3314 Lee St NW · Greentown, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +6.7/10.0
- Livability +3.6/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$120,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Sold before Processing
Key facts
- 0.39 acre lot
- Garage
- Built 1952
Property features AI
Finance
- Other: Has home warranty
Exterior
- Parking: Driveway; Garage faces front; Garage with automatic door opener; One garage space
- Utilities: Public sewer; Well water
- Home design: Two-story home; Fixer condition
- Construction: Aluminum siding; Asphalt roof; Block foundation; Built according to public records
- Exterior features: Shed(s)
Interior
- Kitchen: Cooktop; Dishwasher; Refrigerator
- Bedrooms: Two main-level bedrooms
- Bathrooms: Two full bathrooms (one on the main level)
- Heating & cooling: Forced air gas heating; Central air conditioning
- Interior features: Ceiling fan(s); Has basement with exterior entry, walk-out access, storage space and unfinished area
- Laundry & utility: Laundry located in the basement; Dryer; Water softener
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $615 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $120k).
Location & tenants
- Location reads 72/100 on livability (#390 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
- North Canton City (suburban): math 77% / reading 79% proficiency, ranked #64 of 656 in OH (top 10%) — strong family-tenant draw, lease renewals of 3-5y typical; only 16% free/reduced lunch — higher-income household profile.
- Market conditions: Rents flat; 226 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 0.8% rent growth), your $34k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $70k; list at $120k implies a 71% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.53% ✓
- Cap rate
- 12.45%
- Cash-on-cash
- 21.98%
- DSCR
- 1.98
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $291,933
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8628 Essex Ave NW | 0.22mi | 3/2.0 (-1) | 1,480 (+1%) | 4mo | $294,203 | $199 | 78 |
| 9078 Brookledge Ave NW | 0.37mi | 3/2.0 (-1) | 1,494 (+2%) | 5mo | $319,000 | $214 | 69 |
| 9133 Wellspring Ave NW | 0.43mi | 3/3.0 (-1) | 1,398 (-5%) | 8mo | $315,000 | $225 | 54 |
| 3008 Mount Pleasant St NW | 0.44mi | 3/2.0 (-1) | 1,287 (-12%) | 1mo | $325,000 | $253 | 51 |
| 9209 Wellspring Ave NW | 0.51mi | 3/2.5 (-1) | 1,624 (+11%) | 0mo | $325,000 | $200 | 49 |
| 2991 Carlton St NW | 0.65mi | 3/2.5 (-1) | 1,624 (+11%) | 0mo | $310,000 | $191 | 43 |
| 2964 Carlton St NW | 0.69mi | 3/2.0 (-1) | 1,440 (-2%) | 24mo | $228,000 | $158 | 38 |
| 3000 Carlton St NW | 0.68mi | 3/2.5 (-1) | 1,626 (+11%) | 15mo | $256,500 | $158 | 29 |
| 9253 Wellspring Ave NW | 0.55mi | 3/2.5 (-1) | 1,680 (+14%) | 22mo | $300,000 | $179 | 22 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.82% rent growth · sell at horizon
- IRR
- 12.2%
- Equity multiple
- 1.47×
- Total profit
- $15,839
- Equity at exit
- $17,892
- IRR
- 19.3%
- Equity multiple
- 2.46×
- Total profit
- $48,911
- Equity at exit
- $10,375
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44720
- Rents YoY
- 0.8%
- Active inventory
- 226
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,835 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$155 /mo · $1,860/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$385
- Net cashflow
- $615
Break-even live
Sensitivity live
| Price | -10% $683 | -5% $649 | +0% $615 | +5% $581 | +10% $547 |
|---|---|---|---|---|---|
| Rent | -10% $470 | -5% $543 | +0% $615 | +5% $688 | +10% $760 |
| Rate | -1.0pp $676 | -0.5pp $646 | base $615 | +0.5pp $584 | +1.0pp $553 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3617 Mount Pleasant St NW Unit 3617 North Canton, OH | 3.0 | 1.5 | 1310 | $1,350 | $1.03 | 45d | 1 | 0.49mi |
Listing history 2 events
-
2026-06-19remarks 22-char remark
-
2026-06-19$120,000 Pending 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,860 · $155/mo
- Projected year-2 tax
- $1,866 · $156/mo
- Expected delta
- +$6/yr ($0/mo · 0.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,021
- − Mortgage interest
- −$6,722
- − Property taxes
- −$1,860
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,762
- − Management
- −$1,762
- − Depreciation
- −$3,491
- Taxable income
- $5,824
- Est. tax owed @ 24.0%
- −$1,398
- After-tax cash flow
- $5,987/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- North Canton City
- NCES district ID
- 3904450
- Math proficiency
- 77% ▼ -6.00%
- Reading proficiency
- 79% ▼ -4.00%
- Median HH income
- $59,644
- Composite
- 66.92/100
- National rank
- #400
- State rank
- #64 of 656 in OH
Livability — Greentown
- Score
- 72/100
- State rank
- #390
- US rank
- #6340
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Stark County · 272,865 people
- City population
- 180
- Metro
- Canton-Massillon, OH
- Population (ZIP)
- 39,851
- Household income
- $82,594
- Rent vs Own
- Severe rent burden
- 1068.0
Population outlook (Stark County) Hauer SSP2
- Today (2025)
- 373,708 people
- By 2030
- 371,245 · -0.7%
- By 2040
- 361,331 · -3.3%
- By 2050
- 345,290 · -7.6%
- By 2075
- 302,669 · -19.0%
- By 2100
- 238,870 · -36.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 3% Hispanic / Latino 2% Black 2% Asian 2%
- Common ancestry
- Romanian 5% Italian 4% Lithuanian 3%
- Foreign-born
- 3% · Canada, China
- Languages at home
- 97% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Stark
- 2024 margin
- Strong R (+21.9) · D 38.6% · R 60.5%
- 2008→2024 swing
- -27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
- All cycles
- 2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -218.69%
- Current HPI
- 215.4995
- Rent YoY
- ▲ 0.82%
- Metro
- Canton-Massillon, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+71.4% since first listed3 events — show timeline
- 2026-06-19 Pending — MLSNOW
- 2026-06-18 Listed $120,000 MLSNOW
- 2013-07-01 Sold (Public Records) $70,000 Public Records
Property tax history
+5.5%/yrLatest (2024): $1,860 · -7.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…