CashFlowRE
Sign in Sign up
6 Bryant Cres Unit 2F
A- Composite 81.81
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.4/10.0
  • Rent growth +4.1/5.0
  • Condition / age +3.8/5.0
  • Livability +3.6/5.0
  • Appreciation +0.0/10.0

$180,000

6 Bryant Cres Unit 2F · White Plains, NY 10605
1 bd · 1.0 ba · 750 sqft · Townhouse · 57 Days on market
Built 1950 Good condition $240/sqft · 20% below area Est $224k · 20% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Prime location in White Plains most desirable residential co-op in quiet park-like location moments from the heartbeat of City life. Bryant Gardens offers expansive manicured lawns perfect for relaxing in the sun, bar-be-que area, playground, and vegetable garden! Two parking tags plus visitor tag at closing and brand new washers/dryers. Garage parking available for additional fee. This top floor updated home is flooded with natural light. Excellent for entertaining, the renovated kitchen offers extended breakfast bar overlooking living and dining areas. Kitchen has newer appliances, maple cabinetry with roll out shelving, and tiled backsplash. Full bath has been updated with a new tile floor. Ample closets have closet organizers to optimize space. New ceiling fan and lighting fixtures. Easily control your own heat with new valves on radiators. Monthly maintenance includes heat, water, sewer, trash and parking. Maintenance is $668.94 after Basic STAR discount of $132.08/month. No dogs.

Key facts

  • Quartz countertops
  • Stylish kitchen
  • Gas range

Tags

STYLISH KITCHENQUARTZ COUNTERTOPSGAS RANGEAMPLE STORAGEWELCOMING LIVING SPACEKING-SIZED PRIMARY BEDROOM

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $180k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $180k).
  • Recommended offer: $175k (3.0% below list) — sets the bar for market timing.
  • Cap rate 13.3% vs local median 4.3% in White Plains — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#410 in NY) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, crime A-; Watch: amenities F, cost of living F.
  • White Plains City School District (urban): math 49% / reading 54% proficiency, ranked #313 of 590 in NY (top 53%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: White Plains Middle School (math 36% / reading 53%, grade D, #348 of 729 statewide, top 50%, 1,517 students, 50% FRL); White Plains Senior High School (math 89% / reading 67%, grade A-, #577 of 1,100 statewide, top 52%, 2,220 students, 53% FRL).
  • Market conditions: Rents rising fast (+6.4%/yr); 157 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 30d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 6.4% rent growth), your $50k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 57 days — a 3% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $134k; 34% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $174,600 (3.0% below list)

Questions for the listing agent

  1. It's been on market 57 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.61%
Cap rate
13.29%
Cash-on-cash
24.98%
DSCR
2.11
GRM
5.2

CMA / ARV

ARV (median comp)
$223,632
List price
$180,000
Delta
-19.51%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
185 Bryant Ave Unit 1C 0.01mi 1/1.0 750 (0%) 1mo $220,000 $293 99
8 Bryant Cres Unit 1B 0.07mi 1/1.0 750 (0%) 4mo $208,000 $277 93
10 Bryant Cres Unit 2L 0.10mi 1/1.0 750 (0%) 3mo $178,000 $237 93
3 Bryant Cres Unit 1B 0.10mi 1/1.0 750 (0%) 4mo $200,000 $267 92
1 Bryant Cres Unit 2 L 0.10mi 1/1.0 750 (0%) 4mo $208,000 $277 91
90 Bryant Ave Unit 6C-A (Abbey) 0.41mi 1/1.0 787 (+5%) 4mo $215,000 $273 70
512 Mamaroneck Ave Unit K 0.39mi 1/1.0 800 (+7%) 2mo $185,000 $231 69
24 Carhart Ave #210 0.72mi 1/1.0 764 (+2%) 0mo $435,000 $569 63
50 Dekalb Ave Unit 2E 0.61mi 1/1.0 780 (+4%) 2mo $413,000 $529 63
90 Bryant Ave Unit 5B - Forrest 0.41mi 1/1.0 825 (+10%) 2mo $245,000 $297 62
23 Old Mamaroneck Rd Unit 1M 0.47mi 1/1.0 850 (+13%) 3mo $182,000 $214 53
31 Greenridge Ave Unit 3M 0.73mi 1/1.0 689 (-8%) 2mo $380,000 $552 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.44% rent growth · sell at horizon

5-year hold
IRR
22.3%
Equity multiple
1.95×
Total profit
$48,103
Equity at exit
$26,839
10-year hold
IRR
32.5%
Equity multiple
4.45×
Total profit
$173,905
Equity at exit
$15,563

Cash invested: $50,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
13 active · 14 under contract
Months of supply
4.3 mo (23%/mo absorbed)
Median asking
$239,900 ($267/sqft)
Median days on market
32 d
This list price
15% of active listings are priced below it
ARV vs active asking
+11.8% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10605

Rents YoY
6.4%
Active inventory
157
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$2,903 high interval (Pro) →
Mortgage (P&I)
$944
Tax est. 1.5%
$225 /mo · $2,700/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$610
Net cashflow
$1,049

Break-even live

Break-even rent $1,575
Max offer price $180,000
Occupancy floor 59%

Sensitivity live

Price -10% $1,174 -5% $1,112 +0% $1,049 +5% $987 +10% $925
Rent -10% $820 -5% $935 +0% $1,049 +5% $1,164 +10% $1,279
Rate -1.0pp $1,140 -0.5pp $1,095 base $1,049 +0.5pp $1,003 +1.0pp $955

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,000
Closing costs
$5,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
59 Old Mamaroneck Rd Unit 2E White Plains, NY 1.0 1.0 700 $1,912 $2.73 73d 1 0.46mi
50 Dekalb Ave Unit N4F White Plains, NY 1.0 1.0 1000 $3,100 $3.10 70d 1 0.63mi
50 Dekalb Ave Unit N4F White Plains, NY 1.0 1.0 1000 $3,150 $3.15 10d 1 0.63mi
4 Old Mamaroneck Rd Unit 4b White Plains, NY 1.0 1.0 600 $2,250 $3.75 23d 1 0.64mi
219 Old Mamaroneck Rd Unit 1 White Plains, NY 1.0 1.0 850 $2,650 $3.12 17d 1 0.73mi
300 Mamaroneck Ave White Plains, NY 1.0–2.0 1.0–2.0 1017 $3,100 $3.05 4d 1 0.74mi
100 Hale Ave White Plains, NY 1.0–2.0 1.0–2.0 966 $3,350 $3.47 0d 9 0.83mi
1 DeKalb Ave White Plains, NY 1.0 1.0 749 $3,390 $4.53 93d 1 0.83mi
250 Mamaroneck Ave White Plains, NY 3.0 1.0–2.5 1247 $5,739 $4.60 0d 111 0.83mi
15 Greenridge Ave Apt 8 White Plains, NY 1.0 1.0 1005 $2,750 $2.74 4d 1 0.84mi
3 Greenridge Ave Unit D7 White Plains, NY 1.0 1.0 720 $2,300 $3.19 38d 1 0.87mi
1 Lyon Pl Unit 509 White Plains, NY 1.0 1.0 668 $2,980 $4.46 52d 1 0.91mi
1 Lyon Pl Unit 907 White Plains, NY 2.0 2.0 1120 $4,555 $4.07 52d 1 0.91mi
10 Lyon Pl White Plains, NY 2.0 1.0–2.0 832 $3,885 $4.67 0d 13 0.93mi
47 Davis Ave Apt 2G White Plains, NY 1.0 1.0 850 $2,550 $3.00 17d 1 0.95mi
31 Howard Ave Unit 2 White Plains, NY 1.0 1.0 1100 $2,800 $2.55 23d 1 1.00mi
131 Mamaroneck Ave White Plains, NY 3.0 1.0–2.0 974 $4,143 $4.25 0d 21 1.02mi
254 Martine Ave Unit 3C White Plains, NY 2.0 1.0 1000 $2,850 $2.85 15d 1 1.08mi
210 Martine Ave Unit 5G White Plains, NY 1.0 550 $2,150 $3.91 68d 1 1.09mi
10 City Pl Unit 2D White Plains, NY 1.0 1.5 1069 $3,895 $3.64 64d 1 1.11mi
25 Franklin Ave Apt 2K White Plains, NY 1.0 650 $2,200 $3.38 19d 1 1.12mi
1 Franklin Ave Unit 4DD White Plains, NY 1.0 550 $1,950 $3.55 42d 1 1.12mi
1 Franklin Ave Unit 4DD White Plains, NY 1.0 550 $1,950 $3.55 53d 1 1.12mi
7-11 S Broadway White Plains, NY 1.0 1.0 927 $3,295 $3.55 3d 1 1.14mi
1 S Broadway Unit 4M White Plains, NY 1.0 600 $2,207 $3.68 93d 1 1.16mi
1 S Broadway Apt 6H White Plains, NY 2.0 1.0 1000 $2,750 $2.75 23d 1 1.16mi
1 S Broadway Apt 1L White Plains, NY 2.0 1.0 1000 $2,950 $2.95 93d 1 1.16mi
1 City Pl White Plains, NY 1.0–3.0 1.0–2.0 1011 $2,788 $2.76 0d 10 1.18mi
300 Main St White Plains, NY 1.0 1.0 844 $2,908 $3.44 14d 2 1.18mi
300 Main St White Plains, NY 1.0 1.0 956 $2,825 $2.95 71d 2 1.18mi
300 Main St White Plains, NY 1.0 1.0 844 $2,858 $3.39 13d 2 1.18mi
312 Main St Apt 2 E White Plains, NY 1.0 1.0 800 $2,450 $3.06 62d 1 1.20mi
1 Renaissance Sq Unit 7B White Plains, NY 1.0 1.5 1048 $5,500 $5.25 93d 1 1.25mi
2 Canfield Ave White Plains, NY 1.0–2.0 1.0–2.0 940 $3,137 $3.34 0d 13 1.27mi
4 Martine Ave White Plains, NY 1.0 1.0 707 $2,750 $3.89 51d 1 1.32mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $2,900 $3.75 93d 2 1.32mi
4 Martine Ave White Plains, NY 1.0 1.0–1.5 773 $3,025 $3.91 68d 2 1.32mi
4 Martine Ave White Plains, NY 1.0–2.0 1.0–2.0 918 $2,700 $2.94 29d 3 1.32mi
440 Hamilton Ave White Plains, NY 2.0 1.0–2.0 880 $4,008 $4.55 0d 43 1.33mi
30 Lake St Apt 2I White Plains, NY 2.0 1.0 950 $3,100 $3.26 54d 1 1.33mi

Property features AI

Finance

HOA & community
Association provides landscapingAssociation parkingPlaygroundSnow removal

Exterior

Parking
Common parkingDrivewayParking lotElectric vehicle charging station(s)
Utilities
Electricity connected (Con-Edison)Natural gas connectedPublic sewerWater connectedSewer connected
Home design
Stock cooperative2 stories totalEntry on level 2
Construction
Brick exterior
Exterior features
Brick constructionNot waterfront

Interior

Kitchen
Gas rangeMicrowaveRefrigeratorEat-in layout with breakfast bar and stone counters
Bedrooms
2nd level entry
Flooring
CarpetCeramic tile
Bathrooms
1 full bathroom
Heating & cooling
Hot water heatingWall/window air conditioning unit(s)
Interior features
Breakfast barCeiling fan(s)Eat-in kitchenEntrance foyerOpen kitchenStone counters3 total roomsNo basementPets allowed: cats
Laundry & utility
Shared laundry in basement / common area

Listing history 46 events

  1. 2026-08-08
    days on market $180,000 Active 57 DOM
  2. 2026-08-06
    days on market $180,000 Active 55 DOM
  3. 2026-08-05
    days on market $180,000 Active 54 DOM
  4. 2026-08-04
    days on market $180,000 Active 53 DOM
  5. 2026-08-03
    days on market $180,000 Active 52 DOM
  6. 2026-07-31
    days on market $180,000 Active 49 DOM
  7. 2026-07-30
    days on market $180,000 Active 48 DOM
  8. 2026-07-30
    days on market $180,000 Active 47 DOM
  9. 2026-07-28
    days on market $180,000 Active 46 DOM
  10. 2026-07-26
    days on market $180,000 Active 44 DOM
  11. 2026-07-24
    days on market $180,000 Active 42 DOM
  12. 2026-07-23
    days on market $180,000 Active 41 DOM
  13. 2026-07-22
    days on market $180,000 Active 40 DOM
  14. 2026-07-21
    days on market $180,000 Active 39 DOM
  15. 2026-07-20
    days on market $180,000 Active 38 DOM
  16. 2026-07-18
    days on market $180,000 Active 36 DOM
  17. 2026-07-18
    days on market $180,000 Active 35 DOM
  18. 2026-07-16
    days on market $180,000 Active 34 DOM
  19. 2026-07-15
    days on market $180,000 Active 33 DOM
  20. 2026-07-14
    days on market $180,000 Active 32 DOM
  21. 2026-07-13
    days on market $180,000 Active 31 DOM
  22. 2026-07-13
    days on market $180,000 Active 30 DOM
  23. 2026-07-11
    days on market $180,000 Active 29 DOM
  24. 2026-07-10
    days on market $180,000 Active 28 DOM
  25. 2026-07-09
    days on market $180,000 Active 27 DOM
  26. 2026-07-07
    days on market $180,000 Active 25 DOM
  27. 2026-07-06
    days on market $180,000 Active 24 DOM
  28. 2026-07-06
    days on market $180,000 Active 23 DOM
  29. 2026-07-05
    days on market $180,000 Active 22 DOM
  30. 2026-07-03
    days on market $180,000 Active 21 DOM
  31. 2026-07-02
    days on market $180,000 Active 20 DOM
  32. 2026-07-01
    days on market $180,000 Active 19 DOM
  33. 2026-06-30
    days on market $180,000 Active 18 DOM
  34. 2026-06-29
    days on market $180,000 Active 17 DOM
  35. 2026-06-28
    days on market $180,000 Active 16 DOM
  36. 2026-06-27
    days on market $180,000 Active 15 DOM
  37. 2026-06-26
    days on market $180,000 Active 14 DOM
  38. 2026-06-24
    days on market $180,000 Active 12 DOM
  39. 2026-06-22
    days on market $180,000 Active 10 DOM
  40. 2026-06-21
    days on market $180,000 Active 9 DOM
  41. 2026-06-18
    days on market $180,000 Active 6 DOM
  42. 2026-06-17
    days on market $180,000 Active 5 DOM
  43. 2026-06-16
    days on market $180,000 Active 4 DOM
  44. 2026-06-15
    days on market $180,000 Active 3 DOM
  45. 2026-06-13
    remarks 699-char remark
  46. 2026-06-13
    listed $180,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,835
− Mortgage interest
−$10,083
− Property taxes
−$2,700
− Insurance
−$900
− Repairs & maintenance
−$2,787
− Management
−$2,787
− Depreciation
−$5,236
Taxable income
$10,342
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,482
After-tax cash flow
$10,110/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $3,750–$11,250 screening

This move-in-ready townhouse at Bryant Gardens offers a bright and inviting one-bedroom layout with modern updates and a well-maintained exterior.

Value-add opportunities

  • Resale Paint exterior — Enhances curb appeal
  • Both Replace window AC units with ductless HVAC — Improves comfort and energy efficiency

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 54/100

Zoned Schools

Elementary Mamaroneck Avenue School F NY #1,444/2,108 Nat'l #19,648/41,679 Middle White Plains Middle School D NY #348/729 Nat'l #4,747/14,009 High White Plains Senior High School A- NY #577/1,100 Nat'l #1,312/17,239

Schools (NCES district)

District
White Plains City School District
NCES district ID
3631260
Math proficiency
49% ▼ -6.00%
Reading proficiency
54% ▲ 2.00%
Median HH income
$78,366
Composite
46.72/100
National rank
#2397
State rank
#313 of 590 in NY
B Composite livability gradescore 71/100

Livability — White Plains

Score
71/100
State rank
#410
US rank
#6801

Category grades

Amenities F Commute A+ Cost of living F Crime A- Employment A+ Housing B- Health & safety A- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
White Plains, NY
County
Westchester County · 1,028,035 people
City population
61,281
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
19,493
Household income
$148,982
Rent vs Own
23.2% rent · 76.8% own
Severe rent burden
4% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 62% Hispanic / Latino 19% Two or more races 9% Asian 8% Black 8%
Hispanic origin (detail)
Puerto Rican 4% Cuban 1%
Common ancestry
Scotch-Irish 5% Romanian 4% Italian 1%
Foreign-born
24% · Canada, Jamaica, China
Languages at home
73% English-only · Spanish 13% Other Indo-European 5% German/W. Germanic 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Price history

+6.2% since first listed
22 events — show timeline
  • 2026-06-12 Listed $180,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-08-20 Sold (MLS) $134,500 HGMLS
  • 2015-08-20 Price Changed $134,500 HGMLS
  • 2015-08-20 Sold (MLS) $134,500 OneKey® MLS as Distributed by MLS Grid
  • 2015-06-02 Contingent HGMLS
  • 2015-06-02 Price Changed $145,000 HGMLS
  • 2015-01-21 Listed $145,000 HGMLS
  • 2015-01-21 Listed $145,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-11-22 Delisted HGMLS
  • 2014-11-21 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2014-05-21 Listed HGMLS
  • 2014-05-21 Listed $149,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-03-15 Price Changed $152,250 HGMLS
  • 2010-05-24 Sold (MLS) $152,250 HGMLS
  • 2010-04-16 Delisted HGMLS
  • 2010-03-21 Contingent HGMLS
  • 2010-03-19 Price Changed $157,500 HGMLS
  • 2010-02-22 Listed $157,500 HGMLS
  • 2007-06-28 Sold (MLS) $169,500 HGMLS
  • 2007-06-01 Price Changed $179,000 HGMLS
  • 2007-06-01 Delisted HGMLS
  • 2007-03-09 Listed $169,500 HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…