1426 30th St N · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- ARV discount +15.0/15.0
- DSCR +9.3/10.0
- 1% rule +6.9/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.1/10.0
$109,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located in the historical district of Norwood, this home is the perfect opportunity to restore, entertain, and invest in the future. Located just a stones throw from Uptown, with more future development on the way. A large covered front porch is just the beginning of what's in store. At the entrance to this Southern Style home, one cannot help but notice the symmetry of detail: an abundance of large windows, high ceilings with exposed beams, hardwood flooring, and wide baseboards. A brick fireplace encompasses built-in bookcases. Immediately to your right are French doors leading to what was probably an alternate gathering room. A wide staircase leads to three bedrooms and another full bath. A pajama staircase located at the rear, takes you back down to the kitchen and from there to the cellar. Included with sell, is an adjoining lot with a second driveway to accommodate endless possibilities. Invest now, before it is too late!
Key facts
- Large windows
- Hardwood flooring
- Multiple fireplaces
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $305 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $106k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Norwood Elementary School (math 2% / reading 17%, grade F, #568 of 627 statewide, top 94%, 249 students, 71% FRL).
- Market conditions: 54 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $757 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 9.63%
- Cash-on-cash
- 11.92%
- DSCR
- 1.53
- GRM
- 7.0
CMA / ARV
- ARV (on-the-fly)
- $183,322
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1305 31st St N | 0.21mi | 5/2.0 | 2,357 (-9%) | 2mo | $285,000 | $121 | 70 |
| 1300 33rd St N | 0.33mi | 6/2.0 (+1) | 2,420 (-6%) | 7mo | $100,000 | $41 | 60 |
| 1230 32nd St N | 0.27mi | 5/2.5 | 2,352 (-9%) | 22mo | $255,000 | $108 | 48 |
| 1504 34th St N | 0.34mi | 4/1.5 (-1) | 2,784 (+8%) | 20mo | $175,000 | $63 | 47 |
| 1421 33rd St | 0.31mi | 4/4.5 (-1) | 2,880 (+12%) | 2mo | $205,000 | $71 | 46 |
| 2231 14th Ave N | 0.64mi | 5/2.5 | 2,770 (+7%) | 9mo | $107,000 | $39 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.4%
- Equity multiple
- 1.05×
- Total profit
- $1,660
- Equity at exit
- $16,327
- IRR
- 11.0%
- Equity multiple
- 1.86×
- Total profit
- $26,426
- Equity at exit
- $9,468
Cash invested: $30,660 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35234
- Home prices YoY
- -3.8%
- Active inventory
- 54
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,300 medium interval (Pro) →
- Mortgage (P&I)
- −$574
- Tax from tax record
- −$102 /mo · $1,230/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$273
- Net cashflow
- $305
Break-even live
Sensitivity live
| Price | -10% $367 | -5% $336 | +0% $305 | +5% $274 | +10% $243 |
|---|---|---|---|---|---|
| Rent | -10% $202 | -5% $253 | +0% $305 | +5% $356 | +10% $407 |
| Rate | -1.0pp $360 | -0.5pp $333 | base $305 | +0.5pp $276 | +1.0pp $247 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,375
- Closing costs
- $3,285
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2223 28th St N Birmingham, AL | 4.0 | 2.0 | 1836 | $1,300 | $0.71 | 44d | 1 | 0.65mi |
| 1430 19th St N Birmingham, AL | 5.0 | 2.0 | 1976 | $1,300 | $0.66 | 44d | 1 | 1.01mi |
Listing history 9 events
-
2026-02-21status Pending
-
2026-01-09$109,500 Active
-
2024-03-01soldstatus $200,000
-
2024-02-29soldstatus $135,000 Sold 941-char remark
Show marketing remark (941 chars)
Located in the historical district of Norwood, this home is the perfect opportunity to restore, entertain, and invest in the future. Located just a stones throw from Uptown, with more future development on the way. A large covered front porch is just the beginning of what's in store. At the entrance to this Southern Style home, one cannot help but notice the symmetry of detail: an abundance of large windows, high ceilings with exposed beams, hardwood flooring, and wide baseboards. A brick fireplace encompasses built-in bookcases. Immediately to your right are French doors leading to what was probably an alternate gathering room. A wide staircase leads to three bedrooms and another full bath. A pajama staircase located at the rear, takes you back down to the kitchen and from there to the cellar. Included with sell, is an adjoining lot with a second driveway to accommodate endless possibilities. Invest now, before it is too late!
-
2024-02-09status Pending 941-char remark
Show marketing remark (941 chars)
Located in the historical district of Norwood, this home is the perfect opportunity to restore, entertain, and invest in the future. Located just a stones throw from Uptown, with more future development on the way. A large covered front porch is just the beginning of what's in store. At the entrance to this Southern Style home, one cannot help but notice the symmetry of detail: an abundance of large windows, high ceilings with exposed beams, hardwood flooring, and wide baseboards. A brick fireplace encompasses built-in bookcases. Immediately to your right are French doors leading to what was probably an alternate gathering room. A wide staircase leads to three bedrooms and another full bath. A pajama staircase located at the rear, takes you back down to the kitchen and from there to the cellar. Included with sell, is an adjoining lot with a second driveway to accommodate endless possibilities. Invest now, before it is too late!
-
2023-12-09price $159,900 941-char remark
Show marketing remark (941 chars)
Located in the historical district of Norwood, this home is the perfect opportunity to restore, entertain, and invest in the future. Located just a stones throw from Uptown, with more future development on the way. A large covered front porch is just the beginning of what's in store. At the entrance to this Southern Style home, one cannot help but notice the symmetry of detail: an abundance of large windows, high ceilings with exposed beams, hardwood flooring, and wide baseboards. A brick fireplace encompasses built-in bookcases. Immediately to your right are French doors leading to what was probably an alternate gathering room. A wide staircase leads to three bedrooms and another full bath. A pajama staircase located at the rear, takes you back down to the kitchen and from there to the cellar. Included with sell, is an adjoining lot with a second driveway to accommodate endless possibilities. Invest now, before it is too late!
-
2023-11-29status Active 941-char remark
Show marketing remark (941 chars)
Located in the historical district of Norwood, this home is the perfect opportunity to restore, entertain, and invest in the future. Located just a stones throw from Uptown, with more future development on the way. A large covered front porch is just the beginning of what's in store. At the entrance to this Southern Style home, one cannot help but notice the symmetry of detail: an abundance of large windows, high ceilings with exposed beams, hardwood flooring, and wide baseboards. A brick fireplace encompasses built-in bookcases. Immediately to your right are French doors leading to what was probably an alternate gathering room. A wide staircase leads to three bedrooms and another full bath. A pajama staircase located at the rear, takes you back down to the kitchen and from there to the cellar. Included with sell, is an adjoining lot with a second driveway to accommodate endless possibilities. Invest now, before it is too late!
-
2023-10-18status Pending 941-char remark
Show marketing remark (941 chars)
Located in the historical district of Norwood, this home is the perfect opportunity to restore, entertain, and invest in the future. Located just a stones throw from Uptown, with more future development on the way. A large covered front porch is just the beginning of what's in store. At the entrance to this Southern Style home, one cannot help but notice the symmetry of detail: an abundance of large windows, high ceilings with exposed beams, hardwood flooring, and wide baseboards. A brick fireplace encompasses built-in bookcases. Immediately to your right are French doors leading to what was probably an alternate gathering room. A wide staircase leads to three bedrooms and another full bath. A pajama staircase located at the rear, takes you back down to the kitchen and from there to the cellar. Included with sell, is an adjoining lot with a second driveway to accommodate endless possibilities. Invest now, before it is too late!
-
2023-10-03$179,000 Active 941-char remark
Show marketing remark (941 chars)
Located in the historical district of Norwood, this home is the perfect opportunity to restore, entertain, and invest in the future. Located just a stones throw from Uptown, with more future development on the way. A large covered front porch is just the beginning of what's in store. At the entrance to this Southern Style home, one cannot help but notice the symmetry of detail: an abundance of large windows, high ceilings with exposed beams, hardwood flooring, and wide baseboards. A brick fireplace encompasses built-in bookcases. Immediately to your right are French doors leading to what was probably an alternate gathering room. A wide staircase leads to three bedrooms and another full bath. A pajama staircase located at the rear, takes you back down to the kitchen and from there to the cellar. Included with sell, is an adjoining lot with a second driveway to accommodate endless possibilities. Invest now, before it is too late!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,230 · $102/mo
- Projected year-2 tax
- $1,230 · $102/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥106°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,600
- − Mortgage interest
- −$6,134
- − Property taxes
- −$1,230
- − Insurance
- −$548
- − Repairs & maintenance
- −$1,248
- − Management
- −$1,248
- − Depreciation
- −$3,185
- Taxable income
- $2,008
- Est. tax owed @ 24.0%
- −$482
- After-tax cash flow
- $3,174/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- City population
- 210,422
- Population (ZIP)
- 3,828
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (80%)
- Race & ethnicity
- Black 80% White 15% Hispanic / Latino 3% Two or more races 1%
- Common ancestry
- Slovak 1% Romanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 3%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -9.89%
- Current HPI
- 250.4724
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
-38.8% since first listed9 events — show timeline
- 2026-02-21 Pending — Greater Alabama MLS
- 2026-01-09 Listed $109,500 Greater Alabama MLS
- 2024-03-01 Sold (Public Records) $200,000 Public Records
- 2024-02-29 Sold (MLS) $135,000 Greater Alabama MLS
- 2024-02-09 Pending — Greater Alabama MLS
- 2023-12-09 Price Changed $159,900 Greater Alabama MLS
- 2023-11-29 Relisted — Greater Alabama MLS
- 2023-10-18 Pending — Greater Alabama MLS
- 2023-10-03 Listed $179,000 Greater Alabama MLS
Property tax history
+2.2%/yrLatest (2025): $1,230 · +4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…