Duplex
3209-3211 Coach Ln SE · Kentwood, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.9/30.0
- ARV discount +14.8/15.0
- DSCR +4.9/10.0
- 1% rule +4.3/10.0
- Rent growth +4.1/5.0
- Livability +3.7/5.0
- Schools +3.4/10.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$375,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 2 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
This versatile two-unit property offers flexibility, function, and a location that makes everyday living easy. Set within an established Kentwood neighborhood, you're just moments from major conveniences and a wide mix of parks, dining, shopping, schools, and entertainment options, plus quick access to main commuter routes. The property is currently tenant-occupied, offering immediate rental income and added appeal for investors or owner-occupant seeking a turnkey opportunity. Each unit is thoughtfully laid out with comfortable living areas, eat-in kitchens, and sliding doors that lead to separate decks, creating an easy indoor-outdoor flow. The main levels in both units feature 2 bedrooms and 1 full bath, while the lower levels expand the usable space. This is a solid investment opportunity.
Key facts
- Two unit property
- Separate decks
- Eat in kitchens
Tags
Property features AI
Finance
- Financial info: Income-producing property with two 2-bedroom units (rents shown: $1,200 and $1,215)
Exterior
- Parking: Garage (paved); Four parking spaces total
- Utilities: Public water; Public sewer; Cable connected; Electricity connected; Natural gas connected; Phone available and connected; Sewer connected
- Home design: Residential income property (multifamily); Multi-family building; Total living area approximately 3,528
- Construction: Aluminum siding
- Exterior features: Composition roof; Paved road access
Interior
- Kitchen: No specific kitchen appliance details provided
- Bedrooms: Two 2-bedroom units
- Bathrooms: Each unit has 1 bathroom
- Heating & cooling: Forced air heating; Natural gas
- Interior features: Full basement; Deck/Patio; Corner lot; Level lot; Sidewalks nearby
- Laundry & utility: Laundry located in the basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1-bath units multifamily listed at $375k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $177 ($2k/yr) — positive. Per door: $89/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $350k (6.5% below list).
- Recommended offer: $350k (6.5% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 3.7% in Kentwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#191 in MI, #4,892 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools A-; Watch: commute C-, crime D, amenities F.
- Kentwood Public Schools (suburban): math 34% / reading 46% proficiency, ranked #206 of 540 in MI (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+6.5%/yr); 147 active listings in the ZIP; 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
- At $3,505/mo this rent would consume 59% of the median local household income ($71k/yr) (locally 1230% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 6.86%
- Cash-on-cash
- 2.03%
- DSCR
- 1.09
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $448,065
- List price
- $375,000
- Delta
- -16.31%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 6.55% rent growth · sell at horizon
- IRR
- -9.2%
- Equity multiple
- 0.65×
- Total profit
- $-36,449
- Equity at exit
- $55,914
- IRR
- 4.5%
- Equity multiple
- 1.38×
- Total profit
- $40,263
- Equity at exit
- $32,423
Cash invested: $105,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49512
- Home prices YoY
- -15.9%
- Rents YoY
- 6.5%
- Active inventory
- 147
- Price-to-rent
- 17.8×
Monthly cashflow live
- Estimated rent
- $3,505 medium interval (Pro) →
- Mortgage (P&I)
- −$1,967
- Tax est. 1.5%
- −$469 /mo · $5,625/yr
- Insurance
- −$156
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$736
- Net cashflow
- $177
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,506 |
| #1 | 2 | 1 | $1,753 |
| #2 | 2 | 1 | $1,753 |
| Total (2 units) | $3,505 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $93,750
- Closing costs
- $11,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-05-07$375,000 Active 803-char remark
Show marketing remark (803 chars)
This versatile two-unit property offers flexibility, function, and a location that makes everyday living easy. Set within an established Kentwood neighborhood, you're just moments from major conveniences and a wide mix of parks, dining, shopping, schools, and entertainment options, plus quick access to main commuter routes. The property is currently tenant-occupied, offering immediate rental income and added appeal for investors or owner-occupant seeking a turnkey opportunity. Each unit is thoughtfully laid out with comfortable living areas, eat-in kitchens, and sliding doors that lead to separate decks, creating an easy indoor-outdoor flow. The main levels in both units feature 2 bedrooms and 1 full bath, while the lower levels expand the usable space. This is a solid investment opportunity.
-
2026-05-07$375,000 Active 803-char remark
Show marketing remark (803 chars)
This versatile two-unit property offers flexibility, function, and a location that makes everyday living easy. Set within an established Kentwood neighborhood, you're just moments from major conveniences and a wide mix of parks, dining, shopping, schools, and entertainment options, plus quick access to main commuter routes. The property is currently tenant-occupied, offering immediate rental income and added appeal for investors or owner-occupant seeking a turnkey opportunity. Each unit is thoughtfully laid out with comfortable living areas, eat-in kitchens, and sliding doors that lead to separate decks, creating an easy indoor-outdoor flow. The main levels in both units feature 2 bedrooms and 1 full bath, while the lower levels expand the usable space. This is a solid investment opportunity.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,060
- − Mortgage interest
- −$21,006
- − Property taxes
- −$5,625
- − Insurance
- −$1,875
- − Repairs & maintenance
- −$3,365
- − Management
- −$3,365
- − Depreciation
- −$10,909
- Taxable loss
- −$4,085
- Est. tax savings @ 24.0%
- +$980
- After-tax cash flow
- $3,109/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This two-unit property requires moderate renovations to update the kitchen and bathrooms, which would significantly enhance its resale and rental value.
Repairs flagged
- Moderate kitchen cabinets — dated and worn
- Moderate bathroom fixtures — dated and worn
- Moderate kitchen appliances — outdated and worn
Value-add opportunities
- Both update kitchen cabinets and appliances — enhances both resale and rental value
- Both update bathroom fixtures — enhances both resale and rental value
- Both paint interior walls — enhances both resale and rental value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · dated and worn | Moderate | $3,000–15,000 |
| bathroom fixtures · dated and worn | Moderate | $3,000–15,000 |
| kitchen appliances · outdated and worn | Moderate | $3,000–15,000 |
| Total estimated repair cost · 3 items | $9,000–45,000 |
Value-add ROI direction
- Both update kitchen cabinets and appliances — enhances both resale and rental value ↑
- Both update bathroom fixtures — enhances both resale and rental value ↑
- Both paint interior walls — enhances both resale and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Kentwood Public Schools
- NCES district ID
- 2620340
- Math proficiency
- 34% ▼ -4.00%
- Reading proficiency
- 46% ▼ -3.00%
- Median HH income
- $48,962
- Composite
- 34.35/100
- National rank
- #5226
- State rank
- #206 of 540 in MI
Livability — Kentwood
- Score
- 74/100
- State rank
- #191
- US rank
- #4892
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kentwood, MI
- County
- Kent County · 533,805 people
- City population
- 130,591
- Metro
- Grand Rapids-Kentwood, MI
- Population (ZIP)
- 18,373
- Household income
- $71,329
- Rent vs Own
- Severe rent burden
- 1230.0
Population outlook (Kent County) Hauer SSP2
- Today (2025)
- 712,484 people
- By 2030
- 748,618 · +5.1%
- By 2040
- 814,777 · +14.4%
- By 2050
- 868,556 · +21.9%
- By 2075
- 966,487 · +35.7%
- By 2100
- 967,975 · +35.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 62% Black 18% Hispanic / Latino 9% Two or more races 9% Asian 5%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 2%
- Common ancestry
- Iranian 13% American 5% Romanian 3%
- Foreign-born
- 17% · Vietnam, Canada, Philippines
- Languages at home
- 79% English-only · Russian/Polish/Slavic 4% Spanish 4% Other Indo-European 3%
Political lean MEDSL · Kent
- 2024 margin
- Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
- 2008→2024 swing
- +4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -43.77%
- Current HPI
- 231.7742
- Rent YoY
- ▲ 6.55%
- Metro
- Grand Rapids-Kentwood, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed4 events — show timeline
- 2026-05-20 Pending — REALCOMP
- 2026-05-20 Pending — MiRealSource-MiMLS
- 2026-05-07 Listed $375,000 MiRealSource-MiMLS
- 2026-05-07 Listed $375,000 REALCOMP
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…