1562 E Hwy 16 · Clinton, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.6/30.0
- ARV discount +15.0/15.0
- Appreciation +10.0/10.0
- DSCR +6.2/10.0
- 1% rule +5.2/10.0
- Schools +3.7/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
$95,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This home has all the room you need! Close to schools and town, this home features an open living-kitchen concept and a large yard with a deck. This one will not last long. Agents read confidential remarks.
Key facts
- Close to town
- Close to schools
- Large yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $95k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $110 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($970 rent vs $95k).
- Recommended offer: $89k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.7% vs local median 3.6% in Clinton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#15 in AR, #4,397 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, amenities F, commute F.
- Clinton School District (rural): math 46% / reading 45% proficiency, ranked #41 of 238 in AR (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 100 active listings in the ZIP; 16 units permitted in Van Buren County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $10k of equity ($657 loan paydown + $10k appreciation (10.0% local appreciation)).
- Van Buren County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 75 days — a 6% lower offer ($89k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 5y ago; this cycle's ask has dropped $10k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 75 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.68%
- Cash-on-cash
- 4.94%
- DSCR
- 1.22
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $136,621
- List price
- $95,000
- Delta
- -30.46%
- Verdict
- UNDERPRICED
- Comps
- 10 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 310 Memory Ln Ln | 0.19mi | 3/2.0 | 1,266 (+15%) | 4mo | $105,000 | $83 | 64 |
| 2162 Hwy 16 E | 0.63mi | 2/1.0 (-1) | 976 (-12%) | 17mo | $117,000 | $120 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 27.9%
- Equity multiple
- 3.21×
- Total profit
- $58,733
- Equity at exit
- $85,584
- IRR
- 24.3%
- Equity multiple
- 7.30×
- Total profit
- $167,499
- Equity at exit
- $184,564
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72031
- Home prices YoY
- 5.2%
- Active inventory
- 100
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $970 medium interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax est. 1.5%
- −$119 /mo · $1,425/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$204
- Net cashflow
- $110
Break-even live
Sensitivity live
| Price | -10% $175 | -5% $142 | +0% $110 | +5% $77 | +10% $44 |
|---|---|---|---|---|---|
| Rent | -10% $33 | -5% $71 | +0% $110 | +5% $148 | +10% $186 |
| Rate | -1.0pp $157 | -0.5pp $134 | base $110 | +0.5pp $85 | +1.0pp $60 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 31 events
-
2026-06-19days on market $95,000 Active 75 DOM
-
2026-06-18days on market $95,000 Active 74 DOM
-
2026-06-17days on market $95,000 Active 73 DOM
-
2026-06-16statusdays on market $95,000 Active 72 DOM
-
2026-06-15days on market $95,000 Price Change 71 DOM
-
2026-06-14days on market $95,000 Price Change 69 DOM
-
2026-06-12days on market $95,000 Price Change 68 DOM
-
2026-06-09pricestatusdays on market $95,000 Price Change 65 DOM
-
2026-06-08days on market $99,900 Active 64 DOM
-
2026-06-07days on market $99,900 Active 63 DOM
-
2026-06-07days on market $99,900 Active 62 DOM
-
2026-06-04days on market $99,900 Active 59 DOM
-
2026-06-02days on market $99,900 Active 58 DOM
-
2026-06-01days on market $99,900 Active 57 DOM
-
2026-05-31days on market $99,900 Active 56 DOM
-
2026-05-31days on market $99,900 Active 55 DOM
-
2026-05-11price $99,900 206-char remark
Show marketing remark (206 chars)
This home has all the room you need! Close to schools and town, this home features an open living-kitchen concept and a large yard with a deck. This one will not last long. Agents read confidential remarks.
-
2026-04-05$104,900 New Listing 206-char remark
Show marketing remark (206 chars)
This home has all the room you need! Close to schools and town, this home features an open living-kitchen concept and a large yard with a deck. This one will not last long. Agents read confidential remarks.
-
2025-05-20historical
-
2025-04-24price $134,900
-
2025-02-24status Back on Market
-
2025-02-24historical
-
2024-12-07price $137,900
-
2024-10-10price $144,900
-
2024-08-24$149,900 New Listing
-
2021-07-21historical
-
2021-07-20soldstatus $93,500 Sold
-
2021-05-29price $90,000
-
2021-05-28historical Take Backups
-
2021-04-02historical
-
2021-03-26$85,000 New Listing
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,637
- − Mortgage interest
- −$5,321
- − Property taxes
- −$1,425
- − Insurance
- −$475
- − Repairs & maintenance
- −$931
- − Management
- −$931
- − Depreciation
- −$2,764
- Taxable loss
- −$210
- Est. tax savings @ 24.0%
- +$50
- After-tax cash flow
- $1,365/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This home requires moderate repairs and maintenance to improve its condition and value. Key areas for improvement include the kitchen, bathrooms, roof, exterior siding, and landscaping. Upgrades to these areas would significantly enhance its resale and rental value.
Repairs flagged
- Minor kitchen cabinets — slight wear
- Minor bathroom fixtures — dated design
- Moderate roof — visible wear
- Minor exterior siding — light wear
- Minor interior walls — light discoloration
- Minor windows — some appear old
- Minor HVAC — ceiling fans only
- Minor landscaping — overgrown yard
Value-add opportunities
- Resale paint interior walls — fresh paint enhances curb appeal
- Resale replace kitchen cabinets — new cabinets improve functionality and aesthetics
- Resale repair roof — new roof improves home's value
- Resale repair exterior siding — new siding enhances curb appeal
- Resale replace bathroom fixtures — new fixtures improve functionality and aesthetics
- Resale repair windows — new windows improve energy efficiency and curb appeal
- Resale replace HVAC unit — new HVAC improves comfort and energy efficiency
- Resale landscape yard — new landscaping enhances curb appeal and property value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · slight wear | Minor | $500–3,000 |
| bathroom fixtures · dated design | Minor | $500–3,000 |
| roof · visible wear | Moderate | $3,000–15,000 |
| exterior siding · light wear | Minor | $500–3,000 |
| interior walls · light discoloration | Minor | $500–3,000 |
| windows · some appear old | Minor | $500–3,000 |
| HVAC · ceiling fans only | Minor | $500–3,000 |
| landscaping · overgrown yard | Minor | $500–3,000 |
| Total estimated repair cost · 8 items | $6,500–36,000 |
Value-add ROI direction
- Resale paint interior walls — fresh paint enhances curb appeal ↑
- Resale replace kitchen cabinets — new cabinets improve functionality and aesthetics ↑
- Resale repair roof — new roof improves home's value ↑
- Resale repair exterior siding — new siding enhances curb appeal ↑
- Resale replace bathroom fixtures — new fixtures improve functionality and aesthetics ↑
- Resale repair windows — new windows improve energy efficiency and curb appeal ↑
- Resale replace HVAC unit — new HVAC improves comfort and energy efficiency ↑
- Resale landscape yard — new landscaping enhances curb appeal and property value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Clinton School District
- NCES district ID
- 0504410
- Math proficiency
- 46% ▼ -10.00%
- Reading proficiency
- 45% ▼ -12.00%
- Median HH income
- $32,018
- Composite
- 37.34/100
- National rank
- #4438
- State rank
- #41 of 238 in AR
Livability — Clinton
- Score
- 74/100
- State rank
- #15
- US rank
- #4397
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Clinton, AR
- Population (ZIP)
- 7,108
Population outlook (Van Buren County) Hauer SSP2
- Today (2025)
- 15,459 people
- By 2030
- 14,645 · -5.3%
- By 2040
- 12,918 · -16.4%
- By 2050
- 11,263 · -27.1%
- By 2075
- 7,870 · -49.1%
- By 2100
- 4,918 · -68.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Hispanic / Latino 5% Two or more races 3%
- Common ancestry
- Slovak 4% Serbian 2% Romanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · Spanish 5%
Political lean MEDSL · Van Buren
- 2024 margin
- Solid R (+60.2) · D 18.9% · R 79.0% · Other 2.1%
- 2008→2024 swing
- -28.5pp toward R · 2008: -31.7pp · 2024: -60.2pp
- All cycles
- 2024: R+60.2 2020: R+56.9 2016: R+53.9 2012: R+39.5 2008: R+31.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 12.08%
- Current HPI
- 244.9609
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+17.5% since first listed15 events — show timeline
- 2026-05-11 Price Changed $99,900 CARMLS
- 2026-04-05 Listed $104,900 CARMLS
- 2025-05-20 Listing Removed — CARMLS
- 2025-04-24 Price Changed $134,900 CARMLS
- 2025-02-24 Relisted — CARMLS
- 2025-02-24 Listing Removed — CARMLS
- 2024-12-07 Price Changed $137,900 CARMLS
- 2024-10-10 Price Changed $144,900 CARMLS
- 2024-08-24 Listed $149,900 CARMLS
- 2021-07-21 Listing Removed — CARMLS
- 2021-07-20 Sold (MLS) $93,500 CARMLS
- 2021-05-29 Price Changed $90,000 CARMLS
- 2021-05-28 Contingent — CARMLS
- 2021-04-02 Listing Removed — CARMLS
- 2021-03-26 Listed $85,000 CARMLS
Property tax history
+0.0%/yrLatest (2023): $45 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…