7676 Rutgers Cir · South Fulton, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +14.0/15.0
- DSCR +6.1/10.0
- 1% rule +4.8/10.0
- Schools +4.5/10.0
- Rent growth +3.1/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$235,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan-ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
Key facts
- Private deck
- Two clubhouses
- Scenic walking paths
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $235k.
Deal economics
- At list price, monthly cash flow is $257 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $230k (2.2% below list).
- Recommended offer: $207k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 4.6% in South Fulton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+2.5%/yr); 531 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 154 days — a 12% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $30k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 154 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.60%
- Cash-on-cash
- 4.68%
- DSCR
- 1.21
- GRM
- 8.5
CMA / ARV
- ARV (median comp)
- $274,450
- List price
- $235,000
- Delta
- -14.37%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7750 Carnegie Dr | 0.05mi | 3/2.5 | 1,536 (+1%) | 10mo | $279,900 | $182 | 88 |
| 7818 Marie Way | 0.21mi | 3/2.5 | 1,640 (+8%) | 2mo | $299,990 | $183 | 76 |
| 5528 Cosimo Rd | 0.22mi | 3/2.5 | 1,640 (+8%) | 5mo | $299,990 | $183 | 73 |
| 5529 Festival Ave | 0.08mi | 3/3.5 | 1,630 (+7%) | 11mo | $235,000 | $144 | 72 |
| 5524 Cosimo Rd | 0.22mi | 3/2.5 | 1,640 (+8%) | 8mo | $324,990 | $198 | 71 |
| 312 Lauren Dr | 0.55mi | 3/2.5 | 1,400 (-8%) | 9mo | $225,000 | $161 | 54 |
| 7563 Avalon Blvd #305 | 0.16mi | 2/2.5 (-1) | 1,300 (-15%) | 13mo | $190,000 | $146 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.53% rent growth · sell at horizon
- IRR
- -9.5%
- Equity multiple
- 0.65×
- Total profit
- $-22,813
- Equity at exit
- $35,039
- IRR
- -0.7%
- Equity multiple
- 0.95×
- Total profit
- $-3,225
- Equity at exit
- $20,319
Cash invested: $65,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30213
- Home prices YoY
- -17.7%
- Rents YoY
- 2.5%
- Active inventory
- 531
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $2,299 high interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax from tax record
- −$79 /mo · $946/yr
- Insurance
- −$98
- HOA
- −$150
- Vacancy / Maint / Mgmt
- −$483
- Net cashflow
- $257
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,750
- Closing costs
- $7,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7744 Rutgers Cir Fairburn, GA | 3.0 | 2.5 | 1936 | $2,350 | $1.21 | 2d | 1 | 0.11mi |
| 5472 Festival Ave Fairburn, GA | 3.0 | 2.5 | 1640 | $2,100 | $1.28 | 5d | 1 | 0.12mi |
| 5472 Festival Ave Fairburn, GA | 3.0 | 2.5 | 1640 | $2,100 | $1.28 | 12d | 1 | 0.12mi |
| 7823 Canterbury Ct Fairburn, GA | 3.0 | 2.5 | 2136 | $2,200 | $1.03 | 24d | 1 | 0.16mi |
| 7599 Avalon Blvd Fairburn, GA | 3.0 | 2.5 | 1648 | $2,039 | $1.24 | 2d | 1 | 0.16mi |
| 330 Avalon Sq Fairburn, GA | 3.0 | 2.5 | 2047 | $2,950 | $1.44 | 24d | 1 | 0.19mi |
| 7740 Baron Rd Fairburn, GA | 3.0 | 2.5 | 1911 | $2,650 | $1.39 | 12d | 1 | 0.22mi |
| 5617 Oakley Industrial Blvd Fairburn, GA | 1.0–3.0 | 1.0–2.5 | 1558 | $4,431 | $2.84 | 1d | 52 | 0.24mi |
| 7784 Baron Rd Fairburn, GA | 3.0 | 2.5 | 1911 | $2,460 | $1.29 | 43d | 1 | 0.24mi |
| 5500 Oakley Industrial Blvd Fairburn, GA | 1.0–3.0 | 1.0–2.0 | 1057 | $1,835 | $1.74 | 1d | 17 | 0.27mi |
| 111 Jaclyn Way Fairburn, GA | 4.0 | 2.5 | 1681 | $2,245 | $1.34 | 43d | 1 | 0.44mi |
| 3076 Broadleaf Trl Fairburn, GA | 3.0 | 2.5 | 1373 | $1,855 | $1.35 | 1d | 1 | 0.49mi |
| 214 Ben Ln Fairburn, GA | 3.0 | 2.5 | 1860 | $2,035 | $1.09 | 1d | 1 | 0.50mi |
| 2155 Shortleaf Rd Fairburn, GA | 3.0 | 2.5 | 1784 | $2,130 | $1.19 | 5d | 1 | 0.51mi |
| 5474 Oakley Industrial Blvd Fairburn, GA | 1.0–3.0 | 1.0–2.0 | 1001 | $1,893 | $1.89 | 1d | 13 | 0.54mi |
| 6010 Renaissance Pkwy Fairburn, GA | 1.0–2.0 | 1.0–2.0 | 930 | $2,291 | $2.46 | 1d | 11 | 0.56mi |
| 7000 Renaissance Pkwy Fairburn, GA | 1.0–3.0 | 1.0–2.0 | 1048 | $2,963 | $2.83 | 1d | 12 | 0.62mi |
| 154 Fairhaven Trl Fairburn, GA | 3.0 | 2.0 | 1576 | $2,190 | $1.39 | 1d | 1 | 0.80mi |
| 3020 Meadow Glen Pass Fairburn, GA | 3.0 | 2.0 | 1386 | $2,400 | $1.73 | 3d | 1 | 1.03mi |
| 700 Parkway Rd Union City, GA | 3.0 | 2.5 | 1770 | $1,795 | $1.01 | 19d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $150 · $1,800/yr
- Likely covers
- trashlandscapingexterior maint.poolsecurity
Listing history 30 events
-
2026-06-18days on market $235,000 Active 154 DOM
-
2026-06-17days on market $235,000 Active 153 DOM
-
2026-06-16days on market $235,000 Active 152 DOM
-
2026-06-15days on market $235,000 Active 151 DOM
-
2026-06-13days on market $235,000 Active 149 DOM
-
2026-06-09days on market $235,000 Active 145 DOM
-
2026-06-08days on market $235,000 Active 144 DOM
-
2026-06-07days on market $235,000 Active 143 DOM
-
2026-06-04days on market $235,000 Active 140 DOM
-
2026-06-03days on market $235,000 Active 139 DOM
-
2026-06-01days on market $235,000 Active 137 DOM
-
2026-05-31days on market $235,000 Active 136 DOM
-
2026-05-14price $239,500 1082-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-05-14price $239,500 1088-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-05-11status Back On Market 1082-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-05-11status Active 1088-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-05-02status Pending 1088-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-04-22status Under Contract 1082-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-04-22historical Active Under Contract 1088-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-04-09price $240,000 1082-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-04-09price $240,000 1088-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-03-25price $244,000 1082-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-03-25price $244,000 1088-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-02-18price $245,000 1082-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-02-18price $245,000 1088-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-02-04price $250,000 1082-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-02-04price $250,000 1088-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-01-05$265,000 New 1082-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2026-01-05$265,000 Active 1088-char remark
Show marketing remark (1088 chars)
3-bedroom, 2.5-bathroom end-unit, stone-front townhome featuring an open-concept floor plan—ideal for both entertaining and relaxing by the cozy fireplace. The spacious primary suite offers a tray ceiling, large walk-in closet, and a private en-suite bathroom with double vanity, separate shower, and soaking tub. Two additional bedrooms share a full bath, providing flexibility for guests, family, or a home office. Additional highlights include a one-car garage and a private deck for outdoor enjoyment. Enjoy resort-style community amenities, including two clubhouses, a sparkling pool with beach-style entry, scenic walking paths, sidewalks, streetlights, and four tennis courts. HOA fees cover roof replacement, exterior maintenance, front and backyard landscaping, community grounds upkeep, trash service, and even a patrolling security guard for added peace of mind. Conveniently located with easy access to I-85, I-285, Hartsfield-Jackson International Airport, and Downtown Atlanta, and just minutes from The Avenue Shopping Pavilion in Peachtree City and Woodward Academy.
-
2025-12-10soldstatus $265,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $946 · $79/mo
- Projected year-2 tax
- $2,162 · $180/mo
- Expected delta
- +$1,216/yr (+$101/mo · 128.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,584
- − Mortgage interest
- −$13,164
- − Property taxes
- −$946
- − Insurance
- −$1,175
- − Repairs & maintenance
- −$2,207
- − Management
- −$2,207
- − HOA
- −$1,800
- − Depreciation
- −$6,836
- Taxable loss
- −$751
- Est. tax savings @ 24.0%
- +$180
- After-tax cash flow
- $3,262/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — South Fulton
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- South Fulton, GA
- County
- Fulton County · 1,094,430 people
- City population
- 127,674
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 50,621
- Household income
- $94,125
- Rent vs Own
- Severe rent burden
- 1025.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% White 8% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Hispanic 1% Arab 1% Lithuanian 0%
- Foreign-born
- 7% · Canada
- Languages at home
- 91% English-only · Spanish 4% French/Haitian/Cajun 2% Arabic 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -50.66%
- Current HPI
- 235.9372
- Rent YoY
- ▲ 2.53%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-9.6% since first listed18 events — show timeline
- 2026-05-14 Price Changed $239,500 GAMLS
- 2026-05-14 Price Changed $239,500 FMLS
- 2026-05-11 Relisted — GAMLS
- 2026-05-11 Relisted — FMLS
- 2026-05-02 Pending — FMLS
- 2026-04-22 Pending — GAMLS
- 2026-04-22 Contingent — FMLS
- 2026-04-09 Price Changed $240,000 GAMLS
- 2026-04-09 Price Changed $240,000 FMLS
- 2026-03-25 Price Changed $244,000 GAMLS
- 2026-03-25 Price Changed $244,000 FMLS
- 2026-02-18 Price Changed $245,000 GAMLS
- 2026-02-18 Price Changed $245,000 FMLS
- 2026-02-04 Price Changed $250,000 GAMLS
- 2026-02-04 Price Changed $250,000 FMLS
- 2026-01-05 Listed $265,000 FMLS
- 2026-01-05 Listed $265,000 GAMLS
- 2025-12-10 Sold (Public Records) $265,000 Public Records
Property tax history
-2.2%/yrLatest (2025): $946 · +5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…