CashFlowRE
Sign in Sign up
317 Canal St
B- Composite 65.39
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.2/30.0
  • ARV discount +14.4/15.0
  • DSCR +8.2/10.0
  • 1% rule +5.3/10.0
  • Schools +3.3/10.0
  • Rent growth +3.2/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$175,000

317 Canal St · Houma, LA 70360
4 bd · 3.5 ba · 2,723 sqft · SingleFamily · 137 Days on market
Built 1900 6,534 sqft lot $64/sqft · 15% below area Est $207k · 15% under ↓ 12% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located in the heart of downtown Houma, this 4-bedroom, 3.5-bath property offers 2,075 sq ft of versatile space with C1 zoning, allowing for residential or commercial use. Originally built in the early 1900s with an addition completed in the 1930s, the home features custom details throughout, including a welcoming entry with two chandeliers, original oak flooring downstairs, and 12-foot ceilings with tall windows that provide natural light and a sense of openness. The layout offers ample storage and strong potential for a variety of uses. Recent updates include a new roof and sheetrock installed following Hurricane Ida. Conveniently located near the courthouse, post office, schools, churches, restaurants, and just one block from local parade routes, this property is well positioned for both living and business opportunities.

Key facts

  • C1 zoning
  • Natural light
  • 12 foot ceilings

Tags

C1 ZONINGORIGINAL OAK FLOORING12 FOOT CEILINGSNATURAL LIGHTNEW ROOFSHEETROCK INSTALLED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.5-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $390 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $154k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 4.0% in Houma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#165 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D, crime D-, amenities F.
  • Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.8%/yr); 355 active listings in the ZIP; solid renter incomes; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 137 days — a 12% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $154,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 137 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
8.97%
Cash-on-cash
9.55%
DSCR
1.42
GRM
8.1

CMA / ARV

ARV (median comp)
$206,643
List price
$175,000
Delta
-15.31%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
851 Wood St 0.51mi 3/3.0 (-1) 2,684 (-1%) 1mo $315,000 $117 66
213 Wilson Ave 0.40mi 4/3.0 3,006 (+10%) 13mo $279,000 $93 51
121 Second St 0.66mi 4/2.5 2,426 (-11%) 4mo $299,000 $123 43
116 Wolff Pkwy 0.60mi 4/2.0 2,357 (-13%) 16mo $216,900 $92 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.82% rent growth · sell at horizon

5-year hold
IRR
-2.1%
Equity multiple
0.92×
Total profit
$-3,928
Equity at exit
$26,093
10-year hold
IRR
7.3%
Equity multiple
1.55×
Total profit
$26,906
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70360

Rents YoY
2.8%
Active inventory
355
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,810 medium interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$50 /mo · $597/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$380
Net cashflow
$390

Break-even live

Break-even rent $1,317
Max offer price $175,000
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 31 events

  1. 2026-06-19
    days on market $175,000 Active 137 DOM
  2. 2026-06-18
    days on market $175,000 Active 136 DOM
  3. 2026-06-17
    days on market $175,000 Active 135 DOM
  4. 2026-06-16
    days on market $175,000 Active 134 DOM
  5. 2026-06-15
    days on market $175,000 Active 133 DOM
  6. 2026-06-14
    days on market $175,000 Active 131 DOM
  7. 2026-06-13
    days on market $175,000 Active 130 DOM
  8. 2026-06-10
    days on market $175,000 Active 128 DOM
  9. 2026-06-09
    days on market $175,000 Active 127 DOM
  10. 2026-06-08
    days on market $175,000 Active 126 DOM
  11. 2026-06-07
    days on market $175,000 Active 125 DOM
  12. 2026-06-05
    days on market $175,000 Active 122 DOM
  13. 2026-06-03
    days on market $175,000 Active 121 DOM
  14. 2026-06-02
    days on market $175,000 Active 120 DOM
  15. 2026-06-01
    days on market $175,000 Active 119 DOM
  16. 2026-05-31
    days on market $175,000 Active 118 DOM
  17. 2026-05-30
    days on market $175,000 Active 117 DOM
  18. 2026-02-03
    listed $175,000 Active 836-char remark
    Show marketing remark (836 chars)

    Located in the heart of downtown Houma, this 4-bedroom, 3.5-bath property offers 2,075 sq ft of versatile space with C1 zoning, allowing for residential or commercial use. Originally built in the early 1900s with an addition completed in the 1930s, the home features custom details throughout, including a welcoming entry with two chandeliers, original oak flooring downstairs, and 12-foot ceilings with tall windows that provide natural light and a sense of openness. The layout offers ample storage and strong potential for a variety of uses. Recent updates include a new roof and sheetrock installed following Hurricane Ida. Conveniently located near the courthouse, post office, schools, churches, restaurants, and just one block from local parade routes, this property is well positioned for both living and business opportunities.

  19. 2026-02-03
    listed $175,000 Active 836-char remark
    Show marketing remark (836 chars)

    Located in the heart of downtown Houma, this 4-bedroom, 3.5-bath property offers 2,075 sq ft of versatile space with C1 zoning, allowing for residential or commercial use. Originally built in the early 1900s with an addition completed in the 1930s, the home features custom details throughout, including a welcoming entry with two chandeliers, original oak flooring downstairs, and 12-foot ceilings with tall windows that provide natural light and a sense of openness. The layout offers ample storage and strong potential for a variety of uses. Recent updates include a new roof and sheetrock installed following Hurricane Ida. Conveniently located near the courthouse, post office, schools, churches, restaurants, and just one block from local parade routes, this property is well positioned for both living and business opportunities.

  20. 2025-07-02
    price $175,000
  21. 2025-07-02
    status Active
  22. 2025-07-02
    price $175,000
  23. 2025-02-04
    status Active
  24. 2024-12-11
    listed $169,900 Active
  25. 2024-12-11
    historical
  26. 2024-07-31
    price $169,900
  27. 2023-10-25
    price $179,000
  28. 2023-02-28
    price $190,000
  29. 2022-11-01
    listed $200,000 Active
  30. 2022-11-01
    listed $169,900 Active
  31. 1981-08-13
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$597 · $50/mo
Projected year-2 tax
$962 · $80/mo
Expected delta
+$366/yr (+$30/mo · 61.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 57% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,726
− Mortgage interest
−$9,803
− Property taxes
−$597
− Insurance
−$875
− Repairs & maintenance
−$1,738
− Management
−$1,738
− Depreciation
−$5,091
Taxable income
$1,884
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$452
After-tax cash flow
$4,227/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Terrebonne Parish
NCES district ID
2201740
Math proficiency
32% ▼ -36.00%
Reading proficiency
46% ▼ -30.00%
Median HH income
$47,612
Composite
33.38/100
National rank
#5480
State rank
#23 of 98 in LA

Livability — Houma

Score
64/100
State rank
#165
US rank
#13966

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment D Housing A Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houma, LA
County
Terrebonne Parish · 57,290 people
City population
57,290
Metro
Houma-Thibodaux, LA
Population (ZIP)
28,574
Household income
$84,890
Rent vs Own
28.0% rent · 72.0% own
Severe rent burden
811.0

Population outlook (Terrebonne County) Hauer SSP2

Today (2025)
118,724 people
By 2030
120,321 · +1.3%
By 2040
121,894 · +2.7%
By 2050
121,119 · +2.0%
By 2075
117,270 · -1.2%
By 2100
107,544 · -9.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Black 18% Two or more races 6% Hispanic / Latino 6% Native American 3% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 24% Armenian 1%
Foreign-born
3% · Canada
Languages at home
93% English-only · Spanish 3% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Terrebonne

2024 margin
Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
2008→2024 swing
-11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
All cycles
2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -149.43%
Current HPI
138.5984
Rent YoY
▲ 2.82%
Metro
Houma-Thibodaux, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-12.5% since first listed
14 events — show timeline
  • 2026-02-03 Listed $175,000 AcadianaMLS
  • 2026-02-03 Listed $175,000 GBRMLS
  • 2025-07-02 Price Changed $175,000 AcadianaMLS
  • 2025-07-02 Relisted GBRMLS
  • 2025-07-02 Price Changed $175,000 GBRMLS
  • 2025-02-04 Relisted GBRMLS
  • 2024-12-11 Listed $169,900 GBRMLS
  • 2024-12-11 Delisted GBRMLS
  • 2024-07-31 Price Changed $169,900 GBRMLS
  • 2023-10-25 Price Changed $179,000 GBRMLS
  • 2023-02-28 Price Changed $190,000 GBRMLS
  • 2022-11-01 Listed $169,900 AcadianaMLS
  • 2022-11-01 Listed $200,000 GBRMLS
  • 1981-08-13 Sold (Public Records) Public Records

Property tax history

+16.8%/yr

Latest (2025): $597 · -2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…