164 Murray St · Hunter, AR
Flood risk 4/10 · Minor
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- —
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 14.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.4/30.0
- ARV discount +7.5/15.0
- Appreciation +5.0/10.0
- DSCR +4.0/10.0
- Condition / age +4.0/5.0
- 1% rule +3.8/10.0
- Livability +2.6/5.0
- Rent growth +2.5/5.0
- Schools +1.0/10.0
$120,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
This country home, situated on nearly half an acre, has it all. Highlights include a whole-home Generac generator, a wheelchair ramp, a screened-in back porch, an extended mudroom, a to-die-for pantry, and three storage sheds—one equipped with both 110 and 220 hookups. Additionally, there is a metal carport that accommodates up to six vehicles. The kitchen and both bathrooms have been updated, complemented by new flooring throughout. Seller put on a new roof, updated windows, doors, lighting fixtures, and ceiling fans. Location would make the perfect hunting cabin or a permanent residence. Home is NOT in the flood zone, and flood insurance is not required.
Key facts
- Extended mudroom
- To-die-for pantry
- Wheelchair ramp
Tags
Property features AI
Finance
- Other: Approximate lot size 139 x 144 (about 0.48 acre)
- Financial info: Financing available: VA loan, FHA loan, Conventional loan, Rural Development, or Cash
Exterior
- Parking: Carport
- Utilities: Public water; Septic system; Municipal electric service (including Entergy); Generator
- Home design: Double-wide mobile home; Architectural shingle roof; Metal/vinyl siding; Approximately 1,311 total square feet
- Construction: Other foundation (see remarks)
- Exterior features: Screened porch; Outside storage area; Paved road access; Rural property setting; Inside city limits
Interior
- Kitchen: Microwave; Gas range; Dishwasher; Pantry
- Flooring: Carpet; Luxury vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central electric heating; Central electric cooling; Gas space heater
- Interior features: Washer and electric dryer connections; Electric water heater; Walk-in closet(s); Ceiling fan(s)
- Laundry & utility: Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $120k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $2 ($29/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $105k (12.3% below list).
- Recommended offer: $105k (12.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 52/100 on livability (#458 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A, housing A-; Watch: amenities F, commute F, employment F.
- Brinkley School District (town): math 12% / reading 14% proficiency, ranked #225 of 238 in AR (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 99% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: C.B. Partee Elementary School (math 12% / reading 12%, grade F, #419 of 454 statewide, top 93%, 277 students, 100% FRL); Brinkley High School (math 12% / reading 17%, grade F, #265 of 292 statewide, top 91%, 192 students, 100% FRL) — zoned schools at 100% FRL track the district average.
- Market conditions: 1 active listings in the ZIP; 2 units permitted in Woodruff County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($830 loan paydown + $4k appreciation (3.0% local appreciation)).
- Woodruff County population projected at -36% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~7 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 59 days — a 3% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 59 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.32%
- Cash-on-cash
- 0.09%
- DSCR
- 1.00
- GRM
- 9.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.6%
- Equity multiple
- 1.44×
- Total profit
- $14,628
- Equity at exit
- $53,957
- IRR
- 10.3%
- Equity multiple
- 2.54×
- Total profit
- $51,895
- Equity at exit
- $83,154
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72074
- Active inventory
- 1
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $1,053 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax est. 1.5%
- −$150 /mo · $1,800/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$221
- Net cashflow
- $2
Break-even live
Sensitivity live
| Price | -10% $85 | -5% $44 | +0% $2 | +5% $-39 | +10% $-80 |
|---|---|---|---|---|---|
| Rent | -10% $-81 | -5% $-39 | +0% $2 | +5% $44 | +10% $86 |
| Rate | -1.0pp $63 | -0.5pp $33 | base $2 | +0.5pp $-29 | +1.0pp $-60 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-22days on market $120,000 Active 59 DOM
-
2026-06-21days on market $120,000 Active 58 DOM
-
2026-06-19days on market $120,000 Active 56 DOM
-
2026-06-18days on market $120,000 Active 55 DOM
-
2026-06-17days on market $120,000 Active 54 DOM
-
2026-06-16days on market $120,000 Active 53 DOM
-
2026-06-15days on market $120,000 Active 52 DOM
-
2026-06-14days on market $120,000 Active 50 DOM
-
2026-06-12statusdays on market $120,000 Active 49 DOM
-
2026-06-09days on market $120,000 Price Change 46 DOM
-
2026-06-08days on market $120,000 Price Change 45 DOM
-
2026-06-07pricestatusdays on market $120,000 Price Change 44 DOM
-
2026-06-05days on market $125,000 Active 42 DOM
-
2026-06-04days on market $125,000 Active 40 DOM
-
2026-06-02days on market $125,000 Active 39 DOM
-
2026-06-01days on market $125,000 Active 38 DOM
-
2026-05-31days on market $125,000 Active 37 DOM
-
2026-05-31days on market $125,000 Active 36 DOM
-
2026-04-24$125,000 New Listing 670-char remark
-
2026-03-30historical
-
2026-01-02status Back on Market
-
2026-01-01historical
-
2025-03-17$130,000 New Listing
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate 24% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 4/10 Moderate 14% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,634
- − Mortgage interest
- −$6,722
- − Property taxes
- −$1,800
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,011
- − Management
- −$1,011
- − Depreciation
- −$3,491
- Taxable loss
- −$2,000
- Est. tax savings @ 24.0%
- +$480
- After-tax cash flow
- $509/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This well-maintained mobile home is in good condition with recent updates and improvements, making it a solid investment opportunity.
Value-add opportunities
- Both Painting exterior — Fresh paint can enhance curb appeal and property value
- Both Landscaping and yard maintenance — A well-maintained yard can improve curb appeal and attract potential buyers
- Resale Replace ceiling fans — Modern ceiling fans can improve air circulation and add to the home's appeal
Renovation cost estimate screening
Value-add ROI direction
- Both Painting exterior — Fresh paint can enhance curb appeal and property value ↑
- Both Landscaping and yard maintenance — A well-maintained yard can improve curb appeal and attract potential buyers ↑
- Resale Replace ceiling fans — Modern ceiling fans can improve air circulation and add to the home's appeal ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Brinkley School District
- NCES district ID
- 0503630
- Math proficiency
- 12% ▼ -15.00%
- Reading proficiency
- 14% ▼ -12.00%
- Median HH income
- $30,745
- Composite
- 10.27/100
- National rank
- #9792
- State rank
- #225 of 238 in AR
Livability — Hunter
- Score
- 52/100
- State rank
- #458
- US rank
- #24949
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hunter, AR
- Population (ZIP)
- 139
Population outlook (Woodruff County) Hauer SSP2
- Today (2025)
- 5,710 people
- By 2030
- 5,209 · -8.8%
- By 2040
- 4,329 · -24.2%
- By 2050
- 3,663 · -35.8%
- By 2075
- 2,831 · -50.4%
- By 2100
- 2,577 · -54.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Two or more races 12%
Political lean MEDSL · Woodruff
- 2024 margin
- Solid R (+32.5) · D 32.8% · R 65.3% · Other 1.9%
- 2008→2024 swing
- -39.9pp toward R · 2008: 7.5pp · 2024: -32.5pp
- All cycles
- 2024: R+32.5 2020: R+27.8 2016: R+8.9 2012: D+4.2 2008: D+7.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
-7.7% since first listed6 events — show timeline
- 2026-06-05 Price Changed $120,000 CARMLS
- 2026-04-24 Listed $125,000 CARMLS
- 2026-03-30 Listing Removed — CARMLS
- 2026-01-02 Relisted — CARMLS
- 2026-01-01 Listing Removed — CARMLS
- 2025-03-17 Listed $130,000 CARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…