CashFlowRE
Sign in Sign up
1305 Marble Cove Ln
D Composite 40.02
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.3/30.0
  • Livability +4.4/5.0
  • Schools +3.5/10.0
  • 1% rule +3.1/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.5/10.0
  • Appreciation +0.0/10.0

$315,000

1305 Marble Cove Ln · Denton, TX 76210
4 bd · 2.0 ba · 1,985 sqft · SingleFamily public records · 37 Days on market
Built 2000 0.28 ac lot $159/sqft · 19% below area Est $387k · 19% under $25/mo HOA · 1% of rent ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located at the quiet end of a cul-de-sac in the tranquil River Oaks subdivision, this beautifully renovated 4-bedroom, 2-bathroom home offers a blend of luxury and contemporary style. Inside, new finishes include fresh paint, waterproof vinyl plank flooring, and LED recessed lighting throughout. The high ceilings and spacious bedrooms enhance the open floor plan. The kitchen features new appliances, quartz countertops, and modern fixtures, while the bathrooms boast custom designs with dual vanities and a soaking tub in the master suite. The expansive backyard is ready for personalization, ideal for entertaining or relaxation. Conveniently close to McNair Elementary, Harpool Middle School, Guyer High School, and shopping centers, this home combines functionality, beauty, and a coveted neighborhood setting. Explore this exceptional property today and see its charm firsthand. * Check out the last photo to scan QR code and watch the full video tour!

Key facts

  • Updated appliances
  • Quartz countertops
  • Large breakfast bar

Tags

SPACIOUS LOTOPEN FLOORPLANQUARTZ COUNTERTOPSUPDATED APPLIANCESLARGE BREAKFAST BARFULLY RENOVATED BATHROOM

Property features AI

Finance

  • Other: Short sale listing condition; Listing accepts 1031 Exchange, Cash, Conventional, VA Loan
  • HOA & community: Mandatory association managed by Spectrum Association Management; Quarterly HOA fee of $75 covering management fees

Exterior

  • Parking: Attached 2-car garage; Covered parking for 2 vehicles; Garage with 2-car double doors
  • Utilities: Cable available; City sewer; City water; Individual water meter
  • Home design: Single-family residence; One story; Residential property
  • Construction: Built in 2000; Shingle roof; Slab foundation
  • Exterior features: Deck

Interior

  • Kitchen: Electric range; Refrigerator; Eat-in kitchen with pantry
  • Bedrooms: 4 bedrooms (all on the main level)
  • Flooring: Carpet; Luxury vinyl plank; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heat; Central air
  • Interior features: Cable TV available; Double vanity; Eat-in kitchen; Pantry; Two living areas; One dining area; One-level floorplan
  • Laundry & utility: Utility room with full-size washer/dryer area; Washer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $315k.

Deal economics

  • At list price, monthly cash flow is $-415 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $242k (23.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $255k (18.9% below list).
  • Recommended offer: $242k (23.3% below list) — sets the bar for cash-flow.
  • Cap rate 4.7% vs local median 3.4% in Denton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 88/100 on livability (#2 in TX, #210 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Denton ISD (urban): math 36% / reading 43% proficiency, ranked #383 of 826 in TX (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Mcnair El (math 43% / reading 41%, grade F, #1,335 of 4,322 statewide, top 33%, 561 students, 57% FRL) — zoned schools average 57% FRL vs 38% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 391 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 10,531 units permitted in Denton County in 2024 (2,713 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Denton County population projected at +66% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 37 days — a 3% lower offer ($306k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 5y ago; this cycle's ask has dropped $25k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $241,624 (23.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 37 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
4.71%
Cash-on-cash
-5.65%
DSCR
0.75
GRM
10.3

CMA / ARV

ARV (median comp)
$386,561
List price
$315,000
Delta
-18.51%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7620 Waterside Pl 0.33mi 4/2.0 2,002 (+1%) 6mo $385,000 $192 79
7617 Nightfall Dr 0.35mi 3/2.0 (-1) 1,992 (+0%) 0mo $319,000 $160 78
8212 Canoe Ridge Ln 0.31mi 4/2.0 2,086 (+5%) 2mo $359,000 $172 75
7100 Frost Ln 0.48mi 4/2.0 2,058 (+4%) 0mo $375,000 $182 71
8213 Winding Stream Ln 0.32mi 3/2.0 (-1) 1,868 (-6%) 2mo $310,000 $166 68
2109 Doecrest Dr 0.46mi 4/2.0 2,086 (+5%) 7mo $350,000 $168 64
917 Circle View Ln 0.67mi 3/2.0 (-1) 1,935 (-2%) 1mo $349,500 $181 58
4109 Aqueduct Dr 0.57mi 3/2.0 (-1) 1,883 (-5%) 2mo $414,900 $220 58
8704 Serenity Way 0.47mi 3/2.0 (-1) 1,701 (-14%) 2mo $299,900 $176 48
8704 Swan Park Dr 0.50mi 3/2.0 (-1) 1,701 (-14%) 1mo $312,000 $183 47
8133 Montecito Dr 0.67mi 3/2.0 (-1) 1,701 (-14%) 2mo $315,000 $185 38
2401 Windhaven Dr 0.72mi 3/3.0 (-1) 2,256 (+14%) 0mo $400,000 $177 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.82% rent growth · sell at horizon

5-year hold
IRR
-28.7%
Equity multiple
0.06×
Total profit
$-82,785
Equity at exit
$46,968
10-year hold
IRR
-41.5%
Equity multiple
-0.44×
Total profit
$-126,893
Equity at exit
$27,235

Cash invested: $88,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 76210

Home prices YoY
-14.4%
Rents YoY
0.8%
Active inventory
391
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$2,554 high interval (Pro) →
Mortgage (P&I)
$1,652
Tax from tax record
$625 /mo · $7,498/yr
Insurance
$131
HOA
$25
Vacancy / Maint / Mgmt
$536
Net cashflow
$-415

Break-even live

Break-even rent $3,080
Max offer price $241,624
Occupancy floor

Sensitivity live

Price -10% $-237 -5% $-326 +0% $-415 +5% $-505 +10% $-594
Rent -10% $-617 -5% $-516 +0% $-415 +5% $-314 +10% $-214
Rate -1.0pp $-257 -0.5pp $-335 base $-415 +0.5pp $-497 +1.0pp $-580

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$78,750
Closing costs
$9,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1316 White Dove Ln Denton, TX 4.0 2.5 2611 $3,495 $1.34 0d 1 0.11mi
1304 Eagle Wing Ln Denton, TX 5.0 2.5 2611 $2,525 $0.97 9d 1 0.18mi
7905 Seven Oaks Ln Denton, TX 3.0 2.0 1984 $2,150 $1.08 45d 1 0.20mi
7900 Canoe Ridge Ln Denton, TX 4.0 2.5 2609 $2,425 $0.93 24d 1 0.22mi
7917 Seven Oaks Ln Denton, TX 3.0 2.0 1833 $2,175 $1.19 1d 1 0.24mi
7900 Hidden Path Ln Denton, TX 3.0 2.0 2136 $2,295 $1.07 45d 1 0.24mi
7908 Swan Park Dr Denton, TX 3.0 2.0 1773 $2,175 $1.23 1d 1 0.34mi
8401 Swan Park Dr Denton, TX 3.0 2.0 1868 $2,050 $1.10 46d 1 0.48mi
7016 Raintree Way Denton, TX 4.0 2.0 2038 $2,400 $1.18 13d 1 0.60mi
7016 Raintree Way Denton, TX 4.0 2.0 2038 $2,400 $1.18 26d 1 0.60mi
1513 Larson Ln Denton, TX 3.0 2.0 2000 $2,900 $1.45 4d 1 0.65mi
8133 Montecito Dr Denton, TX 3.0 2.0 1701 $2,125 $1.25 8d 1 0.66mi
1508 Hamlisch Ave Denton, TX 3.0 2.0 2156 $2,850 $1.32 20d 1 0.72mi
5028 Coral Cv Denton, TX 3.0 2.0 2000 $2,250 $1.12 1d 1 0.88mi
2700 Cedar Creek Ln Denton, TX 1.0–3.0 1.0–2.0 987 $1,959 $1.98 1d 18 0.94mi
2920 Groveland Ct Denton, TX 3.0 2.0 1262 $1,900 $1.51 14d 1 0.95mi
3305 Ocean Dr Denton, TX 4.0 2.5 2541 $2,595 $1.02 18d 1 1.08mi
2416 Wildwood Ln Denton, TX 3.0 2.0 1602 $1,925 $1.20 45d 1 1.10mi
4405 Chicory Ct Denton, TX 4.0 2.0 2223 $2,395 $1.08 26d 1 1.11mi
3119 Breton Dr Denton, TX 3.0 2.0 1860 $2,200 $1.18 9d 1 1.18mi
204 Red Fox Ln Denton, TX 3.0 2.0 2210 $2,700 $1.22 45d 1 1.26mi
6721 Alderbrook Dr Denton, TX 3.0 2.0 2400 $2,875 $1.20 21d 1 1.39mi
3422 Lipizzan Dr Denton, TX 4.0 2.0 2086 $2,373 $1.14 4d 1 1.40mi
3410 Clydesdale Dr Denton, TX 4.0 2.5 2565 $1,500 $0.58 20d 1 1.40mi
3913 Chimney Rock Dr Denton, TX 4.0 2.0 2038 $2,400 $1.18 1d 1 1.46mi
3516 Clydesdale Dr Denton, TX 4.0 2.0 2087 $2,200 $1.05 45d 1 1.49mi

HOA detail

Monthly dues
$25 · $300/yr
Likely covers
waterpool

Listing history 17 events

  1. 2026-05-13
    price $315,000 955-char remark
  2. 2026-04-23
    listed $339,900 Active 955-char remark
  3. 2024-06-27
    soldstatus
  4. 2024-06-25
    soldstatus Closed 962-char remark
    Show marketing remark (962 chars)

    Located at the quiet end of a cul-de-sac in the tranquil River Oaks subdivision, this beautifully renovated 4-bedroom, 2-bathroom home offers a blend of luxury and contemporary style. Inside, new finishes include fresh paint, waterproof vinyl plank flooring, and LED recessed lighting throughout. The high ceilings and spacious bedrooms enhance the open floor plan. The kitchen features new appliances, quartz countertops, and modern fixtures, while the bathrooms boast custom designs with dual vanities and a soaking tub in the master suite. The expansive backyard is ready for personalization, ideal for entertaining or relaxation. Conveniently close to McNair Elementary, Harpool Middle School, Guyer High School, and shopping centers, this home combines functionality, beauty, and a coveted neighborhood setting. Explore this exceptional property today and see its charm firsthand. * Check out the last photo to scan QR code and watch the full video tour!

  5. 2024-06-10
    status Pending 962-char remark
    Show marketing remark (962 chars)

    Located at the quiet end of a cul-de-sac in the tranquil River Oaks subdivision, this beautifully renovated 4-bedroom, 2-bathroom home offers a blend of luxury and contemporary style. Inside, new finishes include fresh paint, waterproof vinyl plank flooring, and LED recessed lighting throughout. The high ceilings and spacious bedrooms enhance the open floor plan. The kitchen features new appliances, quartz countertops, and modern fixtures, while the bathrooms boast custom designs with dual vanities and a soaking tub in the master suite. The expansive backyard is ready for personalization, ideal for entertaining or relaxation. Conveniently close to McNair Elementary, Harpool Middle School, Guyer High School, and shopping centers, this home combines functionality, beauty, and a coveted neighborhood setting. Explore this exceptional property today and see its charm firsthand. * Check out the last photo to scan QR code and watch the full video tour!

  6. 2024-06-03
    historical Active Option Contract 962-char remark
    Show marketing remark (962 chars)

    Located at the quiet end of a cul-de-sac in the tranquil River Oaks subdivision, this beautifully renovated 4-bedroom, 2-bathroom home offers a blend of luxury and contemporary style. Inside, new finishes include fresh paint, waterproof vinyl plank flooring, and LED recessed lighting throughout. The high ceilings and spacious bedrooms enhance the open floor plan. The kitchen features new appliances, quartz countertops, and modern fixtures, while the bathrooms boast custom designs with dual vanities and a soaking tub in the master suite. The expansive backyard is ready for personalization, ideal for entertaining or relaxation. Conveniently close to McNair Elementary, Harpool Middle School, Guyer High School, and shopping centers, this home combines functionality, beauty, and a coveted neighborhood setting. Explore this exceptional property today and see its charm firsthand. * Check out the last photo to scan QR code and watch the full video tour!

  7. 2024-05-28
    price $400,000 962-char remark
    Show marketing remark (962 chars)

    Located at the quiet end of a cul-de-sac in the tranquil River Oaks subdivision, this beautifully renovated 4-bedroom, 2-bathroom home offers a blend of luxury and contemporary style. Inside, new finishes include fresh paint, waterproof vinyl plank flooring, and LED recessed lighting throughout. The high ceilings and spacious bedrooms enhance the open floor plan. The kitchen features new appliances, quartz countertops, and modern fixtures, while the bathrooms boast custom designs with dual vanities and a soaking tub in the master suite. The expansive backyard is ready for personalization, ideal for entertaining or relaxation. Conveniently close to McNair Elementary, Harpool Middle School, Guyer High School, and shopping centers, this home combines functionality, beauty, and a coveted neighborhood setting. Explore this exceptional property today and see its charm firsthand. * Check out the last photo to scan QR code and watch the full video tour!

  8. 2024-05-11
    listed $414,500 Active 962-char remark
    Show marketing remark (962 chars)

    Located at the quiet end of a cul-de-sac in the tranquil River Oaks subdivision, this beautifully renovated 4-bedroom, 2-bathroom home offers a blend of luxury and contemporary style. Inside, new finishes include fresh paint, waterproof vinyl plank flooring, and LED recessed lighting throughout. The high ceilings and spacious bedrooms enhance the open floor plan. The kitchen features new appliances, quartz countertops, and modern fixtures, while the bathrooms boast custom designs with dual vanities and a soaking tub in the master suite. The expansive backyard is ready for personalization, ideal for entertaining or relaxation. Conveniently close to McNair Elementary, Harpool Middle School, Guyer High School, and shopping centers, this home combines functionality, beauty, and a coveted neighborhood setting. Explore this exceptional property today and see its charm firsthand. * Check out the last photo to scan QR code and watch the full video tour!

  9. 2021-09-09
    soldstatus Sold
    Show marketing remark (403 chars)

    Full BEAUTIFUL renovation!!! All contemporary finishes with a huge back yard. Updates galore! Located at the end of a cul de sac. New luxury granite, fresh contemporary paint inside and out, new waterproof vinyl plank floors, custom bathroom with showers, new appliances, updated modern texture, led recessed lights throughout! High ceilings. Big bedrooms and an open floor plan! Make this beauty yours!

  10. 2021-08-09
    status Pending
    Show marketing remark (403 chars)

    Full BEAUTIFUL renovation!!! All contemporary finishes with a huge back yard. Updates galore! Located at the end of a cul de sac. New luxury granite, fresh contemporary paint inside and out, new waterproof vinyl plank floors, custom bathroom with showers, new appliances, updated modern texture, led recessed lights throughout! High ceilings. Big bedrooms and an open floor plan! Make this beauty yours!

  11. 2021-07-30
    price $329,999
    Show marketing remark (403 chars)

    Full BEAUTIFUL renovation!!! All contemporary finishes with a huge back yard. Updates galore! Located at the end of a cul de sac. New luxury granite, fresh contemporary paint inside and out, new waterproof vinyl plank floors, custom bathroom with showers, new appliances, updated modern texture, led recessed lights throughout! High ceilings. Big bedrooms and an open floor plan! Make this beauty yours!

  12. 2021-07-16
    status Active
    Show marketing remark (403 chars)

    Full BEAUTIFUL renovation!!! All contemporary finishes with a huge back yard. Updates galore! Located at the end of a cul de sac. New luxury granite, fresh contemporary paint inside and out, new waterproof vinyl plank floors, custom bathroom with showers, new appliances, updated modern texture, led recessed lights throughout! High ceilings. Big bedrooms and an open floor plan! Make this beauty yours!

  13. 2021-07-11
    price $339,999
    Show marketing remark (403 chars)

    Full BEAUTIFUL renovation!!! All contemporary finishes with a huge back yard. Updates galore! Located at the end of a cul de sac. New luxury granite, fresh contemporary paint inside and out, new waterproof vinyl plank floors, custom bathroom with showers, new appliances, updated modern texture, led recessed lights throughout! High ceilings. Big bedrooms and an open floor plan! Make this beauty yours!

  14. 2021-07-11
    historical
    Show marketing remark (403 chars)

    Full BEAUTIFUL renovation!!! All contemporary finishes with a huge back yard. Updates galore! Located at the end of a cul de sac. New luxury granite, fresh contemporary paint inside and out, new waterproof vinyl plank floors, custom bathroom with showers, new appliances, updated modern texture, led recessed lights throughout! High ceilings. Big bedrooms and an open floor plan! Make this beauty yours!

  15. 2021-06-10
    listed $325,000
    Show marketing remark (403 chars)

    Full BEAUTIFUL renovation!!! All contemporary finishes with a huge back yard. Updates galore! Located at the end of a cul de sac. New luxury granite, fresh contemporary paint inside and out, new waterproof vinyl plank floors, custom bathroom with showers, new appliances, updated modern texture, led recessed lights throughout! High ceilings. Big bedrooms and an open floor plan! Make this beauty yours!

  16. 2020-12-03
    soldstatus
  17. 2020-11-25
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$7,498 · $625/mo
Projected year-2 tax
$7,498 · $625/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 19% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,647
− Mortgage interest
−$17,645
− Property taxes
−$7,498
− Insurance
−$1,575
− Repairs & maintenance
−$2,452
− Management
−$2,452
− HOA
−$300
− Depreciation
−$9,164
Taxable loss
−$10,438
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,505
After-tax cash flow
$-2,479/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Denton ISD
NCES district ID
4816740
Math proficiency
36% ▼ -18.00%
Reading proficiency
43% ▼ -9.00%
Median HH income
$58,913
Composite
34.91/100
National rank
#5075
State rank
#383 of 826 in TX

Livability — Denton

Score
88/100
State rank
#2
US rank
#210

Category grades

Amenities A+ Commute A+ Cost of living A- Crime B Employment B- Housing A+ Health & safety B+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Denton, TX
County
Denton County · 901,654 people
City population
127,990
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
47,610
Household income
$113,980
Rent vs Own
24.2% rent · 75.8% own
Severe rent burden
991.0

Population outlook (Denton County) Hauer SSP2

Today (2025)
1,053,010 people
By 2030
1,192,269 · +13.2%
By 2040
1,472,920 · +39.9%
By 2050
1,746,506 · +65.9%
By 2075
2,358,497 · +124.0%
By 2100
2,779,183 · +163.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 61% Hispanic / Latino 22% Two or more races 16% Black 9% Asian 4%
Hispanic origin (detail)
Mexican 16% Puerto Rican 1%
Common ancestry
Lithuanian 3% Italian 2% Slovak 2%
Foreign-born
11% · Canada, China, South Korea
Languages at home
79% English-only · Spanish 15% Chinese 1% Other Asian/Pacific 1%

Political lean MEDSL · Denton

2024 margin
R (+13.2) · D 42.7% · R 55.8% · Other 1.5%
2008→2024 swing
+11.0pp toward D · 2008: -24.2pp · 2024: -13.2pp
All cycles
2024: R+13.2 2020: R+8.1 2016: R+20.2 2012: R+31.7 2008: R+24.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -43.55%
Current HPI
257.9844
Rent YoY
▲ 0.82%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-3.1% since first listed
19 events — show timeline
  • 2026-05-30 Pending NTREIS
  • 2026-05-20 Contingent NTREIS
  • 2026-05-13 Price Changed $315,000 NTREIS
  • 2026-04-23 Listed $339,900 NTREIS
  • 2024-06-27 Sold (Public Records) Public Records
  • 2024-06-25 Sold (MLS) NTREIS
  • 2024-06-10 Pending NTREIS
  • 2024-06-03 Contingent NTREIS
  • 2024-05-28 Price Changed $400,000 NTREIS
  • 2024-05-11 Listed $414,500 NTREIS
  • 2021-09-09 Sold (MLS) NTREIS
  • 2021-08-09 Pending NTREIS
  • 2021-07-30 Price Changed $329,999 NTREIS
  • 2021-07-16 Relisted NTREIS
  • 2021-07-11 Price Changed $339,999 NTREIS
  • 2021-07-11 Listing Removed NTREIS
  • 2021-06-10 Listed $325,000 NTREIS
  • 2020-12-03 Sold (Public Records) Public Records
  • 2020-11-25 Sold (Public Records) Public Records

Property tax history

+5.1%/yr

Latest (2025): $7,498 · +11.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…