi
3407 Elgin Ave Unit 5 Baltimore, MD 2.0 1.0 800 $1,250 $1.56 43d 1 0.60mi
1617 Moreland Ave Baltimore, MD 2.0 1.0 900 $1,450 $1.61 24d 1 0.61mi
3514 Clifton Ave Unit 21 Baltimore, MD 2.0 1.0 925 $1,150 $1.24 43d 1 0.64mi
3514 Clifton Ave Baltimore, MD 2.0 1.0 925 $1,199 $1.30 43d 1 0.64mi
3028 Hanlon Ave Baltimore, MD 3.0 2.0 1200 $1,711 $1.43 24d 1 0.65mi
1816 N Bentalou St Baltimore, MD 3.0 2.0 1350 $1,700 $1.26 11d 1 0.69mi
1816 N Bentalou St Baltimore, MD 3.0 2.0 1350 $1,700 $1.26 24d 1 0.69mi
3709 Nortonia Rd #2 Baltimore, MD 2.0 1.0 1289 $1,450 $1.12 17d 1 0.73mi
3015 Rayner Ave Baltimore, MD 3.0 1.0 1152 $1,350 $1.17 43d 1 0.74mi
2742 N Rosedale St Baltimore, MD 3.0 1.0 1024 $1,350 $1.32 43d 2 0.78mi
2103 Chelsea Ter Unit 1 Baltimore, MD 2.0 2.0 1500 $2,200 $1.47 14d 1 0.78mi
2103 Chelsea Ter Unit 2 Baltimore, MD 3.0 1.5 1500 $2,100 $1.40 14d 1 0.78mi
2738 N Longwood St Baltimore, MD 3.0 1.0 1024 $1,399 $1.37 43d 1 0.78mi
798 N Grantley St Baltimore, MD 3.0 2.0 1360 $2,295 $1.69 24d 1 0.79mi
3001 Carlisle Ave Baltimore, MD 3.0 1.0 1024 $1,300 $1.27 43d 1 0.79mi
2601 Fairview Ave Baltimore, MD 2.0 1.0 700 $1,099 $1.57 43d 1 0.79mi
2204 Clifton Ave Baltimore, MD 3.0 1.0 1400 $1,450 $1.04 4d 1 0.80mi
780 Linnard St Baltimore, MD 3.0 2.0 1224 $1,590 $1.30 43d 1 0.80mi
787 N Grantley St Baltimore, MD 3.0 1.0 1116 $1,575 $1.41 24d 1 0.81mi
2301 Riggs Ave Baltimore, MD 3.0 2.0 1072 $1,600 $1.49 24d 1 0.83mi
709 Denison St Baltimore, MD 2.0 2.0 840 $1,630 $1.94 24d 1 0.86mi
3416 Alto Rd Unit 21 Baltimore, MD 2.0 1.0 700 $1,175 $1.68 43d 1 0.87mi
2601 Garrison Blvd Baltimore, MD 2.0 1.0 750 $1,175 $1.57 21d 2 0.88mi
918 N Bentalou St Baltimore, MD 3.0 1.5 1485 $1,750 $1.18 43d 1 0.90mi
730 Linnard St Unit 1 Baltimore, MD 4.0 1.0 1360 $1,750 $1.29 24d 1 0.90mi
1930 N Payson St Baltimore, MD 2.0 2.0 980 $1,500 $1.53 24d 1 0.94mi

Listing history 29 events

  1. 2026-06-18
    days on market $159,900 Active 29 DOM
  2. 2026-06-17
    days on market $159,900 Active 28 DOM
  3. 2026-06-16
    days on market $159,900 Active 27 DOM
  4. 2026-06-15
    days on market $159,900 Active 26 DOM
  5. 2026-06-13
    pricedays on market $159,900 Active 24 DOM
  6. 2026-06-09
    days on market $164,900 Active 20 DOM
  7. 2026-06-08
    days on market $164,900 Active 19 DOM
  8. 2026-06-07
    days on market $164,900 Active 18 DOM
  9. 2026-06-04
    days on market $164,900 Active 15 DOM
  10. 2026-06-03
    days on market $164,900 Active 14 DOM
  11. 2026-06-02
    days on market $164,900 Active 13 DOM
  12. 2026-06-01
    days on market $164,900 Active 12 DOM
  13. 2026-05-31
    days on market $164,900 Active 11 DOM
  14. 2026-05-18
    status Pending 714-char remark
  15. 2026-05-13
    listed $164,900 Active 714-char remark
  16. 2025-06-24
    historical
  17. 2025-06-11
    status Active
  18. 2025-06-04
    status Active Under Contract
  19. 2025-06-03
    historical
  20. 2025-05-30
    status Active
  21. 2025-05-15
    historical
  22. 2025-05-14
    price $173,900
  23. 2025-04-18
    listed $179,900 Active
  24. 2022-09-21
    soldstatus $50,000
  25. 2022-09-21
    soldstatus $45,000
  26. 2000-02-09
    historical
  27. 1999-05-12
    listed
  28. 1998-01-30
    historical
  29. 1997-07-21
    listed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$1,177 · $98/mo
Projected year-2 tax
$1,460 · $122/mo
Expected delta
+$283/yr (+$24/mo · 24.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,664
− Mortgage interest
−$8,957
− Property taxes
−$1,177
− Insurance
−$800
− Repairs & maintenance
−$1,493
− Management
−$1,493
− Depreciation
−$4,652
Taxable income
$93
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$22
After-tax cash flow
$2,683/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baltimore City Public Schools
NCES district ID
2400090
Math proficiency
7% ▼ -9.00%
Reading proficiency
16% ▼ -5.00%
Median HH income
$42,108
Composite
10.08/100
National rank
#9805
State rank
#24 of 24 in MD

Livability — Baltimore

Score
76/100
State rank
#90
US rank
#3396

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baltimore, MD
County
Baltimore City · 558,601 people
City population
588,727
Metro
Baltimore-Columbia-Towson, MD
Population (ZIP)
29,426
Household income
$42,031
Rent vs Own
49.8% rent · 50.2% own
Severe rent burden
2264.0

Population outlook (Baltimore County) Hauer SSP2

Today (2025)
624,249 people
By 2030
621,541 · -0.4%
By 2040
609,756 · -2.3%
By 2050
597,249 · -4.3%
By 2075
552,236 · -11.5%
By 2100
513,934 · -17.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (91%)
Race & ethnicity
Black 91% Hispanic / Latino 4% Two or more races 3% White 2%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 3% French/Haitian/Cajun 1%

Political lean MEDSL · Baltimore

2024 margin
Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
2008→2024 swing
-2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
All cycles
2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -107.42%
Current HPI
164.3933
Rent YoY
▲ 6.10%
Metro
Baltimore-Columbia-Towson, MD
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+219.8% since first listed
18 events — show timeline
  • 2026-06-11 Price Changed $159,900 BRIGHT MLS
  • 2026-05-24 Relisted BRIGHT MLS
  • 2026-05-18 Pending BRIGHT MLS
  • 2026-05-13 Listed $164,900 BRIGHT MLS
  • 2025-06-24 Listing Removed BRIGHT MLS
  • 2025-06-11 Relisted BRIGHT MLS
  • 2025-06-04 Relisted BRIGHT MLS
  • 2025-06-03 Listing Removed BRIGHT MLS
  • 2025-05-30 Relisted BRIGHT MLS
  • 2025-05-15 Listing Removed BRIGHT MLS
  • 2025-05-14 Price Changed $173,900 BRIGHT MLS
  • 2025-04-18 Listed $179,900 BRIGHT MLS
  • 2022-09-21 Sold (Public Records) $45,000 Public Records
  • 2022-09-21 Sold (Public Records) $50,000 Public Records
  • 2000-02-09 Delisted MRIS
  • 1999-05-12 Listed MRIS
  • 1998-01-30 Delisted MRIS
  • 1997-07-21 Listed MRIS

Property tax history

+1.3%/yr

Latest (2025): $1,177 · +1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…