CashFlowRE
Sign in Sign up
192 Sunny Hills Dr Duplex
D- Composite 39.53
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • DSCR +6.0/10.0
  • 1% rule +4.4/10.0
  • Rent growth +3.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$359,000

192 Sunny Hills Dr · Athens-Clarke County unified government (balance), GA 30601
4 bd · 2.0 ba · 2,038 sqft · MultiFamily public records · 279 Days on market
Built 1983 0.54 ac lot Est $255k · 41% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Only 2.8 miles from Sanford Stadium. My loss could be your gain! This duplex, a proven cash cow since being listed on Airbnb in 2023, is now available due to a new short-term rental (STR) ban. The property can only be rented for 31+ days unless the owner occupies one unit or places a tenant in one unit to apply for an STR permit. This makes it an excellent opportunity for an investor who wants to live in one unit while generating cash flow from the other. Have a student attending UGA? Have them live in one side and cashflow the other. Each side is 2 bedrooms and 1.5 baths. In the 23 months since listing one unit on Airbnb, it has averaged over $2,600 per month in bookings, with peaks exceeding $5,000 per month during football season. If you're a GA fan you know this season's home schedule is the strongest it's been in years. Any current bookings would transfer with sale. For the right price, I will include all furnishings. Serious inquiries only, with a preference for cash buyers.

Key facts

  • Generate cash flow
  • Live in one unit
  • 0.54 acre lot

Tags

2.8 MILES FROM SANFORD STADIUMLIVE IN ONE UNITGENERATE CASH FLOWINCLUDE ALL FURNISHINGS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2.0-bed/1.5-bath units multifamily listed at $359k.

Deal economics

  • At list price, monthly cash flow is $379 ($5k/yr) — positive. Per door: $189/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $339k (5.7% below list).
  • Recommended offer: $316k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 3.3% in Athens-Clarke County unified government (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Clarke County (urban): math 17% / reading 21% proficiency, ranked #146 of 174 in GA (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.9%/yr); 115 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 83% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,172 units permitted in Clarke County in 2024 (876 in 5+ unit buildings).
  • At $3,386/mo this rent would consume 104% of the median local household income ($39k/yr) (locally 3108% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Clarke County population projected at +31% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 279 days — a 12% lower offer ($316k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $165k; list at $359k implies a 118% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $315,920 (12.0% below list)

Questions for the listing agent

  1. It's been on market 279 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.94%
Cap rate
7.56%
Cash-on-cash
4.52%
DSCR
1.20
GRM
8.8

CMA / ARV

ARV (median comp)
$255,000
List price
$359,000
Delta
40.78%
Verdict
OVERPRICED
Comps
7 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
180/182 Ashmore Dr 0.33mi 4/3.0 2,001 (-2%) 4mo $255,000 $127 74
155/157 Ashmore Dr 0.28mi 4/2.0 1,848 (-9%) 6mo $220,000 $119 66
120 Sayemore Dr 0.54mi 4/2.0 2,059 (+1%) 10mo $285,000 $138 65
121/123 Ashmore Ct 0.37mi 4/3.0 1,757 (-14%) 1mo $250,000 $142 55
100 Sayemore Dr 0.53mi 4/2.0 1,848 (-9%) 10mo $275,000 $149 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.86% rent growth · sell at horizon

5-year hold
IRR
-8.4%
Equity multiple
0.69×
Total profit
$-31,153
Equity at exit
$53,528
10-year hold
IRR
2.2%
Equity multiple
1.16×
Total profit
$16,026
Equity at exit
$31,040

Cash invested: $100,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30601

Rents YoY
3.9%
Active inventory
115
Price-to-rent
17.7×

Monthly cashflow live

Estimated rent
$3,386 high interval (Pro) →
Mortgage (P&I)
$1,883
Tax from tax record
$264 /mo · $3,167/yr
Insurance
$150
HOA
$0
Vacancy / Maint / Mgmt
$711
Net cashflow
$379

Break-even live

Break-even rent $2,906
Max offer price $359,000
Occupancy floor 84%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,386

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$89,750
Closing costs
$10,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
136 Bridgewater Cir Athens, GA 5.0 3.0 1800 $2,900 $1.61 43d 1 0.61mi
354 Bridgewater Cir Athens, GA 5.0 3.0 1800 $3,200 $1.78 43d 1 0.68mi
124 Fern Ridge Ct Athens, GA 5.0 3.0 1800 $3,000 $1.67 43d 1 0.78mi
136 Fern Ridge Ct Athens, GA 3.0 3.0 1496 $2,160 $1.44 43d 1 0.79mi
249 Fern Ridge Ct Athens, GA 3.0 3.0 1496 $2,220 $1.48 43d 1 0.80mi
110 Conrad Dr Athens, GA 4.0 3.0 1760 $2,400 $1.36 43d 1 0.93mi
125 Hobson Ave Unit 2 Athens, GA 4.0 4.5 1709 $2,800 $1.64 43d 1 1.05mi
215 Ruth St Athens, GA 3.0 3.5 1522 $2,250 $1.48 43d 1 1.05mi
157 Strickland Ave Athens, GA 5.0 5.0 2028 $3,000 $1.48 43d 1 1.10mi
194 Strickland Ave Athens, GA 3.0 3.5 1728 $2,100 $1.22 21d 1 1.12mi
184 Strickland Ave Athens, GA 4.0 4.5 1728 $2,800 $1.62 21d 1 1.13mi
297 Macon Ave Athens, GA 4.0 2.5 1690 $2,400 $1.42 43d 1 1.33mi

Listing history 25 events

  1. 2026-06-19
    days on market $359,000 Active 279 DOM
  2. 2026-06-18
    days on market $359,000 Active 278 DOM
  3. 2026-06-17
    days on market $359,000 Active 277 DOM
  4. 2026-06-16
    days on market $359,000 Active 276 DOM
  5. 2026-06-15
    days on market $359,000 Active 275 DOM
  6. 2026-06-14
    days on market $359,000 Active 273 DOM
  7. 2026-06-13
    days on market $359,000 Active 272 DOM
  8. 2026-06-10
    statusdays on market $359,000 Active 270 DOM
  9. 2026-06-07
    statusdays on market $359,000 Pending 269 DOM
  10. 2026-06-03
    status $359,000 Active Under Contract 265 DOM
  11. 2026-06-02
    days on market $359,000 Active 265 DOM
  12. 2026-06-01
    days on market $359,000 Active 264 DOM
  13. 2026-05-31
    days on market $359,000 Active 263 DOM
  14. 2026-05-30
    days on market $359,000 Active 262 DOM
  15. 2026-05-13
    price $359,000 998-char remark
    Show marketing remark (1004 chars)

    Only 2.8 miles from Sanford Stadium. My loss could be your gain! This duplex, a proven cash cow since being listed on Airbnb in 2023, is now available due to a new short-term rental (STR) ban. The property can only be rented for 31+ days unless the owner occupies one unit or places a tenant in one unit to apply for an STR permit. This makes it an excellent opportunity for an investor who wants to live in one unit while generating cash flow from the other. Have a student attending UGA? Have them live in one side and cashflow the other. Each side is 2 bedrooms and 1.5 baths. In the 23 months since listing one unit on Airbnb, it has averaged over $2,600 per month in bookings, with peaks exceeding $5,000 per month during football season. If you're a GA fan you know this season’s home schedule is the strongest it's been in years. Any current bookings would transfer with sale. For the right price, I will include all furnishings. Serious inquiries only, with a preference for cash buyers.

  16. 2026-05-13
    price $359,000 1004-char remark
    Show marketing remark (1004 chars)

    Only 2.8 miles from Sanford Stadium. My loss could be your gain! This duplex, a proven cash cow since being listed on Airbnb in 2023, is now available due to a new short-term rental (STR) ban. The property can only be rented for 31+ days unless the owner occupies one unit or places a tenant in one unit to apply for an STR permit. This makes it an excellent opportunity for an investor who wants to live in one unit while generating cash flow from the other. Have a student attending UGA? Have them live in one side and cashflow the other. Each side is 2 bedrooms and 1.5 baths. In the 23 months since listing one unit on Airbnb, it has averaged over $2,600 per month in bookings, with peaks exceeding $5,000 per month during football season. If you're a GA fan you know this season’s home schedule is the strongest it's been in years. Any current bookings would transfer with sale. For the right price, I will include all furnishings. Serious inquiries only, with a preference for cash buyers.

  17. 2026-04-28
    status Back On Market 998-char remark
    Show marketing remark (1004 chars)

    Only 2.8 miles from Sanford Stadium. My loss could be your gain! This duplex, a proven cash cow since being listed on Airbnb in 2023, is now available due to a new short-term rental (STR) ban. The property can only be rented for 31+ days unless the owner occupies one unit or places a tenant in one unit to apply for an STR permit. This makes it an excellent opportunity for an investor who wants to live in one unit while generating cash flow from the other. Have a student attending UGA? Have them live in one side and cashflow the other. Each side is 2 bedrooms and 1.5 baths. In the 23 months since listing one unit on Airbnb, it has averaged over $2,600 per month in bookings, with peaks exceeding $5,000 per month during football season. If you're a GA fan you know this season’s home schedule is the strongest it's been in years. Any current bookings would transfer with sale. For the right price, I will include all furnishings. Serious inquiries only, with a preference for cash buyers.

  18. 2026-04-28
    status Active 1004-char remark
    Show marketing remark (1004 chars)

    Only 2.8 miles from Sanford Stadium. My loss could be your gain! This duplex, a proven cash cow since being listed on Airbnb in 2023, is now available due to a new short-term rental (STR) ban. The property can only be rented for 31+ days unless the owner occupies one unit or places a tenant in one unit to apply for an STR permit. This makes it an excellent opportunity for an investor who wants to live in one unit while generating cash flow from the other. Have a student attending UGA? Have them live in one side and cashflow the other. Each side is 2 bedrooms and 1.5 baths. In the 23 months since listing one unit on Airbnb, it has averaged over $2,600 per month in bookings, with peaks exceeding $5,000 per month during football season. If you're a GA fan you know this season’s home schedule is the strongest it's been in years. Any current bookings would transfer with sale. For the right price, I will include all furnishings. Serious inquiries only, with a preference for cash buyers.

  19. 2026-04-24
    status Under Contract 998-char remark
    Show marketing remark (1004 chars)

    Only 2.8 miles from Sanford Stadium. My loss could be your gain! This duplex, a proven cash cow since being listed on Airbnb in 2023, is now available due to a new short-term rental (STR) ban. The property can only be rented for 31+ days unless the owner occupies one unit or places a tenant in one unit to apply for an STR permit. This makes it an excellent opportunity for an investor who wants to live in one unit while generating cash flow from the other. Have a student attending UGA? Have them live in one side and cashflow the other. Each side is 2 bedrooms and 1.5 baths. In the 23 months since listing one unit on Airbnb, it has averaged over $2,600 per month in bookings, with peaks exceeding $5,000 per month during football season. If you're a GA fan you know this season’s home schedule is the strongest it's been in years. Any current bookings would transfer with sale. For the right price, I will include all furnishings. Serious inquiries only, with a preference for cash buyers.

  20. 2026-04-24
    historical Active Under Contract 1004-char remark
    Show marketing remark (1004 chars)

    Only 2.8 miles from Sanford Stadium. My loss could be your gain! This duplex, a proven cash cow since being listed on Airbnb in 2023, is now available due to a new short-term rental (STR) ban. The property can only be rented for 31+ days unless the owner occupies one unit or places a tenant in one unit to apply for an STR permit. This makes it an excellent opportunity for an investor who wants to live in one unit while generating cash flow from the other. Have a student attending UGA? Have them live in one side and cashflow the other. Each side is 2 bedrooms and 1.5 baths. In the 23 months since listing one unit on Airbnb, it has averaged over $2,600 per month in bookings, with peaks exceeding $5,000 per month during football season. If you're a GA fan you know this season’s home schedule is the strongest it's been in years. Any current bookings would transfer with sale. For the right price, I will include all furnishings. Serious inquiries only, with a preference for cash buyers.

  21. 2026-03-31
    price $368,000 998-char remark
    Show marketing remark (1004 chars)

    Only 2.8 miles from Sanford Stadium. My loss could be your gain! This duplex, a proven cash cow since being listed on Airbnb in 2023, is now available due to a new short-term rental (STR) ban. The property can only be rented for 31+ days unless the owner occupies one unit or places a tenant in one unit to apply for an STR permit. This makes it an excellent opportunity for an investor who wants to live in one unit while generating cash flow from the other. Have a student attending UGA? Have them live in one side and cashflow the other. Each side is 2 bedrooms and 1.5 baths. In the 23 months since listing one unit on Airbnb, it has averaged over $2,600 per month in bookings, with peaks exceeding $5,000 per month during football season. If you're a GA fan you know this season’s home schedule is the strongest it's been in years. Any current bookings would transfer with sale. For the right price, I will include all furnishings. Serious inquiries only, with a preference for cash buyers.

  22. 2026-03-31
    price $368,000 1004-char remark
    Show marketing remark (1004 chars)

    Only 2.8 miles from Sanford Stadium. My loss could be your gain! This duplex, a proven cash cow since being listed on Airbnb in 2023, is now available due to a new short-term rental (STR) ban. The property can only be rented for 31+ days unless the owner occupies one unit or places a tenant in one unit to apply for an STR permit. This makes it an excellent opportunity for an investor who wants to live in one unit while generating cash flow from the other. Have a student attending UGA? Have them live in one side and cashflow the other. Each side is 2 bedrooms and 1.5 baths. In the 23 months since listing one unit on Airbnb, it has averaged over $2,600 per month in bookings, with peaks exceeding $5,000 per month during football season. If you're a GA fan you know this season’s home schedule is the strongest it's been in years. Any current bookings would transfer with sale. For the right price, I will include all furnishings. Serious inquiries only, with a preference for cash buyers.

  23. 2025-09-10
    listed $375,000 New 998-char remark
    Show marketing remark (1004 chars)

    Only 2.8 miles from Sanford Stadium. My loss could be your gain! This duplex, a proven cash cow since being listed on Airbnb in 2023, is now available due to a new short-term rental (STR) ban. The property can only be rented for 31+ days unless the owner occupies one unit or places a tenant in one unit to apply for an STR permit. This makes it an excellent opportunity for an investor who wants to live in one unit while generating cash flow from the other. Have a student attending UGA? Have them live in one side and cashflow the other. Each side is 2 bedrooms and 1.5 baths. In the 23 months since listing one unit on Airbnb, it has averaged over $2,600 per month in bookings, with peaks exceeding $5,000 per month during football season. If you're a GA fan you know this season’s home schedule is the strongest it's been in years. Any current bookings would transfer with sale. For the right price, I will include all furnishings. Serious inquiries only, with a preference for cash buyers.

  24. 2025-09-10
    listed $375,000 Active 1004-char remark
    Show marketing remark (1004 chars)

    Only 2.8 miles from Sanford Stadium. My loss could be your gain! This duplex, a proven cash cow since being listed on Airbnb in 2023, is now available due to a new short-term rental (STR) ban. The property can only be rented for 31+ days unless the owner occupies one unit or places a tenant in one unit to apply for an STR permit. This makes it an excellent opportunity for an investor who wants to live in one unit while generating cash flow from the other. Have a student attending UGA? Have them live in one side and cashflow the other. Each side is 2 bedrooms and 1.5 baths. In the 23 months since listing one unit on Airbnb, it has averaged over $2,600 per month in bookings, with peaks exceeding $5,000 per month during football season. If you're a GA fan you know this season’s home schedule is the strongest it's been in years. Any current bookings would transfer with sale. For the right price, I will include all furnishings. Serious inquiries only, with a preference for cash buyers.

  25. 2022-02-04
    soldstatus $165,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,167 · $264/mo
Projected year-2 tax
$3,303 · $275/mo
Expected delta
+$136/yr (+$11/mo · 4.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,632
− Mortgage interest
−$20,110
− Property taxes
−$3,167
− Insurance
−$1,795
− Repairs & maintenance
−$3,251
− Management
−$3,251
− Depreciation
−$10,444
Taxable loss
−$1,384
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$332
After-tax cash flow
$4,878/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clarke County
NCES district ID
1301170
Math proficiency
17% ▼ -15.00%
Reading proficiency
21% ▼ -12.00%
Median HH income
$33,649
Composite
15.51/100
National rank
#9302
State rank
#146 of 174 in GA

Livability — Athens-Clarke County unified government (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Athens-Clarke County unified government (balance), GA
County
Clarke County · 126,008 people
City population
119,110
Metro
Athens-Clarke County, GA
Population (ZIP)
25,899
Household income
$39,219
Rent vs Own
67.9% rent · 32.1% own
Severe rent burden
3108.0

Population outlook (Clarke County) Hauer SSP2

Today (2025)
141,365 people
By 2030
151,724 · +7.3%
By 2040
168,541 · +19.2%
By 2050
184,855 · +30.8%
By 2075
221,736 · +56.9%
By 2100
253,853 · +79.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
White 44% Black 35% Hispanic / Latino 17% Two or more races 9% Asian 2%
Hispanic origin (detail)
Mexican 10% Dominican 1%
Common ancestry
Slovak 3% Italian 2% Romanian 1%
Foreign-born
9% · Canada, Vietnam
Languages at home
84% English-only · Spanish 12% German/W. Germanic 1% Other Indo-European 1%

Political lean MEDSL · Clarke

2024 margin
Solid D (+38.3) · D 68.6% · R 30.4% · Other 1.0%
2008→2024 swing
+7.0pp toward D · 2008: 31.3pp · 2024: 38.3pp
All cycles
2024: D+38.3 2020: D+42.1 2016: D+38.0 2012: D+28.9 2008: D+31.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -274.32%
Current HPI
280.2956
Rent YoY
▲ 3.86%
Metro
Athens-Clarke County, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+117.6% since first listed
11 events — show timeline
  • 2026-05-13 Price Changed $359,000 GAMLS
  • 2026-05-13 Price Changed $359,000 FMLS
  • 2026-04-28 Relisted GAMLS
  • 2026-04-28 Relisted FMLS
  • 2026-04-24 Pending GAMLS
  • 2026-04-24 Contingent FMLS
  • 2026-03-31 Price Changed $368,000 GAMLS
  • 2026-03-31 Price Changed $368,000 FMLS
  • 2025-09-10 Listed $375,000 FMLS
  • 2025-09-10 Listed $375,000 GAMLS
  • 2022-02-04 Sold (Public Records) $165,000 Public Records

Property tax history

+14.2%/yr

Latest (2025): $3,167 · +14.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…