CashFlowRE
Sign in Sign up
15342 Woodwick Ave
D Composite 40.59
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.0/30.0
  • ARV discount +10.6/15.0
  • Livability +3.7/5.0
  • DSCR +3.5/10.0
  • 1% rule +3.3/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$235,000

15342 Woodwick Ave · Baton Rouge, LA 70816
4 bd · 2.0 ba · 1,966 sqft · SingleFamily public records · 34 Days on market
Built 1979 0.26 ac lot $120/sqft · 8% below area Est $252k · 7% under $4/mo HOA

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 15342 Woodwick Ave!! This spacious 4 bedroom, 2 bath offers nearly 2,000 living square feet in an established neighborhood conveniently located near shopping, restaurants, medical facilities, and easy access to I-12 and the Central Thruway. Inside, you'll find oversized bedrooms, beautiful ceramic flooring throughout the entire home, and a den. The inviting living room features custom built-ins and plenty of room to gather and entertain. Step outside to enjoy the covered patio and large backyard perfect for weekend crawfish boils, entertaining guests, or simply relaxing outdoors. No flood insurance required! Schedule your tour today!

Key facts

  • Ceramic flooring
  • Large backyard
  • Custom built-ins

Tags

CERAMIC FLOORINGCUSTOM BUILT-INSCOVERED PATIOLARGE BACKYARD

Property features AI

Finance

  • Other: Located in The Woodlands subdivision; Directions: From I-12 at O'Neal, left onto O'Neal Lane, left onto Woodwick; home is on the left.
  • HOA & community: Homeowners association with $50 annual fee (about $4.17/month)

Exterior

  • Parking: 2 covered parking spaces; 2-car carport
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Cable connected
  • Home design: Single-family detached residence; Residential property
  • Construction: Brick construction; Slab foundation; Built date not provided
  • Exterior features: Rain gutters; Covered patio/porch; Wood fencing

Interior

  • Kitchen: Range; Oven; Electric cooktop; Dishwasher; Disposal; Microwave; Refrigerator
  • Flooring: Tile; Ceramic tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Vaulted ceilings; Fireplace (1)
  • Laundry & utility: Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $235k.

Deal economics

  • At list price, monthly cash flow is $-57 ($-684/yr) — negative.
  • To cash-flow at today's rent, offer at most $225k (4.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $195k (16.9% below list).
  • Recommended offer: $195k (16.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
  • East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 250 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($228k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $168k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $195,299 (16.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.00%
Cash-on-cash
-1.04%
DSCR
0.95
GRM
10.0

CMA / ARV

ARV (median comp)
$252,497
List price
$235,000
Delta
-6.93%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1416 Shadybrook Dr 0.19mi 4/2.0 1,935 (-2%) 0mo $258,000 $133 88
1112 Shadybrook Dr 0.08mi 4/3.0 2,186 (+11%) 3mo $249,900 $114 72
1518 Shadybrook Dr 0.25mi 4/2.0 2,236 (+14%) 5mo $260,000 $116 61
558 Turnstone Ave 0.53mi 4/2.0 1,830 (-7%) 3mo $314,990 $172 61
431 Gloria Dr 0.59mi 4/2.0 1,866 (-5%) 3mo $140,000 $75 61
14802 Jester Ave 0.64mi 4/2.0 1,927 (-2%) 7mo $250,000 $130 61
654 Turnstone Ave 0.41mi 4/2.0 1,691 (-14%) 2mo $304,990 $180 56
654 Turnstone Ave 0.41mi 4/2.0 1,691 (-14%) 2mo $302,000 $179 56
15645 Honeywood Ave 0.28mi 3/2.0 (-1) 1,678 (-15%) 3mo $249,900 $149 54
14538 Brightview Ct 0.56mi 3/2.0 (-1) 1,720 (-12%) 1mo $226,000 $131 47
1925 W Marsden Pl 0.73mi 4/2.0 1,673 (-15%) 0mo $248,900 $149 41
14761 Brightview Ct 0.67mi 3/2.0 (-1) 1,688 (-14%) 7mo $208,000 $123 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.16% rent growth · sell at horizon

5-year hold
IRR
-21.2%
Equity multiple
0.28×
Total profit
$-47,123
Equity at exit
$35,039
10-year hold
IRR
-23.0%
Equity multiple
-0.01×
Total profit
$-66,689
Equity at exit
$20,319

Cash invested: $65,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70816

Rents YoY
0.2%
Active inventory
250
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$1,953 high interval (Pro) →
Mortgage (P&I)
$1,232
Tax from tax record
$266 /mo · $3,187/yr
Insurance
$98
HOA
$4
Vacancy / Maint / Mgmt
$410
Net cashflow
$-57

Break-even live

Break-even rent $2,025
Max offer price $224,929
Occupancy floor 98%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,750
Closing costs
$7,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15814 Woodwick Ave Baton Rouge, LA 3.0 2.5 2152 $2,200 $1.02 43d 1 0.23mi
15814 Woodwick Ave Baton Rouge, LA 3.0 2.0 2152 $2,200 $1.02 23d 1 0.23mi
1046 Sedona Pines Dr Baton Rouge, LA 3.0 2.0 1376 $1,950 $1.42 43d 1 0.37mi
14823 Stoneberg Ave Baton Rouge, LA 3.0 2.0 1769 $1,850 $1.05 43d 1 0.47mi
431 Gloria Dr Baton Rouge, LA 4.0 2.0 1866 $2,250 $1.21 14d 1 0.60mi
431 Gloria Dr Baton Rouge, LA 4.0 2.0 1866 $2,250 $1.21 21d 1 0.60mi
1680 Oneal Ln Baton Rouge, LA 1.0–3.0 1.0–2.0 1050 $1,779 $1.69 14d 8 0.60mi
15661 Marjorie Dr Baton Rouge, LA 3.0 1.5 1308 $1,700 $1.30 18d 1 0.74mi
532 Glenway Dr Baton Rouge, LA 3.0 2.0 1780 $1,950 $1.10 23d 1 0.85mi
14358 N Holly St Baton Rouge, LA 5.0 2.5 2067 $2,250 $1.09 23d 1 0.91mi
1346 Hickory Creek Dr Baton Rouge, LA 3.0 2.0 1650 $1,900 $1.15 23d 1 1.00mi
1346 Hickory Creek Dr Baton Rouge, LA 3.0 2.0 1650 $1,900 $1.15 18d 1 1.00mi
583 Fall River Dr Baton Rouge, LA 4.0 2.0 2050 $2,100 $1.02 14d 1 1.06mi
583 Fall River Dr Baton Rouge, LA 4.0 2.0 2050 $2,100 $1.02 23d 1 1.06mi
806 Brinwood Ave Baton Rouge, LA 4.0 2.0 1650 $1,475 $0.89 43d 1 1.12mi
13536 Goodwood Blvd Unit 13536 Baton Rouge, LA 3.0 2.0 1315 $1,450 $1.10 14d 1 1.23mi
13536 Goodwood Blvd Unit 13536 Baton Rouge, LA 3.0 2.0 1315 $1,450 $1.10 21d 1 1.23mi
282 Allan Dr Baton Rouge, LA 3.0 2.0 1810 $2,000 $1.10 23d 1 1.30mi
2208 Sprucewood Dr Baton Rouge, LA 4.0 2.0 1872 $2,100 $1.12 23d 1 1.37mi
15326 Jen Lee Dr Unit 15326 Baton Rouge, LA 3.0 2.5 2177 $2,300 $1.06 14d 1 1.43mi
14443 Bywood Ave Baton Rouge, LA 3.0 2.0 1785 $1,900 $1.06 14d 1 1.44mi

HOA detail

Monthly dues
$4 · $48/yr

Listing history 28 events

  1. 2026-06-18
    days on market $235,000 Active 34 DOM
  2. 2026-06-17
    days on market $235,000 Active 33 DOM
  3. 2026-06-16
    days on market $235,000 Active 32 DOM
  4. 2026-06-15
    days on market $235,000 Active 31 DOM
  5. 2026-06-14
    days on market $235,000 Active 29 DOM
  6. 2026-06-10
    days on market $235,000 Active 26 DOM
  7. 2026-06-09
    days on market $235,000 Active 25 DOM
  8. 2026-06-08
    days on market $235,000 Active 24 DOM
  9. 2026-06-07
    days on market $235,000 Active 23 DOM
  10. 2026-06-05
    days on market $235,000 Active 20 DOM
  11. 2026-06-03
    days on market $235,000 Active 19 DOM
  12. 2026-06-02
    days on market $235,000 Active 18 DOM
  13. 2026-06-01
    days on market $235,000 Active 17 DOM
  14. 2026-05-31
    days on market $235,000 Active 16 DOM
  15. 2026-05-31
    days on market $235,000 Active 15 DOM
  16. 2026-05-15
    listed $235,000 Active 652-char remark
    Show marketing remark (652 chars)

    Welcome to 15342 Woodwick Ave!! This spacious 4 bedroom, 2 bath offers nearly 2,000 living square feet in an established neighborhood conveniently located near shopping, restaurants, medical facilities, and easy access to I-12 and the Central Thruway. Inside, you'll find oversized bedrooms, beautiful ceramic flooring throughout the entire home, and a den. The inviting living room features custom built-ins and plenty of room to gather and entertain. Step outside to enjoy the covered patio and large backyard perfect for weekend crawfish boils, entertaining guests, or simply relaxing outdoors. No flood insurance required! Schedule your tour today!

  17. 2026-05-15
    listed $235,000 Active 658-char remark
    Show marketing remark (652 chars)

    Welcome to 15342 Woodwick Ave!! This spacious 4 bedroom, 2 bath offers nearly 2,000 living square feet in an established neighborhood conveniently located near shopping, restaurants, medical facilities, and easy access to I-12 and the Central Thruway. Inside, you'll find oversized bedrooms, beautiful ceramic flooring throughout the entire home, and a den. The inviting living room features custom built-ins and plenty of room to gather and entertain. Step outside to enjoy the covered patio and large backyard perfect for weekend crawfish boils, entertaining guests, or simply relaxing outdoors. No flood insurance required! Schedule your tour today!

  18. 2015-04-20
    soldstatus $168,000
  19. 2015-04-17
    soldstatus
    Show marketing remark (708 chars)

    ASK ABOUT 100% RURAL DEVELOPMENT FINANCING for this 4 bed 2 bath home in an established neighborhood close to shopping, medical facilities, Central Thruway, and I-12. Great covered patio and backyard - perfect for hosting crawfish boils and family gatherings! Hardwood flooring and ceramic tile throughout. Oversized bedrooms with storage. Formal dining room would easily serve as a multi-purpose space. Wonderful built-ins located in family room. Flood insurance NOT required!Architectural roof only 6 years old. Seller offering 1 year Old Republic home warranty. Washer, dryer, and refrigerator to remain at no value. THIS HOME QUALIFIES FOR A GRANT (UP TO 5%) TO ASSIST WITH DOWN PAYMENT AND CLOSING COST.

  20. 2014-07-01
    listed $170,000
    Show marketing remark (708 chars)

    ASK ABOUT 100% RURAL DEVELOPMENT FINANCING for this 4 bed 2 bath home in an established neighborhood close to shopping, medical facilities, Central Thruway, and I-12. Great covered patio and backyard - perfect for hosting crawfish boils and family gatherings! Hardwood flooring and ceramic tile throughout. Oversized bedrooms with storage. Formal dining room would easily serve as a multi-purpose space. Wonderful built-ins located in family room. Flood insurance NOT required!Architectural roof only 6 years old. Seller offering 1 year Old Republic home warranty. Washer, dryer, and refrigerator to remain at no value. THIS HOME QUALIFIES FOR A GRANT (UP TO 5%) TO ASSIST WITH DOWN PAYMENT AND CLOSING COST.

  21. 2014-07-01
    listed $170,000
    Show marketing remark (708 chars)

    ASK ABOUT 100% RURAL DEVELOPMENT FINANCING for this 4 bed 2 bath home in an established neighborhood close to shopping, medical facilities, Central Thruway, and I-12. Great covered patio and backyard - perfect for hosting crawfish boils and family gatherings! Hardwood flooring and ceramic tile throughout. Oversized bedrooms with storage. Formal dining room would easily serve as a multi-purpose space. Wonderful built-ins located in family room. Flood insurance NOT required!Architectural roof only 6 years old. Seller offering 1 year Old Republic home warranty. Washer, dryer, and refrigerator to remain at no value. THIS HOME QUALIFIES FOR A GRANT (UP TO 5%) TO ASSIST WITH DOWN PAYMENT AND CLOSING COST.

  22. 2005-11-02
    soldstatus $153,000
  23. 2005-10-31
    soldstatus
  24. 2005-10-05
    listed $153,000
  25. 2005-10-05
    listed $153,000
  26. 2003-06-27
    soldstatus
  27. 2003-03-26
    listed $124,900
  28. 2003-03-26
    listed $124,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$3,187 · $266/mo
Projected year-2 tax
$3,187 · $266/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X · 67% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,436
− Mortgage interest
−$13,164
− Property taxes
−$3,187
− Insurance
−$1,175
− Repairs & maintenance
−$1,875
− Management
−$1,875
− HOA
−$48
− Depreciation
−$6,836
Taxable loss
−$4,724
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,134
After-tax cash flow
$450/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
East Baton Rouge Parish
NCES district ID
2200540
Math proficiency
22% ▼ -36.00%
Reading proficiency
34% ▼ -31.00%
Median HH income
$46,263
Composite
24.14/100
National rank
#7745
State rank
#47 of 98 in LA

Livability — Baton Rouge

Score
74/100
State rank
#24
US rank
#4535

Category grades

Amenities D Commute A+ Cost of living A+ Crime F Employment D- Housing A Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
East Baton Rouge Parish · 399,686 people
City population
351,868
Metro
Baton Rouge, LA
Population (ZIP)
45,718
Household income
$67,353
Rent vs Own
50.1% rent · 49.9% own
Severe rent burden
2162.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
Black 41% White 38% Hispanic / Latino 11% Two or more races 7% Asian 5%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 7% Italian 1% Hispanic 1%
Foreign-born
11% · Canada, China, Vietnam
Languages at home
86% English-only · Spanish 9% Chinese 1% Other Indo-European 1%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -161.21%
Current HPI
157.3823
Rent YoY
▲ 0.16%
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+88.2% since first listed
13 events — show timeline
  • 2026-05-15 Listed $235,000 GBRMLS
  • 2026-05-15 Listed $235,000 AcadianaMLS
  • 2015-04-20 Sold (Public Records) $168,000 Public Records
  • 2015-04-17 Sold (MLS) GBRMLS
  • 2014-07-01 Listed $170,000 AcadianaMLS
  • 2014-07-01 Listed $170,000 GBRMLS
  • 2005-11-02 Sold (Public Records) $153,000 Public Records
  • 2005-10-31 Sold (MLS) GBRMLS
  • 2005-10-05 Listed $153,000 AcadianaMLS
  • 2005-10-05 Listed $153,000 GBRMLS
  • 2003-06-27 Sold (MLS) GBRMLS
  • 2003-03-26 Listed $124,900 AcadianaMLS
  • 2003-03-26 Listed $124,900 GBRMLS

Property tax history

+10.0%/yr

Latest (2025): $3,187 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…