Duplex
2106 N 42nd St #2108 · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.8/30.0
- DSCR +9.8/10.0
- 1% rule +7.6/10.0
- ARV discount +7.5/15.0
- Rent growth +5.0/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$179,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Well-maintained duplex offering strong potential for both owner-occupants and investors. The lower unit features 2 bedrooms, a spacious living room, dining area, and full kitchen. The upper unit offers 4 bedrooms along with a comfortable living room, dining area, and kitchen. Providing ample space and flexibility. Exterior highlights include a fenced backyard for added privacy and a 2.5-car garage. Both units are currently on month-to-month leases, presenting an excellent opportunity to increase rents to align with current market rates. MUST SEE!!! Seller has other duplex for sale MLS# 1958374, 1958409, 1959609, 1959856, 1959611 and will consider a package deal.
Key facts
- Ample space
- Fenced backyard
- 3,920 sq ft lot
Tags
Property features AI
Finance
- Other: Includes 2 refrigerators and 2 stoves; tenants' personal property excluded
Exterior
- Parking: Detached 2-car garage (2.5 garage parking spaces total)
- Utilities: Municipal water; Municipal sewer; 2 electric meters; 2 gas meters
- Home design: 2-story duplex (multi-family); Two units in the building
- Construction: Block basement; Year built per assessor/public record
- Exterior features: Vinyl exterior; Lot less than 1/2 acre (approximately 0.09 acre); Zoned RT4
Interior
- Kitchen: Unit 2 kitchen located on upper level; Two refrigerators and two stoves included
- Bedrooms: Unit 1: 2 bedrooms; Unit 2: 4 bedrooms (master and other bedrooms on upper level)
- Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
- Interior features: Full poured concrete block basement
- Laundry & utility: Separate meters for utilities (2 electric meters, 2 gas meters)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/1.0-bath units multifamily listed at $179k.
Deal economics
- At list price, monthly cash flow is $548 ($7k/yr) — positive. Per door: $274/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $179k).
- Cap rate 10.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+10.8%/yr); 92 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,260/mo this rent would consume 51% of the median local household income ($53k/yr) (locally 1568% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $50k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $153k; 17% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 9.97%
- Cash-on-cash
- 13.13%
- DSCR
- 1.58
- GRM
- 6.6
CMA / ARV
- ARV (median comp)
- $89,312
- List price
- $179,000
- Delta
- 106.02%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2162 N 35th St | 0.42mi | 5/2.0 (-1) | 1,750 (+14%) | 2mo | $8,500 | $5 | 51 |
| 2649 N 45th St | 0.70mi | 6/2.0 | 1,400 (-9%) | 2mo | $220,000 | $157 | 51 |
| 1508 N 39th St #1510 | 0.54mi | 6/2.0 | 1,425 (-7%) | 21mo | $105,000 | $74 | 45 |
| 1433 N 34th St #1435 | 0.75mi | 6/2.0 | 1,754 (+14%) | 11mo | $50,500 | $29 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 8.6%
- Equity multiple
- 1.36×
- Total profit
- $17,898
- Equity at exit
- $26,689
- IRR
- 21.7%
- Equity multiple
- 3.30×
- Total profit
- $115,057
- Equity at exit
- $15,477
Cash invested: $50,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53208
- Home prices YoY
- -27.1%
- Rents YoY
- 10.8%
- Active inventory
- 92
- Price-to-rent
- 13.2×
Monthly cashflow live
- Estimated rent
- $2,260 high interval (Pro) →
- Mortgage (P&I)
- −$939
- Tax est. 1.5%
- −$224 /mo · $2,685/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$475
- Net cashflow
- $548
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1 | $2,260 |
| #1 | 3 | 1 | $1,130 |
| #2 | 3 | 1 | $1,130 |
| Total (2 units) | $2,260 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,750
- Closing costs
- $5,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2137 N 47th St Milwaukee, WI | 5.0 | 2.0 | 1723 | $1,850 | $1.07 | 14d | 1 | 0.34mi |
| 2432 N 28th St Milwaukee, WI | 5.0 | 1.5 | 1876 | $1,600 | $0.85 | 43d | 1 | 0.96mi |
Listing history 25 events
-
2026-06-18days on market $179,000 Active 10 DOM
-
2026-06-17days on market $179,000 Active 9 DOM
-
2026-06-16days on market $179,000 Active 8 DOM
-
2026-06-15days on market $179,000 Active 7 DOM
-
2026-06-13days on market $179,000 Active 5 DOM
-
2026-06-13days on market $179,000 Active 4 DOM
-
2026-06-08pricedays on market $179,000 Active 1 DOM
-
2026-06-03days on market $184,000 Active 39 DOM
-
2026-06-02days on market $184,000 Active 38 DOM
-
2026-06-01days on market $184,000 Active 37 DOM
-
2026-05-31days on market $184,000 Active 36 DOM
-
2026-05-05price $184,000 670-char remark
Show marketing remark (670 chars)
Well-maintained duplex offering strong potential for both owner-occupants and investors. The lower unit features 2 bedrooms, a spacious living room, dining area, and full kitchen. The upper unit offers 4 bedrooms along with a comfortable living room, dining area, and kitchen. Providing ample space and flexibility. Exterior highlights include a fenced backyard for added privacy and a 2.5-car garage. Both units are currently on month-to-month leases, presenting an excellent opportunity to increase rents to align with current market rates. MUST SEE!!! Seller has other duplex for sale MLS# 1958374, 1958409, 1959609, 1959856, 1959611 and will consider a package deal.
-
2026-04-25$189,000 Active 670-char remark
Show marketing remark (670 chars)
Well-maintained duplex offering strong potential for both owner-occupants and investors. The lower unit features 2 bedrooms, a spacious living room, dining area, and full kitchen. The upper unit offers 4 bedrooms along with a comfortable living room, dining area, and kitchen. Providing ample space and flexibility. Exterior highlights include a fenced backyard for added privacy and a 2.5-car garage. Both units are currently on month-to-month leases, presenting an excellent opportunity to increase rents to align with current market rates. MUST SEE!!! Seller has other duplex for sale MLS# 1958374, 1958409, 1959609, 1959856, 1959611 and will consider a package deal.
-
2024-12-13soldstatus $153,000 Sold 168-char remark
Show marketing remark (168 chars)
Very well maintained 2/4 bedoom duplex with many updates within the last 5 years. The only reason this is on the market is the seller is retiring and leaving the state.
-
2024-11-19status Pending 168-char remark
Show marketing remark (168 chars)
Very well maintained 2/4 bedoom duplex with many updates within the last 5 years. The only reason this is on the market is the seller is retiring and leaving the state.
-
2024-10-31historical Contingent 168-char remark
Show marketing remark (168 chars)
Very well maintained 2/4 bedoom duplex with many updates within the last 5 years. The only reason this is on the market is the seller is retiring and leaving the state.
-
2024-10-22price $169,900 168-char remark
Show marketing remark (168 chars)
Very well maintained 2/4 bedoom duplex with many updates within the last 5 years. The only reason this is on the market is the seller is retiring and leaving the state.
-
2024-10-04price $179,900 168-char remark
Show marketing remark (168 chars)
Very well maintained 2/4 bedoom duplex with many updates within the last 5 years. The only reason this is on the market is the seller is retiring and leaving the state.
-
2024-09-12$189,900 Active 168-char remark
Show marketing remark (168 chars)
Very well maintained 2/4 bedoom duplex with many updates within the last 5 years. The only reason this is on the market is the seller is retiring and leaving the state.
-
2012-02-25historical
-
2012-02-25$110,000
-
2009-04-04historical
-
2009-04-04$30,900
-
2009-04-03soldstatus $30,900
-
2005-10-26soldstatus $76,300
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,120
- − Mortgage interest
- −$10,027
- − Property taxes
- −$2,685
- − Insurance
- −$895
- − Repairs & maintenance
- −$2,170
- − Management
- −$2,170
- − Depreciation
- −$5,207
- Taxable income
- $3,967
- Est. tax owed @ 24.0%
- −$952
- After-tax cash flow
- $5,628/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 27,201
- Household income
- $52,690
- Rent vs Own
- Severe rent burden
- 1568.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Black 41% White 36% Hispanic / Latino 10% Asian 9% Two or more races 6%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 2%
- Common ancestry
- Romanian 5% Italian 2% Lithuanian 2%
- Foreign-born
- 9% · Canada, Philippines
- Languages at home
- 84% English-only · Other Asian/Pacific 6% Spanish 6% French/Haitian/Cajun 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -123.92%
- Current HPI
- 333.7268
- Rent YoY
- ▲ 10.78%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+134.6% since first listed16 events — show timeline
- 2026-06-08 Listed $179,000 METROMLS
- 2026-06-04 Listing Removed — METROMLS
- 2026-05-05 Price Changed $184,000 METROMLS
- 2026-04-25 Listed $189,000 METROMLS
- 2024-12-13 Sold (MLS) $153,000 METROMLS
- 2024-11-19 Pending — METROMLS
- 2024-10-31 Contingent — METROMLS
- 2024-10-22 Price Changed $169,900 METROMLS
- 2024-10-04 Price Changed $179,900 METROMLS
- 2024-09-12 Listed $189,900 METROMLS
- 2012-02-25 Listing Removed — METROMLS
- 2012-02-25 Listed $110,000 METROMLS
- 2009-04-04 Listed $30,900 METROMLS
- 2009-04-04 Listing Removed — METROMLS
- 2009-04-03 Sold (MLS) $30,900 METROMLS
- 2005-10-26 Sold (MLS) $76,300 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…