14468 Ehler Ln · Montgomery, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.4/30.0
- DSCR +7.2/10.0
- Schools +5.4/10.0
- 1% rule +5.0/10.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Rent growth +1.7/5.0
- ARV discount +0.7/15.0
- Appreciation +0.0/10.0
$189,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Escape to your own piece of paradise in Montgomery, Texas. This 1.5 acre unrestricted property features a 3 bedroom, 2 bath manufactured home with a 2023 roof. Enjoy living on a cul-de-sac street and the 30x40 metal building built in 2022 on a concrete slab, with three 10x8 roll up doors and a side steel door. There is also a 28x15 building that would be perfect for a workshop or potential tiny home conversion. Minutes from Lake Conroe and downtown Spring, this unrestricted community setting is ideal for a primary residence or weekend retreat. There is ample land for family activities, gardening or a small farm. Schedule your private showing today and don't miss out on this versatile proper
Key facts
- 30x40 metal building
- Cul-de-sac street
- Concrete slab
Tags
Property features AI
Exterior
- Parking: Detached garage with workshop; Oversized garage; 3 garage spaces; Additional parking
- Utilities: Public water; Septic tank sewer
- Home design: Farm property; Built in 2004; Block foundation
- Construction: Cement siding
- Exterior features: Heavily wooded property; Public maintained road; Asphalt road surface; Mobile home allowed; Has additional parcels
Interior
- Kitchen: Dishwasher; Electric oven; Electric range; Disposal; Refrigerator
- Bedrooms: 3 possible bedrooms
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Electric heating; Window unit heating; Central air conditioning; Electric cooling; Window unit(s) for cooling
- Interior features: Kitchen/family room combo; Kitchen/dining combo; Soaking tub; Separate shower; Tub with shower; Ceiling fan(s)
- Laundry & utility: Washer hookup; Electric dryer hookup; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $190k.
Deal economics
- At list price, monthly cash flow is $317 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $190k).
- Cap rate 8.3% vs local median 2.0% in Montgomery — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#372 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Montgomery ISD (rural): math 63% / reading 57% proficiency, ranked #49 of 826 in TX (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Montgomery J H (math 68% / reading 54%, grade B+, #145 of 1,662 statewide, top 9%, 1,045 students, 30% FRL); Montgomery H S (math 53% / reading 62%, grade C, #327 of 1,632 statewide, top 20%, 1,556 students, 25% FRL) — zoned schools at 27% FRL track the district average.
- Market conditions: Rents falling (-3.3%/yr); 1067 active listings in the ZIP; solid renter incomes; 13,259 units permitted in Montgomery County in 2024 (1,402 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Montgomery County population projected at +65% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 9 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 8.29%
- Cash-on-cash
- 7.14%
- DSCR
- 1.32
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $164,900
- List price
- $189,900
- Delta
- 20.68%
- Verdict
- OVERPRICED
- Comps
- 3 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -8.6%
- Equity multiple
- 0.69×
- Total profit
- $-16,238
- Equity at exit
- $28,315
- IRR
- -3.2%
- Equity multiple
- 0.81×
- Total profit
- $-9,927
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77356
- Home prices YoY
- -30.3%
- Rents YoY
- -3.3%
- Active inventory
- 1067
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,902 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$111 /mo · $1,337/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$400
- Net cashflow
- $317
Break-even live
Sensitivity live
| Price | -10% $424 | -5% $370 | +0% $317 | +5% $263 | +10% $209 |
|---|---|---|---|---|---|
| Rent | -10% $166 | -5% $241 | +0% $317 | +5% $392 | +10% $467 |
| Rate | -1.0pp $412 | -0.5pp $365 | base $317 | +0.5pp $267 | +1.0pp $217 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 41 events
-
2026-06-21days on market $189,900 Active 14 DOM
-
2026-06-18days on market $189,900 Active 11 DOM
-
2026-06-17days on market $189,900 Active 10 DOM
-
2026-06-16days on market $189,900 Active 9 DOM
-
2026-06-15days on market $189,900 Active 8 DOM
-
2026-06-13days on market $189,900 Active 6 DOM
-
2026-06-13days on market $189,900 Active 5 DOM
-
2026-06-09days on market $189,900 Active 2 DOM
-
2026-06-08remarks 699-char remark
-
2026-06-08pricedays on market $189,900 Active 1 DOM
-
2026-06-04days on market $199,000 Active 80 DOM
-
2026-06-03days on market $199,000 Active 79 DOM
-
2026-06-02days on market $199,000 Active 78 DOM
-
2026-06-01days on market $199,000 Active 77 DOM
-
2026-05-31days on market $199,000 Active 76 DOM
-
2026-03-16$199,000 Active 695-char remark
-
2026-03-09historical
-
2025-11-04$210,000 Active
-
2025-10-27historical
-
2025-07-30price $219,000
-
2025-07-07$224,900 Active
-
2021-04-01soldstatus
-
2021-03-30soldstatus Sold
-
2021-03-21status Pending
-
2021-03-17status Option Pending
-
2021-02-20status Active
-
2021-02-10status Option Pending
-
2021-01-28price $104,900
-
2021-01-06$119,000 Active
-
2020-10-26soldstatus Sold
-
2020-10-26soldstatus
-
2020-10-23status Pending
-
2020-10-22status Option Pending
-
2020-09-28$74,999 Active
-
2020-09-28soldstatus
-
2020-09-17soldstatus
-
2006-08-22historical
-
2005-11-07$24,000
-
2002-11-21historical
-
2000-10-12$55,000
-
1998-10-30soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $1,337 · $111/mo
- Projected year-2 tax
- $3,475 · $290/mo
- Expected delta
- +$2,138/yr (+$178/mo · 159.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥112°F today · 24 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,829
- − Mortgage interest
- −$10,637
- − Property taxes
- −$1,337
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,826
- − Management
- −$1,826
- − Depreciation
- −$5,524
- Taxable income
- $728
- Est. tax owed @ 24.0%
- −$175
- After-tax cash flow
- $3,623/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Montgomery ISD
- NCES district ID
- 4831260
- Math proficiency
- 63% ▼ -3.00%
- Reading proficiency
- 57% ▼ -3.00%
- Median HH income
- $75,596
- Composite
- 53.55/100
- National rank
- #1445
- State rank
- #49 of 826 in TX
Livability — Montgomery
- Score
- 70/100
- State rank
- #372
- US rank
- #7894
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Montgomery County · 663,713 people
- City population
- 67,277
- Metro
- Houston-The Woodlands-Sugar Land, TX
- Population (ZIP)
- 32,583
- Household income
- $106,804
- Rent vs Own
- Severe rent burden
- 414.0
Population outlook (Montgomery County) Hauer SSP2
- Today (2025)
- 713,896 people
- By 2030
- 805,263 · +12.8%
- By 2040
- 992,708 · +39.1%
- By 2050
- 1,179,590 · +65.2%
- By 2075
- 1,628,084 · +128.1%
- By 2100
- 1,937,880 · +171.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 5% Hispanic / Latino 5% Black 4%
- Common ancestry
- Lithuanian 8% Slovak 2% Romanian 2%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Montgomery
- 2024 margin
- Solid R (+45.5) · D 26.8% · R 72.3%
- 2008→2024 swing
- +7.2pp toward D · 2008: -52.7pp · 2024: -45.5pp
- All cycles
- 2024: R+45.5 2020: R+43.8 2016: R+51.4 2012: R+60.7 2008: R+52.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -101.28%
- Current HPI
- 233.0032
- Rent YoY
- ▼ -3.30%
- Metro
- Houston-The Woodlands-Sugar Land, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+245.3% since first listed28 events — show timeline
- 2026-06-07 Listed $189,900 HARMLS
- 2026-06-04 Listing Removed — HARMLS
- 2026-03-16 Listed $199,000 HARMLS
- 2026-03-09 Listing Removed — HARMLS
- 2025-11-04 Listed $210,000 HARMLS
- 2025-10-27 Listing Removed — HARMLS
- 2025-07-30 Price Changed $219,000 HARMLS
- 2025-07-07 Listed $224,900 HARMLS
- 2021-04-01 Sold (Public Records) — Public Records
- 2021-03-30 Sold (MLS) — HARMLS
- 2021-03-21 Pending — HARMLS
- 2021-03-17 Pending — HARMLS
- 2021-02-20 Relisted — HARMLS
- 2021-02-10 Pending — HARMLS
- 2021-01-28 Price Changed $104,900 HARMLS
- 2021-01-06 Listed $119,000 HARMLS
- 2020-10-26 Sold (Public Records) — Public Records
- 2020-10-26 Sold (MLS) — HARMLS
- 2020-10-23 Pending — HARMLS
- 2020-10-22 Pending — HARMLS
- 2020-09-28 Sold (Public Records) — Public Records
- 2020-09-28 Listed $74,999 HARMLS
- 2020-09-17 Sold (Public Records) — Public Records
- 2006-08-22 Listing Removed — HARMLS
- 2005-11-07 Listed $24,000 HARMLS
- 2002-11-21 Listing Removed — HARMLS
- 2000-10-12 Listed $55,000 HARMLS
- 1998-10-30 Sold (Public Records) — Public Records
Property tax history
+21.7%/yrLatest (2025): $1,337 · -0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…