CashFlowRE
Sign in Sign up
2536 Claiborne Ave
D+ Composite 47.59
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Appreciation +4.9/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0

$12,000

2536 Claiborne Ave · Shreveport, LA 71103
3 bd · 1.0 ba · 1,484 sqft · SingleFamily public records · 9 Days on market
Built 1995 6,142 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Calling All Investors! Cash Only! This property is bursting with potential and ready for your vision. With plenty of possibilities, this is your chance to transform a diamond in the rough into something special. Property is being sold as-is. Don't miss out on this investment opportunity! Contact your agent today for more information or to schedule a showing.

Key facts

  • 6,142 sq ft lot
  • Built 1995
  • Listed 9 days

Property features AI

Finance

  • Other: Property type: Residential — Single Family Residence; Parcel number on file
  • Financial info: No second mortgage indicated; Listing handled as clear title
  • HOA & community: No homeowners association

Exterior

  • Parking: No garage
  • Utilities: Cable available; Electricity available; Sewer available; Not in a municipal utility district
  • Home design: Single-family residence; Attached property; Built in 1995
  • Construction: Pillar/post/pier foundation
  • Exterior features: Lot under 0.5 acre (approximately 0.141 acres); Subdivision: Bellview

Interior

  • Kitchen: No appliances listed
  • Bedrooms: Three bedrooms (all on the main level); Primary bedroom on the main level
  • Bathrooms: One full bathroom
  • Interior features: Cable TV available; Six total rooms; One living area; One dining area; One level (single-story)
  • Laundry & utility: No laundry or utility appliances listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $12k.

Deal economics

  • At list price, monthly cash flow is $608 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($879 rent vs $12k).
  • Cap rate 67.1% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 69 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $63 of equity ($83 loan paydown + $-20 appreciation (-0.2% local appreciation)).
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-0.2% appreciation + 3.0% rent growth), your $3k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 65% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $12,000

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
7.32%
Cap rate
67.09%
Cash-on-cash
217.12%
DSCR
10.66
GRM
1.1

CMA / ARV

ARV (on-the-fly)
$34,132
Comps found
9
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2528 Attaway Ave 0.11mi 3/1.0 1,284 (-14%) 0mo $22,500 $18 72
2527 Emery St 0.15mi 3/1.0 1,310 (-12%) 7mo $29,000 $22 68
2630 Emery St 0.17mi 3/1.5 1,392 (-6%) 15mo $32,000 $23 68
2427 Corol St 0.20mi 2/1.0 (-1) 1,402 (-6%) 21mo $40,000 $29 59
2828 Jackson St 0.48mi 3/2.0 1,620 (+9%) 4mo $15,000 $9 55
2617 Regent St 0.35mi 4/1.0 (+1) 1,700 (+15%) 2mo $59,000 $35 53
2515 Stonewall St 0.74mi 3/1.0 1,364 (-8%) 5mo $38,900 $29 48
2949 Fulton St 0.61mi 3/2.0 1,609 (+8%) 16mo $37,000 $23 40
2642 Woodford St 0.70mi 3/1.0 1,303 (-12%) 16mo $44,900 $34 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.17% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
12.40×
Total profit
$38,290
Equity at exit
$3,385
10-year hold
IRR
Equity multiple
26.22×
Total profit
$84,732
Equity at exit
$3,991

Cash invested: $3,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71103

Home prices YoY
-0.6%
Active inventory
69
Price-to-rent
1.1×

Monthly cashflow live

Estimated rent
$879 high interval (Pro) →
Mortgage (P&I)
$63
Tax from tax record
$19 /mo · $222/yr
Insurance
$5
HOA
$0
Vacancy / Maint / Mgmt
$185
Net cashflow
$608

Break-even live

Break-even rent $109
Max offer price $12,000
Occupancy floor 26%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$3,000
Closing costs
$360
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2551 Claiborne Ave Shreveport, LA 2.0 1.5 1202 $945 $0.79 13d 1 0.03mi
2520 Merwin St Shreveport, LA 3.0 1.0 924 $700 $0.76 21d 1 0.04mi
2222 Carleton St Shreveport, LA 3.0 2.0 1800 $750 $0.42 13d 1 0.19mi
2134 Queens Hwy Shreveport, LA 3.0 1.5 1374 $1,475 $1.07 21d 1 0.28mi
2714 DuPont St Shreveport, LA 2.0 1.0 980 $565 $0.58 13d 1 0.30mi
2531 Drexel St Shreveport, LA 3.0 2.0 1250 $950 $0.76 21d 1 0.63mi
3240 Jackson St Shreveport, LA 2.0 1.0 1014 $700 $0.69 13d 1 0.83mi
1749 Caroline St Shreveport, LA 4.0 1.0 1092 $975 $0.89 21d 1 0.88mi
4122 Cherokee St Apt 4 Shreveport, LA 2.0 1.0 960 $850 $0.89 43d 1 0.90mi
1632 Malcolm St Shreveport, LA 3.0 1.0 1254 $1,150 $0.92 21d 1 1.07mi
5218 Fairfax Ave Shreveport, LA 2.0 1.0 971 $825 $0.85 21d 1 1.09mi
3022 Lillian St Shreveport, LA 2.0 1.0 1115 $695 $0.62 21d 1 1.11mi
1719 Lakeshore Dr Shreveport, LA 3.0 1.5 1200 $950 $0.79 43d 1 1.12mi
1353 Glen Oak Pl Shreveport, LA 2.0 1.0 1116 $850 $0.76 21d 1 1.14mi
1353 Glen Oak Pl Shreveport, LA 2.0 1.0 1116 $800 $0.72 13d 1 1.14mi
3323 Darien St Shreveport, LA 3.0 1.0 1200 $785 $0.65 43d 1 1.16mi
3628 Sumner St Shreveport, LA 3.0 1.0 956 $950 $0.99 44d 1 1.16mi
5306 Prentiss Ave Shreveport, LA 3.0 1.0 957 $975 $1.02 43d 1 1.17mi
1954 State St Shreveport, LA 3.0 1.0 900 $900 $1.00 43d 1 1.20mi
3420 Darien St Shreveport, LA 2.0 1.0 1200 $665 $0.55 13d 1 1.22mi
3515 Stonewall St Shreveport, LA 2.0 1.0 1000 $600 $0.60 13d 1 1.23mi
2042 Laurel St Shreveport, LA 3.0 1.0 1100 $800 $0.73 43d 1 1.25mi
1430 Grigsby St Shreveport, LA 3.0 1.0 1052 $775 $0.74 43d 1 1.28mi
2644 Valley Ridge Rd Shreveport, LA 4.0 1.0 1023 $1,100 $1.08 43d 1 1.28mi
1340 Lincoln St Shreveport, LA 2.0 1.0 1120 $950 $0.85 43d 1 1.29mi
1340 Lincoln St Shreveport, LA 2.0 1.0 1120 $850 $0.76 13d 1 1.29mi
2811 Samford Ave Shreveport, LA 3.0 1.0 1612 $850 $0.53 13d 1 1.29mi
2641 Valley Ridge Rd Shreveport, LA 3.0 1.0 1045 $725 $0.69 21d 1 1.31mi
1421 Clover St Shreveport, LA 2.0 1.0 900 $675 $0.75 13d 1 1.38mi
3902 Sumner St Shreveport, LA 2.0 1.0 900 $700 $0.78 43d 1 1.44mi
3802 Baltimore Ave Shreveport, LA 2.0 1.0 1250 $1,025 $0.82 21d 1 1.49mi
3100 Fairfield Ave Shreveport, LA 1.0–2.0 1.5–2.0 1001 $1,400 $1.40 21d 1 1.50mi

Listing history 9 events

  1. 2026-06-18
    days on market $12,000 Active 9 DOM
  2. 2026-06-17
    days on market $12,000 Active 8 DOM
  3. 2026-06-16
    price $12,000 Active 7 DOM
  4. 2026-06-16
    days on market $15,000 Active 7 DOM
  5. 2026-06-15
    days on market $15,000 Active 6 DOM
  6. 2026-06-14
    days on market $15,000 Active 4 DOM
  7. 2026-06-13
    days on market $15,000 Active 3 DOM
  8. 2026-06-10
    remarks 360-char remark
  9. 2026-06-10
    listed $15,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$222 · $19/mo
Projected year-2 tax
$222 · $19/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 65% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,548
− Mortgage interest
−$672
− Property taxes
−$222
− Insurance
−$60
− Repairs & maintenance
−$844
− Management
−$844
− Depreciation
−$349
Taxable income
$7,556
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,814
After-tax cash flow
$5,482/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
City population
164,123
Population (ZIP)
6,142

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (81%)
Race & ethnicity
Black 81% White 17% Hispanic / Latino 1%
Common ancestry
Slovak 3% Hispanic 1%
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.17%
Current HPI
26.3904
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-06-09 Listed $15,000 NTREIS
  • 2000-02-08 Sold (Public Records) Public Records

Property tax history

-0.6%/yr

Latest (2025): $222 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…