None · Florence, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.7/30.0
- ARV discount +7.5/15.0
- DSCR +4.5/10.0
- Rent growth +3.7/5.0
- Schools +3.2/10.0
- Livability +3.1/5.0
- 1% rule +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$194,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
A charming and beautifully maintained home located on a spacious corner lot in the heart of Florence, SC! This home offers a perfect blend of comfort, functionality, and peace of mind with several key updates already completed. Step inside to discover a warm and inviting layout that includes a flexible formal living room that can easily serve as a dining space, a bright breakfast area perfect for morning coffee, and a cozy family room ideal for relaxing or entertaining. Whether you're hosting guests or simply enjoying quiet evenings, this home offers versatile spaces to fit your lifestyle. You'll love the thoughtful upgrades throughout: a new metal roof, newer appliances, and a new hot wate
Key facts
- New metal roof
- Fenced in backyard
- Newer appliances
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Public water; Septic tank
- Home design: Single-family residence; Residential property
- Construction: Brick veneer construction; 1,920 above-grade finished area
- Exterior features: Deck; Porch; Fenced yard; Metal roof
Interior
- Kitchen: Dishwasher; Oven; Range; Refrigerator
- Flooring: Carpet; Vinyl
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Heat pump heating; Central air; Ceiling fans
- Interior features: Fireplace (1); Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $195k.
Deal economics
- At list price, monthly cash flow is $48 ($582/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $150k (22.8% below list).
- Recommended offer: $150k (22.8% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 3.5% in Florence — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#196 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: employment C-, crime F, amenities F.
- Florence 01 (urban): math 29% / reading 47% proficiency, ranked #34 of 80 in SC (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Lucy T. Davis Elementary (math 40% / reading 47%, grade F, #246 of 597 statewide, top 42%, 564 students, 66% FRL); John W. Moore Middle (math 32% / reading 49%, grade F, #75 of 229 statewide, top 33%, 1,044 students, 73% FRL); Wilson High (math 52% / reading 75%, grade B-, #95 of 196 statewide, top 49%, 1,365 students, 100% FRL) — zoned schools average 80% FRL vs 57% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+4.7%/yr); 328 active listings in the ZIP; 657 units permitted in Florence County in 2024 (40 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 337 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $106k; list at $195k implies a 84% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 337 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 6.59%
- Cash-on-cash
- 1.07%
- DSCR
- 1.05
- GRM
- 10.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 4.7% rent growth · sell at horizon
- IRR
- -13.0%
- Equity multiple
- 0.52×
- Total profit
- $-25,983
- Equity at exit
- $29,060
- IRR
- -2.0%
- Equity multiple
- 0.85×
- Total profit
- $-7,960
- Equity at exit
- $16,851
Cash invested: $54,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29501
- Rents YoY
- 4.7%
- Active inventory
- 328
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $1,504 medium interval (Pro) →
- Mortgage (P&I)
- −$1,022
- Tax from tax record
- −$36 /mo · $438/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$316
- Net cashflow
- $48
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,725
- Closing costs
- $5,847
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-06-02days on market $194,900 Active 337 DOM
-
2026-06-01days on market $194,900 Active 336 DOM
-
2026-05-31days on market $194,900 Active 335 DOM
-
2026-05-30days on market $194,900 Active 334 DOM
-
2025-10-30price $194,900
-
2025-10-29price $194,000
-
2025-06-30$199,000 Active
-
2008-04-01soldstatus $105,900
-
2004-12-06soldstatus $79,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $438 · $36/mo
- Projected year-2 tax
- $1,111 · $93/mo
- Expected delta
- +$673/yr (+$56/mo · 153.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,049
- − Mortgage interest
- −$10,917
- − Property taxes
- −$438
- − Insurance
- −$974
- − Repairs & maintenance
- −$1,444
- − Management
- −$1,444
- − Depreciation
- −$5,670
- Taxable loss
- −$2,838
- Est. tax savings @ 24.0%
- +$681
- After-tax cash flow
- $1,263/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Florence 01
- NCES district ID
- 4502130
- Math proficiency
- 29% ▼ -10.00%
- Reading proficiency
- 47% ▬ 0.00%
- Median HH income
- $45,782
- Composite
- 32.36/100
- National rank
- #5737
- State rank
- #34 of 80 in SC
Livability — Florence
- Score
- 62/100
- State rank
- #196
- US rank
- #17076
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Florence County · 93,345 people
- City population
- 93,345
- Metro
- Florence, SC
- Population (ZIP)
- 48,673
- Household income
- $71,671
- Rent vs Own
- Severe rent burden
- 1792.0
Population outlook (Florence County) Hauer SSP2
- Today (2025)
- 141,714 people
- By 2030
- 142,121 · +0.3%
- By 2040
- 141,344 · -0.3%
- By 2050
- 139,478 · -1.6%
- By 2075
- 132,275 · -6.7%
- By 2100
- 118,374 · -16.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 56% Black 35% Asian 3% Hispanic / Latino 3% Two or more races 3%
- Common ancestry
- Serbian 2% Slovak 2% Lithuanian 1%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Florence
- 2024 margin
- Lean R (+8.0) · D 45.3% · R 53.3% · Other 1.3%
- 2008→2024 swing
- -4.8pp toward R · 2008: -3.2pp · 2024: -8.0pp
- All cycles
- 2024: R+8.0 2020: R+2.3 2016: R+5.0 2012: R+0.5 2008: R+3.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -181.85%
- Current HPI
- 171.4154
- Rent YoY
- ▲ 4.70%
- Metro
- Florence, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+146.7% since first listed5 events — show timeline
- 2025-10-30 Price Changed $194,900 RAGPD
- 2025-10-29 Price Changed $194,000 RAGPD
- 2025-06-30 Listed $199,000 RAGPD
- 2008-04-01 Sold (Public Records) $105,900 Public Records
- 2004-12-06 Sold (Public Records) $79,000 Public Records
Property tax history
+2.3%/yrLatest (2025): $438 · +6.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…