CashFlowRE
Sign in Sign up
37641 Sandra
D+ Composite 46.65
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +13.7/30.0
  • DSCR +4.1/10.0
  • 1% rule +3.1/10.0
  • Rent growth +2.9/5.0
  • Livability +2.8/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$349,000

37641 Sandra · Palmdale, CA 93550
3 bd · 3.0 ba · 1,557 sqft · SingleFamily public records · 10 Days on market
Built 1984 6,978 sqft lot Est $492k · 29% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

PROBATE SALE – INVESTOR SPECIAL! Opportunity knocks at 37641 Sandra Lane in Palmdale. This 3-bedroom, 3-bath home is a major fixer with significant deferred maintenance and repairs needed throughout. Ideal for investors, contractors, flippers, or cash buyers looking for their next project. The property offers a functional floor plan and ample potential for renovation, value-add improvements, or long-term investment. Sold in its present "AS-IS" condition with no repairs, credits, or warranties from the seller. Buyer to conduct their own investigations regarding condition, permits, zoning, and all aspects of the property. Subject to Probate Court requirements, if applicable. B

Key facts

  • 6,978 sq ft lot
  • 2 garage spots
  • Built 1984

Property features AI

Finance

  • Financial info: Total units: 1; Assessments: Unknown
  • HOA & community: Street lighting; Sidewalks

Exterior

  • Parking: Attached garage; Two garage spaces (two total parking spaces)
  • Utilities: Public sewer; District/public water
  • Home design: Two total stories; Single-family house; No accessory dwelling unit
  • Construction: Year built per assessor; No common walls
  • Exterior features: House; No pool; Lot characterized as 0-1 unit/acre; Lot size and elevation per assessor's data

Interior

  • Bedrooms: One bedroom on the main level
  • Bathrooms: Three full bathrooms total; One full bathroom on the main level
  • Heating & cooling: Central furnace heating; Cooling available (see remarks)
  • Interior features: Two-story layout; Main-level entry; Main level has one bedroom and one bathroom
  • Laundry & utility: Laundry available (details in remarks)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $349k.

Deal economics

  • At list price, monthly cash flow is $26 ($312/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $282k (19.3% below list).
  • Recommended offer: $282k (19.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 4.5% in Palmdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 55/100 on livability (#861 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: schools F, crime F, amenities F.
  • Palmdale Elementary (suburban): math 20% / reading 31% proficiency, ranked #1,147 of 1,400 in CA (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.8%/yr); 408 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
  • At $2,818/mo this rent would consume 54% of the median local household income ($62k/yr) (locally 4384% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 31y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $73k; list at $349k implies a 378% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 5→13/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $281,751 (19.3% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
6.38%
Cash-on-cash
0.32%
DSCR
1.01
GRM
10.3

CMA / ARV

ARV (on-the-fly)
$492,012
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
37727 Dixie Dr 0.14mi 3/3.0 1,470 (-6%) 10mo $490,000 $333 76
37707 Dixie Dr 0.11mi 3/2.0 1,470 (-6%) 8mo $465,000 $316 75
130 Mountainside Dr 0.21mi 3/2.0 1,426 (-8%) 0mo $505,000 $354 72
234 Tahquitz 0.15mi 3/3.0 1,732 (+11%) 7mo $455,000 $263 68
37437 Conifer 0.49mi 3/2.0 1,509 (-3%) 0mo $310,000 $205 68
125 E Avenue R4 0.18mi 3/2.5 1,737 (+12%) 12mo $468,000 $269 60
206 Tahquitz Pl 0.14mi 3/2.0 1,346 (-14%) 11mo $430,000 $319 58
37825 E 5th St 0.39mi 3/2.0 1,366 (-12%) 1mo $460,000 $337 57
555 Conifer Dr 0.56mi 4/2.0 (+1) 1,509 (-3%) 9mo $510,000 $338 52
38248 Gunton Dr 0.74mi 3/2.0 1,550 (-0%) 10mo $450,000 $290 52
37457 3rd St E 0.24mi 4/2.0 (+1) 1,748 (+12%) 13mo $537,000 $307 49
38225 Gunton Dr 0.70mi 3/2.0 1,700 (+9%) 11mo $434,900 $256 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.76% rent growth · sell at horizon

5-year hold
IRR
-17.1%
Equity multiple
0.40×
Total profit
$-58,456
Equity at exit
$52,037
10-year hold
IRR
-11.3%
Equity multiple
0.36×
Total profit
$-63,024
Equity at exit
$30,175

Cash invested: $97,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93550

Home prices YoY
-29.4%
Rents YoY
1.8%
Active inventory
408
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$2,818 high interval (Pro) →
Mortgage (P&I)
$1,830
Tax from tax record
$224 /mo · $2,690/yr
Insurance
$145
HOA
$0
Vacancy / Maint / Mgmt
$592
Net cashflow
$26

Break-even live

Break-even rent $2,785
Max offer price $349,000
Occupancy floor 94%

Sensitivity live

Price -10% $224 -5% $125 +0% $26 +5% $-73 +10% $-172
Rent -10% $-197 -5% $-85 +0% $26 +5% $137 +10% $249
Rate -1.0pp $202 -0.5pp $115 base $26 +0.5pp $-64 +1.0pp $-156

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,250
Closing costs
$10,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
239 Katherine Ct Palmdale, CA 3.0 3.0 1386 $2,900 $2.09 0d 1 0.07mi
38232 Delacour Dr Palmdale, CA 3.0 2.0 1328 $3,000 $2.26 0d 1 0.67mi
38225 9th St E Unit 1 Palmdale, CA 2.0 2.5 1500 $2,500 $1.67 0d 1 0.96mi
38457 Sumac Ave Palmdale, CA 3.0 2.0 1125 $2,900 $2.58 0d 1 1.02mi
38454 Sumac Ave Palmdale, CA 4.0 2.0 1433 $2,990 $2.09 0d 1 1.03mi
38508 Sumac Ave Palmdale, CA 3.0 2.0 1125 $2,300 $2.04 0d 1 1.08mi
1138 E Avenue R7 Palmdale, CA 3.0 2.0 1264 $2,455 $1.94 14d 1 1.09mi
37938 Palm Vista Ave Unit A Palmdale, CA 3.0 1.0 1223 $2,150 $1.76 0d 1 1.13mi
504 East Avenue Q3 Apt 3 Palmdale, CA 2.0 1.5 1150 $1,650 $1.43 0d 1 1.23mi
144 E Avenue Q Palmdale, CA 4.0 1.5 1150 $2,499 $2.17 0d 1 1.37mi

Listing history 8 events

  1. 2026-06-21
    days on market $349,000 Active 10 DOM
  2. 2026-06-18
    days on market $349,000 Active 7 DOM
  3. 2026-06-17
    days on market $349,000 Active 6 DOM
  4. 2026-06-16
    days on market $349,000 Active 5 DOM
  5. 2026-06-15
    days on market $349,000 Active 4 DOM
  6. 2026-06-13
    days on market $349,000 Active 2 DOM
  7. 2026-06-13
    remarks 683-char remark
  8. 2026-06-13
    listed $349,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$2,690 · $224/mo
Projected year-2 tax
$2,690 · $224/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 6/10 Major 5 d/yr ≥100°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 25 unhealthy d/yr today · 29 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,810
− Mortgage interest
−$19,549
− Property taxes
−$2,690
− Insurance
−$1,745
− Repairs & maintenance
−$2,705
− Management
−$2,705
− Depreciation
−$10,153
Taxable loss
−$5,737
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,377
After-tax cash flow
$1,689/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palmdale Elementary
NCES district ID
0629580
Math proficiency
20% ▲ 1.00%
Reading proficiency
31% ▲ 1.00%
Median HH income
$48,652
Composite
25.34/100
National rank
#12888
State rank
#1147 of 1400 in CA

Livability — Palmdale

Score
55/100
State rank
#861
US rank
#23501

Category grades

Amenities F Commute B- Cost of living F Crime F Employment B- Housing A+ Health & safety D- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palmdale, CA
County
Los Angeles County · 9,444,647 people
City population
177,644
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
80,645
Household income
$62,078
Rent vs Own
48.8% rent · 51.2% own
Severe rent burden
4384.0

Population outlook (Los Angeles County) Hauer SSP2

Today (2025)
10,940,515 people
By 2030
11,256,481 · +2.9%
By 2040
11,729,929 · +7.2%
By 2050
11,948,407 · +9.2%
By 2075
11,818,114 · +8.0%
By 2100
10,842,928 · -0.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (69%)
Race & ethnicity
Hispanic / Latino 69% Two or more races 15% Black 14% White 12% Asian 3% Native American 2%
Hispanic origin (detail)
Mexican 52%
Foreign-born
26% · Canada
Languages at home
42% English-only · Spanish 55% Tagalog/Filipino 1% Other Asian/Pacific 1%

Political lean MEDSL · Los Angeles

2024 margin
Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
2008→2024 swing
-7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
All cycles
2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -183.38%
Current HPI
440.8844
Rent YoY
▲ 1.76%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+326.1% since first listed
4 events — show timeline
  • 2026-06-11 Listed $349,000 CRMLS
  • 2015-03-27 Listing Removed AVMLS
  • 1996-11-08 Sold (Public Records) $73,000 Public Records
  • 1995-03-30 Listed $81,900 AVMLS

Property tax history

+3.2%/yr

Latest (2025): $2,690 · +8.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…