CashFlowRE
Sign in Sign up
684 Glenhaven Ave
C+ Composite 63.0
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.8/30.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.9/10.0
  • DSCR +6.3/10.0
  • Schools +3.9/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$94,900

684 Glenhaven Ave · Pierson, FL 32180
2 bd · 1.0 ba · 992 sqft · SingleFamily public records · 1 Days on market
Built 2007 8,550 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Opportunity awaits at 684 Glenhaven Ave in Pierson, FL! Priced at just $94,900, this property is perfect for investors, flippers, or buyers looking to bring their vision to life. Situated on a spacious lot in a quiet area, this home offers solid potential with room to renovate, customize, and add value. Whether you’re looking for your next investment project, rental property, or affordable fixer-upper, this could be the one. Conveniently located near downtown Pierson with easy access to Deland, Daytona Beach, and surrounding areas. Property is being sold as-is and will require repairs and updates. Cash or renovation financing recommended. Don’t miss the chance to turn this diamo

Key facts

  • Spacious lot
  • Quiet area
  • Room to renovate

Tags

SPACIOUS LOTQUIET AREAROOM TO RENOVATEEASY ACCESS TO DOWNTOWN

Property features AI

Finance

  • Other: Zoning: A-1; Unfurnished; Development: None; Universal property ID available
  • Financial info: No financial details provided
  • HOA & community: No HOA / association

Exterior

  • Parking: Attached garage; 1-car garage
  • Security: No security features listed
  • Utilities: Well water; Septic tank; Other utilities
  • Home design: Single-family residence; Residential property; One story; Faces east; Entry level: One
  • Construction: Stucco exterior; Shingle roof; Slab foundation; Built area approximately 992 (public records)
  • Exterior features: Asphalt road access; Lot dimensions approximately 90 x 95; Approximately 0.2 acre lot

Interior

  • Kitchen: No appliances listed
  • Bedrooms: 2 bedrooms
  • Flooring: Linoleum
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air; Attic fan; Other cooling
  • Interior features: No interior features listed
  • Laundry & utility: Washer hookup; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $113 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $95k).

Location & tenants

  • Location reads 72/100 on livability (#352 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety C-, schools D-, amenities F.
  • Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 51 active listings in the ZIP; 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).

Forward outlook

  • In year one you build about $10k of equity ($656 loan paydown + $9k appreciation (10.0% local appreciation)).
  • Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: property tax is 3.1% of price.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $94,900

Questions for the listing agent

  1. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
7.72%
Cash-on-cash
5.08%
DSCR
1.23
GRM
7.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
28.0%
Equity multiple
3.22×
Total profit
$58,950
Equity at exit
$85,493
10-year hold
IRR
24.4%
Equity multiple
7.33×
Total profit
$168,147
Equity at exit
$184,370

Cash invested: $26,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32180

Home prices YoY
7.2%
Active inventory
51
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,132 medium interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$245 /mo · $2,938/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$238
Net cashflow
$113

Break-even live

Break-even rent $990
Max offer price $94,900
Occupancy floor 85%

Sensitivity live

Price -10% $166 -5% $139 +0% $113 +5% $86 +10% $59
Rent -10% $23 -5% $68 +0% $113 +5% $157 +10% $202
Rate -1.0pp $160 -0.5pp $137 base $113 +0.5pp $88 +1.0pp $63

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,725
Closing costs
$2,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2026-05-19
    status Pending
  2. 2026-05-18
    listed $94,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,938 · $245/mo
Projected year-2 tax
$2,938 · $245/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,590
− Mortgage interest
−$5,316
− Property taxes
−$2,938
− Insurance
−$474
− Repairs & maintenance
−$1,087
− Management
−$1,087
− Depreciation
−$2,761
Taxable loss
−$74
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$18
After-tax cash flow
$1,369/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Volusia
NCES district ID
1201920
Math proficiency
44% ▼ -9.00%
Reading proficiency
49% ▼ -3.00%
Median HH income
$42,946
Composite
39.2/100
National rank
#4019
State rank
#47 of 73 in FL

Livability — Pierson

Score
72/100
State rank
#352
US rank
#6123

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment B- Housing A+ Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pierson, FL
City population
4,652
Population (ZIP)
4,652

Population outlook (Volusia County) Hauer SSP2

Today (2025)
572,749 people
By 2030
598,695 · +4.5%
By 2040
644,880 · +12.6%
By 2050
681,451 · +19.0%
By 2075
759,957 · +32.7%
By 2100
778,902 · +36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (54%)
Race & ethnicity
Hispanic / Latino 54% White 41% Black 4% Two or more races 3%
Hispanic origin (detail)
Mexican 53%
Common ancestry
Portuguese 2% Italian 1% Serbian 1%
Foreign-born
24% · Canada, Jamaica
Languages at home
48% English-only · Spanish 51% Other Asian/Pacific 1%

Political lean MEDSL · Volusia

2024 margin
Strong R (+21.8) · D 38.7% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
All cycles
2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 28.86%
Current HPI
427.9904
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-05-19 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-18 Listed $94,900 Stellar MLS as Distributed by MLS Grid

Property tax history

+5.8%/yr

Latest (2025): $2,938 · +6.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…