CashFlowRE
Sign in Sign up
355 E Oregon Ave
C Composite 57.88
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.3/10.0
  • 1% rule +4.3/10.0
  • Schools +4.2/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$69,995

355 E Oregon Ave · Sebring, OH 44672
3 bd · 1.0 ba · 1,412 sqft · SingleFamily public records · 37 Days on market
Built 1911 7,492 sqft lot $50/sqft · 26% below area Est $95k · 26% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This is a Fannie Mae HomePath property. 3 bedroom home with enclosed porch.

Key facts

  • 7,492 sq ft lot
  • Built 1911
  • Listed 37 days

Property features AI

Exterior

  • Parking: On-street parking
  • Utilities: Public sewer; Public water
  • Home design: Single-story home; Fixer condition; Entry level: first floor
  • Construction: Built (year source: public records); Frame construction; Block foundation; Shingle roof
  • Exterior features: Public sewer; Public water

Interior

  • Kitchen: Kitchen on main level
  • Bedrooms: 3 main-level bedrooms
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Central air conditioning
  • Interior features: Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $84 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $65k (7.1% below list).
  • Recommended offer: $65k (7.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 63/100 on livability (#827 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: schools C-, amenities F, commute F.
  • Sebring Local (town): math 48% / reading 54% proficiency, ranked #438 of 656 in OH (top 67%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 17 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 147 units permitted in Mahoning County in 2024 (0 in 5+ unit buildings).
  • This rent is only 16% of the median local income ($50k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Mahoning County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 37 days — a 3% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 30y ago; this cycle's ask has dropped $10k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $15k; list at $70k implies a 370% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1911 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $65,000 (7.1% below list)

Questions for the listing agent

  1. It's been on market 37 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
  2. Built in 1911 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
7.74%
Cash-on-cash
5.17%
DSCR
1.23
GRM
9.0

CMA / ARV

ARV (median comp)
$95,129
List price
$69,995
Delta
-26.42%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
225 W Ohio Ave 0.42mi 3/1.0 1,400 (-1%) 0mo $60,100 $43 78
245 E Maryland Ave 0.19mi 3/1.0 1,496 (+6%) 4mo $25,000 $17 78
195 E Pennsylvania Ave 0.20mi 3/1.0 1,232 (-13%) 2mo $172,000 $140 68
696 E Ohio Ave 0.27mi 3/1.0 1,248 (-12%) 0mo $194,468 $156 68
155 E Michigan Ave 0.43mi 4/1.0 (+1) 1,320 (-6%) 2mo $170,000 $129 63
425 N 17th St 0.54mi 3/1.5 1,344 (-5%) 4mo $162,500 $121 62
540 S 15th St 0.59mi 3/1.0 1,335 (-6%) 2mo $90,000 $67 62
324 S 15th St 0.48mi 3/2.5 1,509 (+7%) 2mo $167,500 $111 58
455 W Maryland Ave 0.68mi 3/1.5 1,344 (-5%) 1mo $160,000 $119 57
286 W Maryland Ave 0.50mi 3/1.0 1,243 (-12%) 5mo $110,000 $88 53
145 N 17th St 0.51mi 3/1.0 1,592 (+13%) 7mo $144,200 $91 49
406 W Indiana Ave 0.66mi 3/2.0 1,584 (+12%) 1mo $87,000 $55 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-8.3%
Equity multiple
0.69×
Total profit
$-5,987
Equity at exit
$10,436
10-year hold
IRR
1.2%
Equity multiple
1.08×
Total profit
$1,617
Equity at exit
$6,052

Cash invested: $19,599 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44672

Home prices YoY
-14.6%
Active inventory
17
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$650 medium interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$33 /mo · $394/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$136
Net cashflow
$84

Break-even live

Break-even rent $543
Max offer price $69,995
Occupancy floor 82%

Sensitivity live

Price -10% $124 -5% $104 +0% $84 +5% $65 +10% $45
Rent -10% $33 -5% $59 +0% $84 +5% $110 +10% $136
Rate -1.0pp $120 -0.5pp $102 base $84 +0.5pp $66 +1.0pp $48

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,499
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
836 S 13th St Unit 236 Alabama 11 Sebring, OH 2.0 1.0 900 $650 $0.72 14d 1 0.76mi

Listing history 27 events

  1. 2026-06-18
    days on market $69,995 Active 37 DOM
  2. 2026-06-17
    days on market $69,995 Active 36 DOM
  3. 2026-06-16
    days on market $69,995 Active 35 DOM
  4. 2026-06-15
    days on market $69,995 Active 34 DOM
  5. 2026-06-14
    days on market $69,995 Active 32 DOM
  6. 2026-06-13
    days on market $69,995 Active 31 DOM
  7. 2026-06-10
    days on market $69,995 Active 29 DOM
  8. 2026-06-09
    days on market $69,995 Active 28 DOM
  9. 2026-06-08
    days on market $69,995 Active 27 DOM
  10. 2026-06-07
    days on market $69,995 Active 26 DOM
  11. 2026-06-05
    pricedays on market $69,995 Active 23 DOM
  12. 2026-06-02
    days on market $79,995 Active 21 DOM
  13. 2026-06-01
    days on market $79,995 Active 20 DOM
  14. 2026-05-31
    days on market $79,995 Active 19 DOM
  15. 2026-05-30
    days on market $79,995 Active 18 DOM
  16. 2026-05-12
    listed $79,995 Active 520-char remark
  17. 2012-08-09
    soldstatus $14,900 75-char remark
    Show marketing remark (75 chars)

    This is a Fannie Mae HomePath property. 3 bedroom home with enclosed porch.

  18. 2012-06-08
    listed $14,900 75-char remark
    Show marketing remark (75 chars)

    This is a Fannie Mae HomePath property. 3 bedroom home with enclosed porch.

  19. 2006-01-20
    soldstatus $44,500
  20. 2006-01-19
    soldstatus $44,500
    Show marketing remark (36 chars)

    Clean as can be, ready for new owner

  21. 2005-07-25
    listed $49,900
    Show marketing remark (36 chars)

    Clean as can be, ready for new owner

  22. 2004-12-16
    historical
  23. 2004-06-16
    listed $49,900
  24. 2000-06-12
    listed $38,900
  25. 1996-12-06
    soldstatus $45,000
  26. 1996-04-26
    listed $48,500
  27. 1986-09-24
    soldstatus $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$394 · $33/mo
Projected year-2 tax
$743 · $62/mo
Expected delta
+$349/yr (+$29/mo · 88.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$7,800
− Mortgage interest
−$3,921
− Property taxes
−$394
− Insurance
−$350
− Repairs & maintenance
−$624
− Management
−$624
− Depreciation
−$2,036
Taxable loss
−$149
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$36
After-tax cash flow
$1,049/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sebring Local
NCES district ID
3904835
Math proficiency
48% ▼ -4.00%
Reading proficiency
54% ▼ -2.00%
Median HH income
$38,488
Composite
42.5/100
National rank
#3207
State rank
#438 of 656 in OH

Livability — Sebring

Score
63/100
State rank
#827
US rank
#15374

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sebring, OH
County
Mahoning · 224,175 people
City population
4,741
Metro
Youngstown-Warren, OH
Population (ZIP)
4,741
Household income
$49,835
Rent vs Own
50.1% rent · 49.9% own
Severe rent burden
20.1

Population outlook (Mahoning County) Hauer SSP2

Today (2025)
223,932 people
By 2030
218,387 · -2.5%
By 2040
205,367 · -8.3%
By 2050
193,606 · -13.5%
By 2075
173,694 · -22.4%
By 2100
151,147 · -32.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 6% Hispanic / Latino 2%
Common ancestry
Slovak 4% Iranian 3% Romanian 3%
Foreign-born
1%
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Mahoning

2024 margin
Lean R (+9.4) · D 44.9% · R 54.4%
2008→2024 swing
-36.1pp toward R · 2008: 26.6pp · 2024: -9.4pp
All cycles
2024: R+9.4 2020: R+1.9 2016: D+3.0 2012: D+27.7 2008: D+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -38.88%
Current HPI
227.2518
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+133.3% since first listed
13 events — show timeline
  • 2026-06-03 Price Changed $69,995 MLSNOW
  • 2026-05-12 Listed $79,995 MLSNOW
  • 2012-08-09 Sold (MLS) $14,900 MLSNOW
  • 2012-06-08 Listed $14,900 MLSNOW
  • 2006-01-20 Sold (Public Records) $44,500 Public Records
  • 2006-01-19 Sold (MLS) $44,500 MLSNOW
  • 2005-07-25 Listed $49,900 MLSNOW
  • 2004-12-16 Listing Removed MLSNOW
  • 2004-06-16 Listed $49,900 MLSNOW
  • 2000-06-12 Listed $38,900 MLSNOW
  • 1996-12-06 Sold (Public Records) $45,000 Public Records
  • 1996-04-26 Listed $48,500 MLSNOW
  • 1986-09-24 Sold (Public Records) $30,000 Public Records

Property tax history

-2.9%/yr

Latest (2025): $394 · -3.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…