207 NW Senter Ave · Branford, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- ARV discount +9.8/15.0
- Cash flow +6.8/30.0
- Schools +3.7/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +1.0/10.0
- 1% rule +0.9/10.0
$235,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming Downtown Branford Home Welcome to this well-maintained 3-bedroom, 2-bathroom home located in the heart of downtown Branford, Florida. Built in 1958, this property blends classic charm with important modern updates, making it an excellent choice for comfortable small-town living. The home features a new roof installed in October 2023, complete with a 10-year labor warranty and a 30-year shingle warranty for added peace of mind. The A/C system was replaced in 2020, and the home also offers updated wiring and plumbing (approximately 2020). All new appliances add even more value and convenience. Home also comes with a well for your lawn and gardening needs. Conveniently located near local shops, schools, and everyday amenities, this home offers both reliability and location in a quiet, friendly community. Enjoy being close to the historic Suwannee River and just minutes from Ichetucknee Springs State Park, known for its crystal-clear waters and outdoor recreation. This charming home is ideal for full-time living, a weekend retreat, or an investment opportunity in beautiful North Florida.
Key facts
- Outdoor recreation
- Move-in-ready home
- 3 garage spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $235k.
Deal economics
- At list price, monthly cash flow is $-364 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $171k (27.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $138k (41.4% below list).
- Recommended offer: $138k (41.4% below list) — sets the bar for 1% rule.
- Cap rate 4.4% vs local median 2.8% in Branford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#748 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A-; Watch: schools C-, crime D, amenities F.
- Suwannee (town): math 45% / reading 44% proficiency, ranked #52 of 73 in FL (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 105 active listings in the ZIP; 138 units permitted in Suwannee County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $25k of equity ($2k loan paydown + $24k appreciation (10.0% local appreciation)).
- By year 2, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $135k; list at $235k implies a 74% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.59% ✗
- Cap rate
- 4.43%
- Cash-on-cash
- -6.64%
- DSCR
- 0.70
- GRM
- 14.2
CMA / ARV
- ARV (median comp)
- $247,762
- List price
- $235,000
- Delta
- -7.17%
- Verdict
- FAIR
- Comps
- 12 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 26280 85th Ln | 0.59mi | 2/2.0 (-1) | 1,296 (-10%) | 4mo | $277,070 | $214 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.6%
- Equity multiple
- 2.59×
- Total profit
- $104,712
- Equity at exit
- $211,707
- IRR
- 18.0%
- Equity multiple
- 5.96×
- Total profit
- $326,428
- Equity at exit
- $456,553
Cash invested: $65,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32008
- Home prices YoY
- 23.4%
- Active inventory
- 105
- Price-to-rent
- 14.2×
Monthly cashflow live
- Estimated rent
- $1,378 medium interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax from tax record
- −$123 /mo · $1,470/yr
- Insurance
- −$98
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$289
- Net cashflow
- $-364
Break-even live
Sensitivity live
| Price | -10% $-231 | -5% $-298 | +0% $-364 | +5% $-431 | +10% $-497 |
|---|---|---|---|---|---|
| Rent | -10% $-473 | -5% $-419 | +0% $-364 | +5% $-310 | +10% $-255 |
| Rate | -1.0pp $-246 | -0.5pp $-304 | base $-364 | +0.5pp $-425 | +1.0pp $-487 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,750
- Closing costs
- $7,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 39 events
-
2026-06-19days on market $235,000 Active 8 DOM
-
2026-06-18days on market $235,000 Active 7 DOM
-
2026-06-17days on market $235,000 Active 6 DOM
-
2026-06-16days on market $235,000 Active 5 DOM
-
2026-06-15days on market $235,000 Active 4 DOM
-
2026-06-14days on market $235,000 Active 2 DOM
-
2026-06-12remarks 451-char remark
-
2026-06-12pricedays on market $235,000 Active 1 DOM
-
2026-06-02days on market $230,000 Active 150 DOM
-
2026-06-01days on market $230,000 Active 149 DOM
-
2026-05-31days on market $230,000 Active 148 DOM
-
2026-05-30days on market $230,000 Active 147 DOM
-
2026-04-24price $230,000 1109-char remark
Show marketing remark (1109 chars)
Charming Downtown Branford Home Welcome to this well-maintained 3-bedroom, 2-bathroom home located in the heart of downtown Branford, Florida. Built in 1958, this property blends classic charm with important modern updates, making it an excellent choice for comfortable small-town living. The home features a new roof installed in October 2023, complete with a 10-year labor warranty and a 30-year shingle warranty for added peace of mind. The A/C system was replaced in 2020, and the home also offers updated wiring and plumbing (approximately 2020). All new appliances add even more value and convenience. Home also comes with a well for your lawn and gardening needs. Conveniently located near local shops, schools, and everyday amenities, this home offers both reliability and location in a quiet, friendly community. Enjoy being close to the historic Suwannee River and just minutes from Ichetucknee Springs State Park, known for its crystal-clear waters and outdoor recreation. This charming home is ideal for full-time living, a weekend retreat, or an investment opportunity in beautiful North Florida.
-
2026-02-26price $235,000 1109-char remark
Show marketing remark (1109 chars)
Charming Downtown Branford Home Welcome to this well-maintained 3-bedroom, 2-bathroom home located in the heart of downtown Branford, Florida. Built in 1958, this property blends classic charm with important modern updates, making it an excellent choice for comfortable small-town living. The home features a new roof installed in October 2023, complete with a 10-year labor warranty and a 30-year shingle warranty for added peace of mind. The A/C system was replaced in 2020, and the home also offers updated wiring and plumbing (approximately 2020). All new appliances add even more value and convenience. Home also comes with a well for your lawn and gardening needs. Conveniently located near local shops, schools, and everyday amenities, this home offers both reliability and location in a quiet, friendly community. Enjoy being close to the historic Suwannee River and just minutes from Ichetucknee Springs State Park, known for its crystal-clear waters and outdoor recreation. This charming home is ideal for full-time living, a weekend retreat, or an investment opportunity in beautiful North Florida.
-
2026-01-03$245,000 Active 1109-char remark
Show marketing remark (1109 chars)
Charming Downtown Branford Home Welcome to this well-maintained 3-bedroom, 2-bathroom home located in the heart of downtown Branford, Florida. Built in 1958, this property blends classic charm with important modern updates, making it an excellent choice for comfortable small-town living. The home features a new roof installed in October 2023, complete with a 10-year labor warranty and a 30-year shingle warranty for added peace of mind. The A/C system was replaced in 2020, and the home also offers updated wiring and plumbing (approximately 2020). All new appliances add even more value and convenience. Home also comes with a well for your lawn and gardening needs. Conveniently located near local shops, schools, and everyday amenities, this home offers both reliability and location in a quiet, friendly community. Enjoy being close to the historic Suwannee River and just minutes from Ichetucknee Springs State Park, known for its crystal-clear waters and outdoor recreation. This charming home is ideal for full-time living, a weekend retreat, or an investment opportunity in beautiful North Florida.
-
2025-11-18historical
-
2025-10-13price $240,000
-
2025-10-13price $240,000
-
2025-09-18price $245,000
-
2025-09-18price $245,000
-
2025-07-11price $249,900
-
2025-07-11price $249,900
-
2025-06-16price $255,000
-
2025-06-16price $255,000
-
2025-06-11$265,000 Active
-
2025-06-10$265,000 Active
-
2025-01-29price $260,000
-
2024-12-29price $265,000
-
2024-12-14$275,000 Active
-
2024-11-17historical
-
2024-09-17$275,000 Active
-
2024-04-29historical
-
2024-03-22$275,000 Active
-
2024-03-19$275,000 Active
-
2024-02-28price $279,900
-
2024-02-24price $287,000
-
2024-02-08$290,000 Active
-
2021-07-19soldstatus $135,000
-
2021-05-11soldstatus $135,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,470 · $123/mo
- Projected year-2 tax
- $1,950 · $163/mo
- Expected delta
- +$480/yr (+$40/mo · 32.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,537
- − Mortgage interest
- −$13,164
- − Property taxes
- −$1,470
- − Insurance
- −$1,175
- − Repairs & maintenance
- −$1,323
- − Management
- −$1,323
- − Depreciation
- −$6,836
- Taxable loss
- −$8,754
- Est. tax savings @ 24.0%
- +$2,101
- After-tax cash flow
- $-2,268/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Suwannee
- NCES district ID
- 1201830
- Math proficiency
- 45% ▼ -4.00%
- Reading proficiency
- 44% ▼ -5.00%
- Median HH income
- $37,785
- Composite
- 37.07/100
- National rank
- #4503
- State rank
- #52 of 73 in FL
Livability — Branford
- Score
- 62/100
- State rank
- #748
- US rank
- #16225
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Branford, FL
- Population (ZIP)
- 6,263
Population outlook (Suwannee County) Hauer SSP2
- Today (2025)
- 45,226 people
- By 2030
- 45,833 · +1.3%
- By 2040
- 46,631 · +3.1%
- By 2050
- 46,544 · +2.9%
- By 2075
- 43,635 · -3.5%
- By 2100
- 34,318 · -24.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 11% Black 6% Two or more races 2%
- Hispanic origin (detail)
- Mexican 10%
- Common ancestry
- Danish 2% Iranian 2% Italian 2%
- Foreign-born
- 6% · Canada
- Languages at home
- 89% English-only · Spanish 10%
Political lean MEDSL · Suwannee
- 2024 margin
- Solid R (+61.0) · D 19.3% · R 80.2%
- 2008→2024 swing
- -17.8pp toward R · 2008: -43.1pp · 2024: -61.0pp
- All cycles
- 2024: R+61.0 2020: R+56.6 2016: R+55.3 2012: R+45.0 2008: R+43.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 75.94%
- Current HPI
- 399.7214
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+70.4% since first listed27 events — show timeline
- 2026-04-24 Price Changed $230,000 NFMLS
- 2026-02-26 Price Changed $235,000 NFMLS
- 2026-01-03 Listed $245,000 NFMLS
- 2025-11-18 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-10-13 Price Changed $240,000 NFMLS
- 2025-10-13 Price Changed $240,000 Stellar MLS as Distributed by MLS Grid
- 2025-09-18 Price Changed $245,000 NFMLS
- 2025-09-18 Price Changed $245,000 Stellar MLS as Distributed by MLS Grid
- 2025-07-11 Price Changed $249,900 NFMLS
- 2025-07-11 Price Changed $249,900 Stellar MLS as Distributed by MLS Grid
- 2025-06-16 Price Changed $255,000 NFMLS
- 2025-06-16 Price Changed $255,000 Stellar MLS as Distributed by MLS Grid
- 2025-06-11 Listed $265,000 NFMLS
- 2025-06-10 Listed $265,000 Stellar MLS as Distributed by MLS Grid
- 2025-01-29 Price Changed $260,000 NFMLS
- 2024-12-29 Price Changed $265,000 NFMLS
- 2024-12-14 Listed $275,000 NFMLS
- 2024-11-17 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2024-09-17 Listed $275,000 Stellar MLS as Distributed by MLS Grid
- 2024-04-29 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2024-03-22 Listed $275,000 NFMLS
- 2024-03-19 Listed $275,000 Stellar MLS as Distributed by MLS Grid
- 2024-02-28 Price Changed $279,900 NFMLS
- 2024-02-24 Price Changed $287,000 NFMLS
- 2024-02-08 Listed $290,000 NFMLS
- 2021-07-19 Sold (Public Records) $135,000 Public Records
- 2021-05-11 Sold (MLS) $135,000 NFMLS
Property tax history
-0.4%/yrLatest (2025): $1,470 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…