CashFlowRE
Sign in Sign up
Solstice Plan 🏗️ New Construction
D- Composite 39.46
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +7.3/30.0
  • Schools +3.2/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.1/10.0
  • DSCR +1.5/10.0

$303,990

Solstice Plan · Josephine, TX 75173
4 bd · 2.0 ba · 2,407 sqft · SingleFamily · 773 Days on market
↓ 13% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

Key facts

  • Upgraded finishes
  • Spacious kitchens
  • Modern bathrooms

Tags

UPGRADED FINISHESSPACIOUS KITCHENSMODERN BATHROOMSLARGE LIVING ROOMS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $303,990 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $306,594.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $304k.

Deal economics

  • At list price, monthly cash flow is $-410 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $247k (18.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $216k (28.8% below list).
  • Recommended offer: $216k (28.8% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 60/100 on livability (#1,076 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: schools F, amenities F, commute F.
  • Community ISD (rural): math 30% / reading 38% proficiency, ranked #479 of 826 in TX (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 421 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); 19,194 units permitted in Collin County in 2024 (3,988 in 5+ unit buildings).

Forward outlook

  • In year one you build about $33k of equity ($2k loan paydown + $31k appreciation (10.0% local appreciation)).
  • Collin County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$53k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 773 days — a 12% lower offer ($268k) is reasonable based on typical stale-listing flexibility.
Recommended offer $216,356 (28.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 773 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.71%
Cap rate
4.69%
Cash-on-cash
-5.73%
DSCR
0.75
GRM
11.8

CMA / ARV

ARV (median comp)
$306,594
List price
$303,990
Delta
-0.85%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
312 Timber Ridge Dr 0.52mi 4/2.0 2,350 (-2%) 2mo $399,900 $170 70
408 American Elm Dr 0.62mi 4/2.0 2,368 (-2%) 3mo $300,490 $127 66
300 Concord Ct 0.22mi 4/2.5 2,095 (-13%) 2mo $297,990 $142 65
310 American Elm Dr 0.62mi 4/2.0 2,368 (-2%) 6mo $314,990 $133 63
500 Northern Red Dr 0.71mi 4/2.0 2,314 (-4%) 1mo $303,490 $131 60
403 American Elm Dr 0.69mi 4/2.0 2,314 (-4%) 3mo $294,490 $127 59
314 Timber Ridge Dr 0.52mi 4/2.0 2,630 (+9%) 2mo $471,900 $179 58
306 Timber Ridge Dr 0.52mi 4/2.0 2,160 (-10%) 2mo $419,900 $194 56
500 American Elm Dr 0.65mi 4/2.0 2,188 (-9%) 3mo $278,490 $127 52
708 Wisteria Dr 0.62mi 4/2.5 2,155 (-10%) 1mo $255,000 $118 51
312 American Elm Dr 0.70mi 4/2.0 2,188 (-9%) 6mo $287,990 $132 47
402 American Elm Dr 0.69mi 4/2.0 2,088 (-13%) 4mo $295,490 $142 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
20.2%
Equity multiple
2.64×
Total profit
$140,925
Equity at exit
$276,204
10-year hold
IRR
18.5%
Equity multiple
6.07×
Total profit
$435,580
Equity at exit
$595,645

Cash invested: $85,846 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75173

Home prices YoY
3.1%
Active inventory
421
Price-to-rent
11.7×

Monthly cashflow live

Estimated rent
$2,164 high interval (Pro) →
Mortgage (P&I)
$1,608
Tax est. 1.5%
$383 /mo · $4,599/yr
Insurance
$128
HOA
$0
Vacancy / Maint / Mgmt
$454
Net cashflow
$-410

Break-even live

Break-even rent $2,682
Max offer price $247,326
Occupancy floor

Sensitivity live

Price -10% $-198 -5% $-304 +0% $-410 +5% $-516 +10% $-621
Rent -10% $-581 -5% $-495 +0% $-410 +5% $-324 +10% $-239
Rate -1.0pp $-255 -0.5pp $-332 base $-410 +0.5pp $-489 +1.0pp $-570

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$76,649
Closing costs
$9,198
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 19 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
319 Plum Dr Nevada, TX 4.0 2.0 1587 $1,899 $1.20 11d 1 0.66mi
504 Saddle Blanket Dr Nevada, TX 4.0 2.0 1649 $1,949 $1.18 16d 1 0.94mi
504 Saddle Blanket Dr Nevada, TX 4.0 2.0 1649 $1,925 $1.17 7d 1 0.94mi
503 Saddle Blanket Dr Nevada, TX 4.0 3.0 2077 $2,190 $1.05 44d 1 0.97mi
464 N Greenville St Farmersville, TX 3.0 2.0 2000 $3,000 $1.50 0d 1 1.05mi
306 E Cook St Josephine, TX 3.0 2.0 1817 $2,100 $1.16 0d 1 1.06mi
802 Turnbuckle Ct Royse City, TX 4.0 2.0 1577 $1,849 $1.17 44d 1 1.16mi
315 Pine Hollow Way Josephine, TX 4.0 3.0 2212 $2,300 $1.04 8d 1 1.16mi
6135 FM 547 Farmersville, TX 4.0 2.5 1771 $2,295 $1.30 25d 1 1.17mi
311 Milo Way Royse City, TX 4.0 2.0 2074 $2,200 $1.06 7d 1 1.26mi
305 Silo Cir Royse City, TX 4.0 2.0 2074 $2,100 $1.01 25d 1 1.26mi
801 Meadow Creek Ln Josephine, TX 4.0 2.0 1757 $2,500 $1.42 6d 1 1.28mi
800 Windmill St Josephine, TX 4.0 2.0 1843 $2,100 $1.14 0d 1 1.29mi
800 Windmill St Josephine, TX 4.0 2.0 1843 $2,100 $1.14 8d 1 1.29mi
717 Cottonwood WAY Josephine, TX 4.0 3.0 2073 $2,125 $1.03 0d 1 1.42mi
1004 Cotton Gin Ct Royse City, TX 4.0 2.0 1875 $1,850 $0.99 13d 1 1.44mi
813 Cottonwood Way Royse City, TX 4.0 3.0 2347 $2,350 $1.00 13d 1 1.45mi
1007 Cotton Gin Ct Royse City, TX 3.0 2.0 1611 $2,050 $1.27 44d 1 1.47mi
1307 Community Way Royse City, TX 4.0 2.0 2104 $2,100 $1.00 44d 1 1.47mi

Listing history 31 events

  1. 2026-06-21
    days on market $303,990 Active 773 DOM
  2. 2026-06-18
    days on market $303,990 Active 770 DOM
  3. 2026-06-17
    days on market $303,990 Active 769 DOM
  4. 2026-06-16
    days on market $303,990 Active 768 DOM
  5. 2026-06-15
    days on market $303,990 Active 767 DOM
  6. 2026-06-13
    days on market $303,990 Active 765 DOM
  7. 2026-06-13
    days on market $303,990 Active 764 DOM
  8. 2026-06-09
    days on market $303,990 Active 761 DOM
  9. 2026-06-08
    days on market $303,990 Active 760 DOM
  10. 2026-06-07
    days on market $303,990 Active 759 DOM
  11. 2026-06-04
    days on market $303,990 Active 756 DOM
  12. 2026-06-03
    days on market $303,990 Active 755 DOM
  13. 2026-06-02
    days on market $303,990 Active 754 DOM
  14. 2026-06-01
    days on market $303,990 Active 753 DOM
  15. 2026-05-31
    days on market $303,990 Active 752 DOM
  16. 2026-04-03
    price $303,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  17. 2026-03-03
    price $301,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  18. 2026-02-07
    price $304,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  19. 2025-10-31
    price $301,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  20. 2025-10-30
    price $311,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  21. 2025-10-30
    price $301,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  22. 2025-09-24
    price $311,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  23. 2025-08-06
    price $326,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  24. 2025-08-03
    price $325,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  25. 2025-03-25
    price $326,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  26. 2024-10-15
    price $325,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  27. 2024-08-30
    price $321,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  28. 2024-08-08
    price $319,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  29. 2024-07-04
    price $339,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  30. 2024-06-16
    price $344,990 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

  31. 2024-05-10
    listed $349,990 Active 667-char remark
    Show marketing remark (667 chars)

    Step into your next home and be greeted by a flex room and the stairs leading to the second floor. As you continue through the main level, you'll find the kitchen, dining area, and family room, with a back patio located just off the dining space. On the opposite side of the family room, there's a powder bath, coat closet, mudroom, and access to the two-car garage. Upstairs, a loft connects three additional bedrooms-one featuring a walk-in closet-and a shared full bath. A laundry room is conveniently located across from the third bedroom. On the opposite side of the loft, you'll find the primary bedroom, complete with a walk-in closet and private primary bath.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,963
− Mortgage interest
−$17,174
− Property taxes
−$4,599
− Insurance
−$1,533
− Repairs & maintenance
−$2,077
− Management
−$2,077
− Depreciation
−$8,919
Taxable loss
−$10,416
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,500
After-tax cash flow
$-2,415/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Community ISD
NCES district ID
4814850
Math proficiency
30% ▼ -23.00%
Reading proficiency
38% ▼ -11.00%
Median HH income
$71,841
Composite
31.58/100
National rank
#5951
State rank
#479 of 826 in TX

Livability — Josephine

Score
60/100
State rank
#1076
US rank
#19105

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment B Housing A+ Health & safety F User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Josephine, TX
Population (ZIP)
9,284

Population outlook (Collin County) Hauer SSP2

Today (2025)
1,210,074 people
By 2030
1,358,201 · +12.2%
By 2040
1,654,061 · +36.7%
By 2050
1,937,359 · +60.1%
By 2075
2,567,039 · +112.1%
By 2100
2,952,048 · +144.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Hispanic / Latino 28% Two or more races 15% Black 2% Native American 1%
Hispanic origin (detail)
Mexican 26%
Common ancestry
Slovak 2% Serbian 1% Iranian 1%
Foreign-born
17% · Canada, Jamaica
Languages at home
74% English-only · Spanish 24% Arabic 1%

Political lean MEDSL · Collin

2024 margin
R (+11.1) · D 43.1% · R 54.3% · Other 2.6%
2008→2024 swing
+14.4pp toward D · 2008: -25.6pp · 2024: -11.1pp
All cycles
2024: R+11.1 2020: R+4.3 2016: R+17.0 2012: R+31.6 2008: R+25.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 10.09%
Current HPI
331.12
Rent YoY
Metro
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-13.1% since first listed
16 events — show timeline
  • 2026-04-03 Price Changed $303,990 Zillow
  • 2026-03-03 Price Changed $301,990 Zillow
  • 2026-02-07 Price Changed $304,990 Zillow
  • 2025-10-31 Price Changed $301,990 Zillow
  • 2025-10-30 Price Changed $311,990 Zillow
  • 2025-10-30 Price Changed $301,990 Zillow
  • 2025-09-24 Price Changed $311,990 Zillow
  • 2025-08-06 Price Changed $326,990 Zillow
  • 2025-08-03 Price Changed $325,990 Zillow
  • 2025-03-25 Price Changed $326,990 Zillow
  • 2024-10-15 Price Changed $325,990 Zillow
  • 2024-08-30 Price Changed $321,990 Zillow
  • 2024-08-08 Price Changed $319,990 Zillow
  • 2024-07-04 Price Changed $339,990 Zillow
  • 2024-06-16 Price Changed $344,990 Zillow
  • 2024-05-10 Listed $349,990 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…