186 Old Montgomery Hwy Unit C · Homewood, AL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.8/30.0
- ARV discount +7.5/15.0
- DSCR +7.3/10.0
- 1% rule +6.0/10.0
- Schools +5.6/10.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
conveniently located 1 bedroom condo. The hallway has washer/dryer hook-ups. The bedroom has two closets. Perfect location to shopping, Brookwood Mall and Hospital, UAB, and Samford.
Key facts
- Completely remodeled
- Stainless appliances
- Shady back patio
Tags
Property features AI
Finance
- Other: Located in the Foxcroft subdivision
- HOA & community: Monthly condo fee of $375; HOA fees include common grounds maintenance, pest control, and water
Exterior
- Parking: Assigned parking
- Utilities: Public water; Connected sewer; Electric water heater; Underground utilities; Internet service availability unknown
- Home design: Condo/Townhome, Unit C on level 1; 4-side brick construction; Slab foundation; Existing (previously built)
- Construction: 4-side brick exterior; Slab foundation
- Exterior features: Porch; Community in-ground pool; Street lights
Interior
- Kitchen: Dishwasher (built-in); Microwave (built-in); Refrigerator; Electric stove
- Bedrooms: Master bedroom (Main Level)
- Flooring: Tile
- Bathrooms: 1 full bathroom with tub/shower combo
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Crown molding; Tile floors; Solid surface kitchen countertops; Eating area
- Laundry & utility: Washer hookup; Electric dryer hookup; Laundry closet on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $150k.
Deal economics
- At list price, monthly cash flow is $261 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 2.3% in Homewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#5 in AL, #1,730 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, housing A+; Watch: cost of living F.
- Homewood City (suburban): math 55% / reading 74% proficiency, ranked #3 of 129 in AL (top 2%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Shades Cahaba Elementary School (math 48% / reading 70%, grade B-, #67 of 627 statewide, top 11%, 501 students, 24% FRL); Homewood Middle School (math 52% / reading 76%, grade B+, #5 of 257 statewide, top 2%, 926 students, 30% FRL); Homewood High School (math 62% / reading 63%, grade B-, #4 of 305 statewide, top 1%, 1,330 students, 28% FRL) — zoned schools at 27% FRL track the district average.
- Market conditions: Rents rising (+2.6%/yr); 136 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $30k; list at $150k implies a 400% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.38%
- Cash-on-cash
- 7.46%
- DSCR
- 1.33
- GRM
- 7.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.59% rent growth · sell at horizon
- IRR
- -5.3%
- Equity multiple
- 0.80×
- Total profit
- $-8,328
- Equity at exit
- $22,351
- IRR
- 3.8%
- Equity multiple
- 1.27×
- Total profit
- $11,495
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35216
- Rents YoY
- 2.6%
- Active inventory
- 136
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,641 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax est. 1.5%
- −$187 /mo · $2,248/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$345
- Net cashflow
- $261
Break-even live
Sensitivity live
| Price | -10% $364 | -5% $313 | +0% $261 | +5% $209 | +10% $157 |
|---|---|---|---|---|---|
| Rent | -10% $131 | -5% $196 | +0% $261 | +5% $326 | +10% $391 |
| Rate | -1.0pp $336 | -0.5pp $299 | base $261 | +0.5pp $222 | +1.0pp $182 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 153 Old Montgomery Hwy Vestavia Hills, AL | 2.0 | 2.0 | 992 | $1,800 | $1.81 | 3d | 1 | 0.13mi |
| 150 Old Montgomery Hwy Unit 1 C Birmingham, AL | 2.0 | 2.0 | 992 | $1,750 | $1.76 | 16d | 1 | 0.14mi |
| 150 Old Montgomery Hwy Birmingham, AL | 2.0 | 2.0 | 970 | $1,750 | $1.80 | 3d | 1 | 0.14mi |
| 1301 Lakeshore Dr Homewood, AL | 3.0 | 1.0–2.0 | 1175 | $1,240 | $1.06 | 3d | 12 | 0.42mi |
| 1903 Vestavia Ct Vestavia Hills, AL | 1.0–3.0 | 1.0–2.0 | 1001 | $1,095 | $1.09 | 3d | 6 | 0.71mi |
| 3450 Manor Dr Homewood, AL | 1.0–2.0 | 1.0–2.0 | 1050 | $2,000 | $1.90 | 4d | 10 | 0.86mi |
| 3421 Sandner Ct Unit D Homewood, AL | 2.0 | 1.0 | 864 | $1,800 | $2.08 | 45d | 1 | 0.91mi |
| 3425 Sandner Ct Unit D Homewood, AL | 2.0 | 1.0 | 864 | $1,500 | $1.74 | 45d | 1 | 0.92mi |
| 3441 Sandner Ct Homewood, AL | 1.0 | 1.0 | 647 | $1,500 | $2.32 | 12d | 1 | 0.93mi |
| 3120 Lancaster Ct Unit A Homewood, AL | 1.0 | 1.0 | 800 | $2,499 | $3.12 | 3d | 1 | 1.10mi |
| 1905 Courtney Dr Apt 15 Homewood, AL | 1.0 | 1.0 | 565 | $950 | $1.68 | 45d | 1 | 1.26mi |
| 1860 Oxmoor Rd Unit 532 Homewood, AL | 2.0 | 2.0 | 1118 | $3,950 | $3.53 | 4d | 1 | 1.36mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 11 events
-
2026-06-18days on market $149,900 Active 16 DOM
-
2026-06-17days on market $149,900 Active 15 DOM
-
2026-06-16days on market $149,900 Active 14 DOM
-
2026-06-15days on market $149,900 Active 13 DOM
-
2026-06-13days on market $149,900 Active 11 DOM
-
2026-06-10days on market $149,900 Active 8 DOM
-
2026-06-09days on market $149,900 Active 7 DOM
-
2026-06-08days on market $149,900 Active 6 DOM
-
2026-06-07days on market $149,900 Active 5 DOM
-
2026-06-02remarks 699-char remark
-
2026-06-02$149,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,698
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,248
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,576
- − Management
- −$1,576
- − Depreciation
- −$4,361
- Taxable income
- $790
- Est. tax owed @ 24.0%
- −$190
- After-tax cash flow
- $2,940/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Homewood City
- NCES district ID
- 0101760
- Math proficiency
- 55% ▼ -20.00%
- Reading proficiency
- 74% ▲ 6.00%
- Median HH income
- $63,366
- Composite
- 56.01/100
- National rank
- #1189
- State rank
- #3 of 129 in AL
Livability — Homewood
- Score
- 80/100
- State rank
- #5
- US rank
- #1730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Homewood, AL
- County
- Jefferson County · 527,445 people
- City population
- 32,734
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 34,327
- Household income
- $74,525
- Rent vs Own
- Severe rent burden
- 1747.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 61% Black 24% Hispanic / Latino 8% Asian 5% Two or more races 4% Native American 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Slovak 3% Serbian 2% Italian 2%
- Foreign-born
- 8% · Canada, China, South Korea
- Languages at home
- 88% English-only · Spanish 6% Other Indo-European 2% Arabic 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -259.83%
- Current HPI
- 239.8705
- Rent YoY
- ▲ 2.59%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+260.3% since first listed5 events — show timeline
- 2026-06-02 Listed $149,900 Greater Alabama MLS
- 2013-11-22 Sold (MLS) $30,000 WAMLS
- 2013-11-22 Sold (MLS) $30,000 Greater Alabama MLS
- 2013-05-22 Listed $41,600 WAMLS
- 2013-05-22 Listed $41,600 Greater Alabama MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…