CashFlowRE
Sign in Sign up
7521 N Gloucester Ave N Triplex
D Composite 42.88
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.9/30.0
  • Schools +4.7/10.0
  • Livability +3.9/5.0
  • Rent growth +3.0/5.0
  • 1% rule +2.7/10.0
  • DSCR +2.5/10.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$650,000

7521 N Gloucester Ave N · Portland, OR 97203
15 bd · 9.0 ba · 3,892 sqft · MultiFamily · 85 Days on market
Built 1909 Fair condition 4,356 sqft lot $167/sqft · 21% below area Est $824k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 3 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Great property for the savvy first time buyer. Owner Occupied may qualify for with a low down FHA loan or Key Bank 100% financing and live in the upstairs 2 bedroom unit and and rent out the other two! Great North Portland neighborhood, nestled between Kenton and St. Johns! Located near several parks and University of Portland. Good numbers. Close to bus lines. All units separately metered.

Key facts

  • Mixed-use triplex
  • Turnkey investment
  • Deck

Tags

MIXED-USE TRIPLEXTURNKEY INVESTMENTCOMMERCIAL FLEXIBILITYBASEMENT STORAGESHARED BACKYARDDECK

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1×1bd/1ba + 2×2bd/1ba units multifamily listed at $650k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $-527 ($-6k/yr) — negative. Per door: $-176/mo.
  • To cash-flow at today's rent, offer at most $574k (11.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $502k (22.8% below list).
  • Recommended offer: $502k (22.8% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 2.3% in Portland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#72 in OR, #3,256 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime F, cost of living F.
  • Portland SD 1J (urban): math 46% / reading 58% proficiency, ranked #23 of 183 in OR (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Astor Elementary School (368 students, 64% FRL); Da Vinci Middle School (434 students, 34% FRL); Roosevelt High School (1,484 students, 65% FRL) — zoned schools average 55% FRL vs 37% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.1%/yr); 278 active listings in the ZIP; solid renter incomes; 2,041 units permitted in Multnomah County in 2024 (905 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $20k of value loss. Plan a longer hold.
  • Multnomah County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 85 days — a 6% lower offer ($611k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 21y ago; this cycle's ask has dropped $75k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $347k; list at $650k implies a 87% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1909 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $501,900 (22.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 85 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  4. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  5. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  6. Built in 1909 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.77%
Cap rate
5.32%
Cash-on-cash
-3.47%
DSCR
0.85
GRM
10.8

CMA / ARV

ARV (median comp)
$824,044
List price
$650,000
Delta
-21.12%
Verdict
UNDERPRICED
Comps
7 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7535 N Heppner Ave 0.76mi 14/7.0 (-1) 3,132 (-20%) 57mo $800,000 $255 7
9416 N Lombard St 1.93mi 13/6.0 (-2) 4,680 (+20%) 51mo $1,316,000 $281 0

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.11% rent growth · sell at horizon

5-year hold
IRR
-23.1%
Equity multiple
0.21×
Total profit
$-143,272
Equity at exit
$96,917
10-year hold
IRR
-20.1%
Equity multiple
-0.02×
Total profit
$-185,627
Equity at exit
$56,200

Cash invested: $182,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City Portland
0 Strongly Tenant-Friendly · D+39
Mandatory relocation for no-cause evictions; rent increase notice 90 days.

ZIP-level market 97203

Rents YoY
2.1%
Active inventory
278
Price-to-rent
26.7×

Monthly cashflow live

Estimated rent
$5,019 high interval (Pro) →
Mortgage (P&I)
$3,409
Tax est. 1.5%
$812 /mo · $9,750/yr
Insurance
$271
HOA
$0
Vacancy / Maint / Mgmt
$1,054
Net cashflow
$-527

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 1 1 $2,029
Total (3 units) $5,019

Break-even live

Break-even rent $5,686
Max offer price $573,743
Occupancy floor

Sensitivity live

Price -10% $-78 -5% $-302 +0% $-527 +5% $-752 +10% $-976
Rent -10% $-923 -5% $-725 +0% $-527 +5% $-329 +10% $-130
Rate -1.0pp $-200 -0.5pp $-362 base $-527 +0.5pp $-695 +1.0pp $-867

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$162,500
Closing costs
$19,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7703 N Gloucester Ave Unit 5 Portland, OR 2.0 1.5 800 $1,795 $2.24 16d 1 0.02mi
7608 N Portsmouth Ave Unit 2C Portland, OR 2.0 1.0 750 $1,495 $1.99 73d 1 0.02mi
7608 N Portsmouth Ave Unit 1C Portland, OR 2.0 1.0 800 $1,495 $1.87 11d 1 0.02mi
7521 N Gloucester Ave Portland, OR 2.0 1.0 700 $1,600 $2.29 93d 1 0.03mi
7703 N Hereford Ave Portland, OR 1.0 1.0 1000 $740 $0.74 93d 1 0.04mi
5826 N Interstate Ave Unit 208 Portland, OR 1.0 1.0 673 $1,345 $2.00 65d 1 0.06mi
5150 N Lombard St Portland, OR 2.0 1.0 414 $1,499 $3.62 13d 6 0.15mi
5531 N Lombard St Portland, OR 1.0–2.0 1.0 775 $1,450 $1.87 30d 1 0.15mi
5277 N Oberlin St Portland, OR 2.0 2.5 1001 $2,295 $2.29 60d 1 0.16mi
5120 N Lombard St Portland, OR 2.0 1.0 734 $1,599 $2.18 71d 1 0.16mi
7519 N Clarendon Ave #4 Portland, OR 2.0 2.5 888 $2,400 $2.70 93d 1 0.18mi
7511 N Berkeley Ave Portland, OR 2.0 1.0 850 $1,910 $2.25 24d 1 0.23mi
5929 N Lombard St Unit 3 Portland, OR 2.0 1.0 600 $1,100 $1.83 73d 1 0.29mi
5515 N Syracuse St Portland, OR 2.0 1.0 750 $2,573 $3.43 67d 1 0.30mi
9136 N Portsmouth Ave Apt B Portland, OR 2.0 1.5 900 $2,095 $2.33 37d 1 0.45mi
6375 N Lombard St Portland, OR 1.0 1.0 574 $1,495 $2.60 26d 1 0.46mi
6375 N Lombard St Portland, OR 1.0 1.0 574 $1,495 $2.60 57d 1 0.46mi
9216 N Portsmouth Ave Portland, OR 2.0 1.0 660 $2,550 $3.86 73d 1 0.46mi
5263 N Harvard St Portland, OR 3.0 2.0 900 $2,145 $2.38 93d 1 0.48mi
7515 N Westanna Ave Unit 13 Portland, OR 2.0 1.0 850 $1,795 $2.11 47d 1 0.50mi
7515 N Westanna Ave Unit 1 Portland, OR 1.0 1.0 725 $1,495 $2.06 93d 1 0.50mi
7515 N Westanna Ave Unit 14 Portland, OR 1.0 1.0 725 $1,525 $2.10 17d 1 0.50mi
7515 N Westanna Ave Unit 10 Portland, OR 1.0 1.0 700 $1,495 $2.14 34d 1 0.50mi
7515 N Westanna Ave Portland, OR 1.0–2.0 1.0 850 $1,895 $2.23 31d 3 0.50mi
7515 N Westanna Ave Unit 2 Portland, OR 1.0 1.0 725 $1,495 $2.06 73d 1 0.50mi
7515 N Westanna Ave Unit 12 Portland, OR 2.0 1.0 1000 $1,895 $1.90 13d 1 0.50mi
7515 N Westanna Ave Unit 9 Portland, OR 1.0 1.0 725 $1,495 $2.06 47d 1 0.50mi
6806 N Monteith Ave Portland, OR 2.0 1.0 840 $2,195 $2.61 64d 1 0.52mi
5218 N Harvard St Portland, OR 1.0 1.0 1000 $825 $0.82 93d 1 0.52mi
5026 N Harvard St Unit C Portland, OR 3.0 2.0 900 $2,095 $2.33 13d 1 0.54mi
8937 N Westanna Ave Portland, OR 1.0–2.0 1.0 677 $1,675 $2.47 21d 8 0.56mi
7470 N Macrum Ave Portland, OR 2.0 2.5 862 $2,095 $2.43 93d 1 0.57mi
4835 N Willamette Blvd Portland, OR 2.0 1.0 756 $2,250 $2.98 17d 1 0.60mi
5801 N Fessenden St Portland, OR 1.0–2.0 1.0 737 $1,615 $2.19 73d 3 0.61mi
9626 N Clarendon Ave Portland, OR 3.0 1.0 910 $2,695 $2.96 47d 1 0.64mi
6041 N Fessenden St Portland, OR 3.0 1.0 900 $1,895 $2.11 57d 1 0.65mi
4109 N Kilpatrick St Portland, OR 2.0 1.0 1044 $2,295 $2.20 93d 1 0.66mi
6053 N Fessenden St Portland, OR 2.0 1.0 770 $1,495 $1.94 93d 1 0.66mi
4110-4116 N Willis Blvd Unit 4116 Portland, OR 2.0 1.0 875 $1,450 $1.66 65d 1 0.66mi
6061 N Fessenden St Portland, OR 1.0–2.0 1.0 705 $1,495 $2.12 52d 1 0.66mi

Property features AI

Finance

Other
Zoned CM2
Financial info
Property configured as three rental units with current rents: $1,155; $1,520; $1,600Cap rate reportedGross rent multiplier reportedRent includes grounds maintenance
HOA & community
Community landscaping maintainedCommunity laundry

Exterior

Parking
On-street parking
Security
Security system (owned)
Utilities
Public waterPublic sewerGas fuelCable internetGreen certified
Home design
Multi-family propertyDetachedBuilt in 1909Updated/remodeled
Construction
Concrete perimeter foundation
Exterior features
Shingle roofWood sidingProperty offers tree viewsOn buslinePaved road access

Interior

Kitchen
Refrigerator (in one unit)
Bedrooms
One 1-bedroom unitTwo 2-bedroom units
Flooring
Hardwood floors (in some units)
Bathrooms
Each unit has one bathroom
Heating & cooling
Forced air heatingCentral air and window unit cooling (in at least one unit)
Interior features
Daylight basement with exterior entry and locked storageWindow coveringsFireplace (in one unit)Decks (in multiple units)Updated/remodeled condition
Laundry & utility
Laundry available in the communityGas hot water

Listing history 50 events

  1. 2026-08-08
    days on market $650,000 Active 85 DOM
  2. 2026-08-06
    days on market $650,000 Active 83 DOM
  3. 2026-08-05
    days on market $650,000 Active 82 DOM
  4. 2026-08-04
    days on market $650,000 Active 81 DOM
  5. 2026-08-03
    days on market $650,000 Active 80 DOM
  6. 2026-07-31
    days on market $650,000 Active 77 DOM
  7. 2026-07-30
    days on market $650,000 Active 76 DOM
  8. 2026-07-30
    days on market $650,000 Active 75 DOM
  9. 2026-07-28
    pricedays on market $650,000 Active 74 DOM
  10. 2026-07-26
    days on market $699,999 Active 72 DOM
  11. 2026-07-24
    days on market $699,999 Active 70 DOM
  12. 2026-07-23
    days on market $699,999 Active 69 DOM
  13. 2026-07-22
    days on market $699,999 Active 68 DOM
  14. 2026-07-21
    days on market $699,999 Active 67 DOM
  15. 2026-07-20
    days on market $699,999 Active 66 DOM
  16. 2026-07-18
    days on market $699,999 Active 64 DOM
  17. 2026-07-18
    days on market $699,999 Active 63 DOM
  18. 2026-07-16
    days on market $699,999 Active 62 DOM
  19. 2026-07-15
    days on market $699,999 Active 61 DOM
  20. 2026-07-14
    days on market $699,999 Active 60 DOM
  21. 2026-07-13
    days on market $699,999 Active 59 DOM
  22. 2026-07-13
    days on market $699,999 Active 58 DOM
  23. 2026-07-11
    days on market $699,999 Active 57 DOM
  24. 2026-07-10
    days on market $699,999 Active 56 DOM
  25. 2026-07-09
    days on market $699,999 Active 55 DOM
  26. 2026-07-07
    days on market $699,999 Active 53 DOM
  27. 2026-07-06
    days on market $699,999 Active 52 DOM
  28. 2026-07-05
    days on market $699,999 Active 51 DOM
  29. 2026-07-03
    days on market $699,999 Active 49 DOM
  30. 2026-07-02
    days on market $699,999 Active 48 DOM
  31. 2026-07-01
    days on market $699,999 Active 47 DOM
  32. 2026-06-30
    days on market $699,999 Active 46 DOM
  33. 2026-06-29
    days on market $699,999 Active 45 DOM
  34. 2026-06-28
    days on market $699,999 Active 44 DOM
  35. 2026-06-27
    days on market $699,999 Active 43 DOM
  36. 2026-06-26
    days on market $699,999 Active 42 DOM
  37. 2026-06-24
    days on market $699,999 Active 40 DOM
  38. 2026-06-22
    days on market $699,999 Active 38 DOM
  39. 2026-06-21
    days on market $699,999 Active 37 DOM
  40. 2026-06-18
    days on market $699,999 Active 34 DOM
  41. 2026-06-17
    days on market $699,999 Active 33 DOM
  42. 2026-06-16
    days on market $699,999 Active 32 DOM
  43. 2026-06-15
    days on market $699,999 Active 31 DOM
  44. 2026-06-13
    days on market $699,999 Active 29 DOM
  45. 2026-06-09
    days on market $699,999 Active 25 DOM
  46. 2026-06-08
    days on market $699,999 Active 24 DOM
  47. 2026-06-07
    days on market $699,999 Active 23 DOM
  48. 2026-06-03
    days on market $699,999 Active 19 DOM
  49. 2026-06-02
    days on market $699,999 Active 18 DOM
  50. 2026-06-02
    price $699,999 Active 17 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥91°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 19 unhealthy d/yr today · 20 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$60,228
− Mortgage interest
−$36,410
− Property taxes
−$9,750
− Insurance
−$3,250
− Repairs & maintenance
−$4,818
− Management
−$4,818
− Depreciation
−$18,909
Taxable loss
−$17,728
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$4,255
After-tax cash flow
$-2,069/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab Est. rehab $97,300–$175,140 screening

This triplex requires moderate renovations to improve its condition and appeal, with a focus on the kitchen and bathrooms.

Repairs flagged

  • Moderate kitchen cabinets — dated and in need of replacement
  • Moderate bathroom fixtures — standard fixtures, dated tile
  • Moderate exterior siding — moderate wear

Value-add opportunities

  • Resale modern kitchen appliances — enhances appeal and functionality
  • Resale updated bathrooms — enhances appeal and functionality
  • Resale new exterior siding — enhances curb appeal and value
  • Rental HVAC system upgrade — improves comfort and energy efficiency

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Zoned Schools

Elementary Astor Elementary School Middle Da Vinci Middle School High Roosevelt High School

Schools (NCES district)

District
Portland SD 1J
NCES district ID
4110040
Math proficiency
46% ▼ -2.00%
Reading proficiency
58% ▼ -3.00%
Median HH income
$57,851
Composite
47.1/100
National rank
#5112
State rank
#23 of 183 in OR
B Composite livability gradescore 77/100

Livability — Portland

Score
77/100
State rank
#72
US rank
#3256

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A Housing B+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Portland, OR
County
Multnomah County · 930,825 people
City population
774,334
Metro
Portland-Vancouver-Hillsboro, OR-WA
Population (ZIP)
33,116
Household income
$78,660
Rent vs Own
43.0% rent · 57.0% own
Severe rent burden
14% of renters

Population outlook (Multnomah County) Hauer SSP2

Today (2025)
930,825 people
By 2030
996,904 · +7.1%
By 2040
1,121,379 · +20.5%
By 2050
1,242,124 · +33.4%
By 2075
1,464,431 · +57.3%
By 2100
1,576,181 · +69.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 55% Hispanic / Latino 17% Two or more races 16% Black 12% Asian 6% Native American 1% Pacific Islander 1%
Hispanic origin (detail)
Mexican 12%
Common ancestry
Italian 3% Portuguese 3% Slovak 3%
Foreign-born
10% · Canada, China
Languages at home
81% English-only · Spanish 11% Other Asian/Pacific 3% Other Indo-European 1%

Political lean MEDSL · Multnomah

2024 margin
Solid D (+62.1) · D 79.3% · R 17.2% · Other 3.5%
2008→2024 swing
+6.0pp toward D · 2008: 56.1pp · 2024: 62.1pp
All cycles
2024: D+62.1 2020: D+61.3 2016: D+58.3 2012: D+54.9 2008: D+56.1

Not yet ingested

Civics

Price history

+115.4% since first listed
21 events — show timeline
  • 2026-06-01 Price Changed $699,999 RMLS
  • 2026-05-15 Listed $725,000 RMLS
  • 2026-05-10 Rental Removed $1,600 SHOWMOJO
  • 2026-03-21 Price Changed $1,600 SHOWMOJO
  • 2026-02-21 Price Changed $1,650 SHOWMOJO
  • 2025-12-09 Price Changed $1,675 SHOWMOJO
  • 2025-11-22 Listed for Rent $1,750 SHOWMOJO
  • 2015-03-26 Sold (MLS) $347,000 RMLS
  • 2015-01-28 Pending RMLS
  • 2015-01-19 Relisted RMLS
  • 2015-01-10 Delisted RMLS
  • 2014-10-20 Relisted RMLS
  • 2014-10-16 Pending RMLS
  • 2014-01-02 Price Changed $329,000 RMLS
  • 2014-01-02 Price Changed $339,000 RMLS
  • 2014-01-02 Relisted RMLS
  • 2014-01-02 Delisted RMLS
  • 2013-11-07 Listed $349,000 RMLS
  • 2005-07-19 Sold (MLS) $325,000 RMLS
  • 2005-06-14 Delisted RMLS
  • 2005-05-26 Listed $325,000 RMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…