Multi-family
4965 N 55th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.2/10.0
- Livability +4.0/5.0
- Rent growth +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$179,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Located in Milwaukee's Hampton Heights neighborhood, this upper-unit residence at 4965 N 55th St offers a well-designed layout with bright and inviting living spaces. The property features a spacious kitchen, generously sized bedrooms, and a functional floor plan suited for comfortable everyday living. Conveniently situated near schools, parks, shopping, and major transportation routes, it provides excellent access to essential amenities while maintaining a quiet residential setting within an established community.
Key facts
- Spacious kitchen
- 9,147 sq ft lot
- Built 1922
Tags
Property features AI
Finance
- Other: Building contains 2 units; Estimated unit size range: 751–1000 sq ft
Exterior
- Utilities: Municipal water; Municipal sewer; 2 electric meters; 2 gas meters
- Home design: Duplex, 2-story; Multi-family property; Zoning: RT2
- Construction: Lot size about 0.21 acres; Acreage less than 1/2
- Exterior features: Vinyl exterior
Interior
- Kitchen: Unit 2 kitchen located on upper level (approx. 10 x 10)
- Bedrooms: Unit 1: 2 bedrooms; Unit 2: 2 bedrooms (both upper level; master and second bedroom approx. 10 x 10)
- Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $180k.
Deal economics
- At list price, monthly cash flow is $892 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $180k).
- Recommended offer: $177k (1.5% below list) — sets the bar for market timing.
- Cap rate 12.2% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Hampton Elementary (math 5% / reading 5%, grade F, #968 of 1,041 statewide, top 98%, 163 students, 93% FRL); Marshall High (math 5% / reading 5%, grade F, #467 of 483 statewide, top 100%, 798 students, 86% FRL).
- Market conditions: Rents rising fast (+5.3%/yr); 153 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,549/mo this rent would consume 67% of the median local household income ($46k/yr) (locally 2421% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.3% rent growth), your $50k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($177k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $54k; list at $180k implies a 234% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1922 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1922 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.42% ✓
- Cap rate
- 12.24%
- Cash-on-cash
- 21.24%
- DSCR
- 1.95
- GRM
- 5.9
CMA / ARV
- ARV (on-the-fly)
- $132,273
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4715 W Villard Ave | 0.56mi | 4/2.0 | 1,529 (-6%) | 7mo | $99,000 | $65 | 58 |
| 5105 N 46th St #5107 | 0.58mi | 4/2.0 | 1,536 (-6%) | 14mo | $125,000 | $81 | 51 |
| 4432 N 55th St Unit 4432A | 0.69mi | 3/2.0 (-1) | 1,833 (+12%) | 7mo | $191,000 | $104 | 37 |
| 4516 W Eggert Pl #4518 | 0.65mi | 4/2.0 | 1,872 (+15%) | 21mo | $120,000 | $64 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.29% rent growth · sell at horizon
- IRR
- 16.2%
- Equity multiple
- 1.67×
- Total profit
- $33,618
- Equity at exit
- $26,824
- IRR
- 26.3%
- Equity multiple
- 3.54×
- Total profit
- $128,098
- Equity at exit
- $15,554
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53218
- Home prices YoY
- -19.0%
- Rents YoY
- 5.3%
- Active inventory
- 153
- Price-to-rent
- 11.8×
Monthly cashflow live
- Estimated rent
- $2,549 high interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax from tax record
- −$104 /mo · $1,243/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$535
- Net cashflow
- $892
Break-even live
Sensitivity live
| Price | -10% $994 | -5% $943 | +0% $892 | +5% $841 | +10% $790 |
|---|---|---|---|---|---|
| Rent | -10% $690 | -5% $791 | +0% $892 | +5% $992 | +10% $1,093 |
| Rate | -1.0pp $982 | -0.5pp $938 | base $892 | +0.5pp $845 | +1.0pp $798 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,548 |
| #1 | 2 | 1 | $1,274 |
| #2 | 2 | 1 | $1,274 |
| Total (2 units) | $2,549 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4900 N 58th St Milwaukee, WI | 3.0 | 1.0 | 1455 | $1,450 | $1.00 | 5d | 1 | 0.17mi |
| 5073 N 48th St Milwaukee, WI | 4.0 | 1.0 | 1152 | $1,595 | $1.38 | 15d | 1 | 0.48mi |
| 5268 N 64th St Milwaukee, WI | 5.0 | 1.0 | 1672 | $1,850 | $1.11 | 12d | 1 | 0.59mi |
| 4340 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1066 | $1,695 | $1.59 | 25d | 1 | 0.75mi |
| 4334 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1077 | $1,695 | $1.57 | 25d | 1 | 0.76mi |
| 4702 N 44th St Milwaukee, WI | 3.0 | 2.0 | 1050 | $1,850 | $1.76 | 45d | 1 | 0.81mi |
| 6813 W Hampton Ave Unit Rear (Unit B) Milwaukee, WI | 3.0 | 2.0 | 1600 | $1,350 | $0.84 | 25d | 1 | 0.81mi |
| 6921 W Herbert Ave Milwaukee, WI | 3.0 | 2.0 | 1414 | $1,620 | $1.15 | 5d | 1 | 0.97mi |
| 4139 N 50th St Milwaukee, WI | 3.0 | 1.0 | 1275 | $1,600 | $1.25 | 45d | 1 | 1.10mi |
| 4079 N 63rd St Milwaukee, WI | 3.0 | 1.0 | 1600 | $1,595 | $1.00 | 21d | 1 | 1.21mi |
| 6046 N 61st St Unit 1 Milwaukee, WI | 3.0 | 1.0 | 1200 | $1,345 | $1.12 | 25d | 1 | 1.38mi |
| 6046 N 61st St Unit 2 Milwaukee, WI | 3.0 | 1.0 | 1250 | $1,395 | $1.12 | 45d | 1 | 1.39mi |
| 4623 N 77th St Milwaukee, WI | 3.0 | 1.5 | 1156 | $1,800 | $1.56 | 18d | 1 | 1.41mi |
| 5541 N 35th St #5543 Milwaukee, WI | 3.0 | 1.0 | 1130 | $1,195 | $1.06 | 5d | 1 | 1.47mi |
| 5032 N 32nd St Milwaukee, WI | 3.0 | 2.0 | 1089 | $1,750 | $1.61 | 13d | 1 | 1.49mi |
Listing history 15 events
-
2026-06-21statusdays on market $179,900 Pending 22 DOM
-
2026-06-18days on market $179,900 Active 20 DOM
-
2026-06-17days on market $179,900 Active 19 DOM
-
2026-06-16days on market $179,900 Active 18 DOM
-
2026-06-15days on market $179,900 Active 17 DOM
-
2026-06-13days on market $179,900 Active 15 DOM
-
2026-06-13days on market $179,900 Active 14 DOM
-
2026-06-09days on market $179,900 Active 11 DOM
-
2026-06-08days on market $179,900 Active 10 DOM
-
2026-06-07days on market $179,900 Active 9 DOM
-
2026-06-05days on market $179,900 Active 6 DOM
-
2026-06-03days on market $179,900 Active 5 DOM
-
2026-06-02days on market $179,900 Active 4 DOM
-
2026-06-01days on market $179,900 Active 3 DOM
-
2026-05-31days on market $179,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $1,243 · $104/mo
- Projected year-2 tax
- $2,285 · $190/mo
- Expected delta
- +$1,043/yr (+$87/mo · 83.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,588
- − Mortgage interest
- −$10,077
- − Property taxes
- −$1,243
- − Insurance
- −$900
- − Repairs & maintenance
- −$2,447
- − Management
- −$2,447
- − Depreciation
- −$5,233
- Taxable income
- $8,241
- Est. tax owed @ 24.0%
- −$1,978
- After-tax cash flow
- $8,724/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 41,196
- Household income
- $45,642
- Rent vs Own
- Severe rent burden
- 2421.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (72%)
- Race & ethnicity
- Black 72% Asian 10% White 10% Hispanic / Latino 5% Two or more races 3%
- Common ancestry
- Romanian 1% Lithuanian 1%
- Foreign-born
- 6% · Philippines, Canada
- Languages at home
- 89% English-only · Other Asian/Pacific 7% Spanish 3%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.44%
- Current HPI
- 325.1975
- Rent YoY
- ▲ 5.29%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+265.7% since first listed5 events — show timeline
- 2026-05-29 Listed $179,900 METROMLS
- 2019-09-11 Sold (Public Records) $53,932 Public Records
- 2016-07-19 Sold (Public Records) $30,100 Public Records
- 1996-05-03 Sold (Public Records) $49,200 Public Records
- 1996-04-01 Sold (Public Records) $49,200 Public Records
Property tax history
-4.2%/yrLatest (2024): $1,243 · +29.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…