2000 Moorhouse St · Ferndale, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.7/30.0
- ARV discount +15.0/15.0
- DSCR +6.2/10.0
- 1% rule +4.8/10.0
- Livability +4.5/5.0
- Rent growth +4.1/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
- Appreciation +0.0/10.0
$170,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming ranch offering just under 1,000 square feet of comfortable living space! This well-loved home has been cared for by the same owner for more than 50 years and is ready for its next chapter. Featuring two bedrooms, one full bath, a spacious living room, separate family room, and dedicated dining room, the layout offers great flow and abundant natural light throughout. Vinyl windows have been installed throughout, and the roof is approximately 15 years old. Outside, you'll find a large shed / one-car garage at the rear of the property, providing plenty of storage. A wonderful opportunity to update and make this home your own. Sold AS-IS, no repairs, replacements or updates will be made after inspection. All reasonable offers will be considered.
Key facts
- 4,356 sq ft lot
- Garage
- Built 1950
Property features AI
Exterior
- Parking: Attached garage (1 car)
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story; Ground-level entry; Aluminum siding
- Construction: Built with aluminum siding; Asphalt roof; Slab foundation; One level
- Exterior features: Covered patio and porch
Interior
- Kitchen: Electric cooktop; Free-standing refrigerator
- Bedrooms: Total rooms: 7
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No central cooling
- Interior features: Unfurnished; Awning(s)
- Laundry & utility: Laundry room; Washer; Dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $199 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $167k (1.7% below list).
- Recommended offer: $167k (1.7% below list) — sets the bar for 1% rule.
- Cap rate 7.7% vs local median 4.5% in Ferndale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 90/100 on livability (#8 in MI, #103 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+; Watch: schools D+.
- Hazel Park School District (suburban): math 10% / reading 24% proficiency, ranked #490 of 540 in MI (top 91%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.2%/yr); 180 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.70%
- Cash-on-cash
- 5.01%
- DSCR
- 1.22
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $231,536
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2000 Moorhouse St | 0.00mi | 2/1.0 | 998 (0%) | 1mo | $132,500 | $133 | 99 |
| 1851 Moorhouse St | 0.09mi | 2/2.0 | 1,024 (+3%) | 2mo | $252,500 | $247 | 86 |
| 2171 Chestnut St | 0.26mi | 3/1.0 (+1) | 967 (-3%) | 2mo | $240,000 | $248 | 76 |
| 2157 Symes St | 0.36mi | 3/1.0 (+1) | 1,033 (+4%) | 2mo | $204,000 | $197 | 70 |
| 1130 E Breckenridge St | 0.52mi | 2/1.0 | 1,062 (+6%) | 2mo | $135,000 | $127 | 63 |
| 1220 Orchard St | 0.44mi | 3/1.0 (+1) | 928 (-7%) | 0mo | $269,900 | $291 | 62 |
| 2723 Wolcott St | 0.51mi | 2/1.0 | 1,098 (+10%) | 0mo | $252,000 | $230 | 59 |
| 3221 Harris St | 0.34mi | 3/1.0 (+1) | 1,128 (+13%) | 0mo | $269,900 | $239 | 57 |
| 2840 Horton St | 0.65mi | 3/1.0 (+1) | 948 (-5%) | 2mo | $220,000 | $232 | 55 |
| 376 W Rowland Ave | 0.75mi | 3/1.0 (+1) | 1,030 (+3%) | 1mo | $236,000 | $229 | 54 |
| 2850 Wolcott St | 0.49mi | 3/1.0 (+1) | 880 (-12%) | 1mo | $199,900 | $227 | 52 |
| 3116 Horton St | 0.68mi | 3/2.0 (+1) | 1,061 (+6%) | 2mo | $299,500 | $282 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.24% rent growth · sell at horizon
- IRR
- -5.1%
- Equity multiple
- 0.81×
- Total profit
- $-9,273
- Equity at exit
- $25,348
- IRR
- 8.0%
- Equity multiple
- 1.69×
- Total profit
- $32,859
- Equity at exit
- $14,698
Cash invested: $47,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48220
- Rents YoY
- 6.2%
- Active inventory
- 180
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,671 high interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$159 /mo · $1,906/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$351
- Net cashflow
- $199
Break-even live
Sensitivity live
| Price | -10% $295 | -5% $247 | +0% $199 | +5% $151 | +10% $103 |
|---|---|---|---|---|---|
| Rent | -10% $67 | -5% $133 | +0% $199 | +5% $265 | +10% $331 |
| Rate | -1.0pp $284 | -0.5pp $242 | base $199 | +0.5pp $155 | +1.0pp $110 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,500
- Closing costs
- $5,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 36 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2215 Browning St Ferndale, MI | 2.0 | 1.0 | 739 | $1,350 | $1.83 | 5d | 1 | 0.13mi |
| 1800 Browning St Ferndale, MI | 2.0 | 1.0 | 809 | $1,600 | $1.98 | 6d | 1 | 0.14mi |
| 2181 Coy St Ferndale, MI | 3.0 | 1.0 | 1050 | $1,995 | $1.90 | 12d | 1 | 0.26mi |
| 1816 Guthrie Ave Royal Oak, MI | 3.0 | 1.0 | 1100 | $1,800 | $1.64 | 6d | 1 | 0.55mi |
| 550 Rosewood St Unit 202 Ferndale, MI | 1.0 | 1.0 | 655 | $1,200 | $1.83 | 0d | 1 | 0.76mi |
| 501 E Breckenridge St Ferndale, MI | 3.0 | 1.0 | 946 | $1,800 | $1.90 | 25d | 1 | 0.76mi |
| 455 E Cambourne St Unit 2 Ferndale, MI | 2.0 | 1.0 | 900 | $2,400 | $2.67 | 4d | 1 | 0.78mi |
| 453 E Cambourne St Unit 1 Ferndale, MI | 2.0 | 1.0 | 1000 | $2,500 | $2.50 | 4d | 1 | 0.78mi |
| 425 Vester St Unit A Ferndale, MI | 2.0 | 1.0 | 525 | $1,349 | $2.57 | 6d | 1 | 0.79mi |
| 2023 Ardmore Dr Ferndale, MI | 2.0 | 1.0 | 771 | $1,250 | $1.62 | 25d | 1 | 0.82mi |
| 400 E Cambourne St Unit 1 Ferndale, MI | 2.0 | 1.0 | 1000 | $1,400 | $1.40 | 12d | 1 | 0.85mi |
| 266 W Goulson Ave Hazel Park, MI | 3.0 | 1.0 | 942 | $1,600 | $1.70 | 23d | 1 | 0.86mi |
| 552 E Saratoga St Unit Upper Unit Ferndale, MI | 2.0 | 1.0 | 700 | $1,300 | $1.86 | 25d | 1 | 0.90mi |
| 23773 Hazelwood Ave Hazel Park, MI | 2.0 | 1.0 | 671 | $1,400 | $2.09 | 13d | 1 | 0.93mi |
| 328 W Kalama Ave Madison Heights, MI | 3.0 | 1.0 | 900 | $1,575 | $1.75 | 6d | 1 | 0.95mi |
| 23345 Tawas Ave Hazel Park, MI | 3.0 | 1.0 | 1000 | $1,550 | $1.55 | 12d | 1 | 1.03mi |
| 617 S Edgeworth Ave Royal Oak, MI | 2.0 | 1.0 | 955 | $2,125 | $2.23 | 25d | 1 | 1.04mi |
| 150 E Woodland St Unit 2 Ferndale, MI | 1.0 | 1.0 | 700 | $1,500 | $2.14 | 44d | 1 | 1.05mi |
| 150 E Woodland St Unit 1 Ferndale, MI | 1.0 | 1.0 | 700 | $1,600 | $2.29 | 44d | 1 | 1.05mi |
| 23115 Tawas Ave Hazel Park, MI | 2.0 | 1.0 | 706 | $1,375 | $1.95 | 25d | 1 | 1.08mi |
| 916 Cherokee Ave Royal Oak, MI | 2.0 | 1.5 | 944 | $2,250 | $2.38 | 4d | 1 | 1.09mi |
| 818 Etowah Ave Unit 1032341P Royal Oak, MI | 2.0 | 1.0 | 893 | $6,755 | $7.56 | 15d | 1 | 1.09mi |
| 690 E Marshall St Unit Lower Ferndale, MI | 1.0 | 1.0 | 700 | $1,295 | $1.85 | 12d | 1 | 1.12mi |
| 1045 E Woodward Heights Blvd Hazel Park, MI | 1.0–2.0 | 1.0 | 715 | $1,209 | $1.69 | 25d | 3 | 1.13mi |
| 226 Withington St Apt 10 Ferndale, MI | 1.0 | 1.0 | 800 | $1,325 | $1.66 | 19d | 1 | 1.16mi |
| 90 W Meyers Ave Hazel Park, MI | 2.0 | 1.0 | 831 | $1,800 | $2.17 | 25d | 1 | 1.21mi |
| 22111 Woodward Ave Ferndale, MI | 2.0 | 1.0 | 816 | $3,355 | $4.11 | 17d | 1 | 1.26mi |
| 739 S Alexander Ave Unit Top Level Royal Oak, MI | 1.0 | 1.0 | 900 | $1,200 | $1.33 | 19d | 1 | 1.28mi |
| 790 Jewell St Ferndale, MI | 2.0 | 1.0 | 800 | $1,445 | $1.81 | 25d | 1 | 1.33mi |
| 430 W 9 Mile Rd Ferndale, MI | 1.0–2.0 | 2.0 | 826 | $2,827 | $3.42 | 0d | 2 | 1.33mi |
| 415 W Nine Mile Rd Ferndale, MI | 1.0 | 1.0 | 912 | $2,500 | $2.74 | 19d | 1 | 1.33mi |
| 413 W Nine Mile Rd Ste B Ferndale, MI | 1.0 | 1.0 | 897 | $1,850 | $2.06 | 19d | 1 | 1.33mi |
| 1561 E Webster St Ferndale, MI | 2.0 | 1.0 | 939 | $1,600 | $1.70 | 25d | 1 | 1.41mi |
| 901 Saint Louis St Ferndale, MI | 2.0 | 1.0 | 800 | $1,395 | $1.74 | 44d | 1 | 1.41mi |
| 901 Saint Louis St Unit 901-02 Ferndale, MI | 2.0 | 1.0 | 800 | $1,395 | $1.74 | 25d | 1 | 1.41mi |
| 900 Laprairie St Ferndale, MI | 1.0 | 1.0 | 700 | $1,015 | $1.45 | 44d | 1 | 1.45mi |
Listing history 5 events
-
2026-05-20status Pending 760-char remark
Show marketing remark (760 chars)
Charming ranch offering just under 1,000 square feet of comfortable living space! This well-loved home has been cared for by the same owner for more than 50 years and is ready for its next chapter. Featuring two bedrooms, one full bath, a spacious living room, separate family room, and dedicated dining room, the layout offers great flow and abundant natural light throughout. Vinyl windows have been installed throughout, and the roof is approximately 15 years old. Outside, you'll find a large shed / one-car garage at the rear of the property, providing plenty of storage. A wonderful opportunity to update and make this home your own. Sold AS-IS, no repairs, replacements or updates will be made after inspection. All reasonable offers will be considered.
-
2026-05-20status Pending
Show marketing remark (760 chars)
Charming ranch offering just under 1,000 square feet of comfortable living space! This well-loved home has been cared for by the same owner for more than 50 years and is ready for its next chapter. Featuring two bedrooms, one full bath, a spacious living room, separate family room, and dedicated dining room, the layout offers great flow and abundant natural light throughout. Vinyl windows have been installed throughout, and the roof is approximately 15 years old. Outside, you'll find a large shed / one-car garage at the rear of the property, providing plenty of storage. A wonderful opportunity to update and make this home your own. Sold AS-IS, no repairs, replacements or updates will be made after inspection. All reasonable offers will be considered.
-
2026-05-11$170,000 Active
Show marketing remark (760 chars)
Charming ranch offering just under 1,000 square feet of comfortable living space! This well-loved home has been cared for by the same owner for more than 50 years and is ready for its next chapter. Featuring two bedrooms, one full bath, a spacious living room, separate family room, and dedicated dining room, the layout offers great flow and abundant natural light throughout. Vinyl windows have been installed throughout, and the roof is approximately 15 years old. Outside, you'll find a large shed / one-car garage at the rear of the property, providing plenty of storage. A wonderful opportunity to update and make this home your own. Sold AS-IS, no repairs, replacements or updates will be made after inspection. All reasonable offers will be considered.
-
2026-05-11$170,000 Active 760-char remark
Show marketing remark (760 chars)
Charming ranch offering just under 1,000 square feet of comfortable living space! This well-loved home has been cared for by the same owner for more than 50 years and is ready for its next chapter. Featuring two bedrooms, one full bath, a spacious living room, separate family room, and dedicated dining room, the layout offers great flow and abundant natural light throughout. Vinyl windows have been installed throughout, and the roof is approximately 15 years old. Outside, you'll find a large shed / one-car garage at the rear of the property, providing plenty of storage. A wonderful opportunity to update and make this home your own. Sold AS-IS, no repairs, replacements or updates will be made after inspection. All reasonable offers will be considered.
-
2026-05-05historical $170,000 760-char remark
Show marketing remark (760 chars)
Charming ranch offering just under 1,000 square feet of comfortable living space! This well-loved home has been cared for by the same owner for more than 50 years and is ready for its next chapter. Featuring two bedrooms, one full bath, a spacious living room, separate family room, and dedicated dining room, the layout offers great flow and abundant natural light throughout. Vinyl windows have been installed throughout, and the roof is approximately 15 years old. Outside, you'll find a large shed / one-car garage at the rear of the property, providing plenty of storage. A wonderful opportunity to update and make this home your own. Sold AS-IS, no repairs, replacements or updates will be made after inspection. All reasonable offers will be considered.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,906 · $159/mo
- Projected year-2 tax
- $2,262 · $188/mo
- Expected delta
- +$356/yr (+$30/mo · 18.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,049
- − Mortgage interest
- −$9,523
- − Property taxes
- −$1,906
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,604
- − Management
- −$1,604
- − Depreciation
- −$4,945
- Taxable loss
- −$383
- Est. tax savings @ 24.0%
- +$92
- After-tax cash flow
- $2,477/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hazel Park School District
- NCES district ID
- 2618030
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 1.00%
- Median HH income
- $36,181
- Composite
- 14.05/100
- National rank
- #9466
- State rank
- #490 of 540 in MI
Livability — Ferndale
- Score
- 90/100
- State rank
- #8
- US rank
- #103
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ferndale, MI
- County
- Oakland County · 1,009,092 people
- City population
- 21,527
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 21,527
- Household income
- $89,881
- Rent vs Own
- Severe rent burden
- 670.0
Population outlook (Oakland County) Hauer SSP2
- Today (2025)
- 1,335,747 people
- By 2030
- 1,375,100 · +2.9%
- By 2040
- 1,435,385 · +7.5%
- By 2050
- 1,469,250 · +10.0%
- By 2075
- 1,531,946 · +14.7%
- By 2100
- 1,450,485 · +8.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Black 15% Two or more races 6% Hispanic / Latino 5% Asian 3%
- Common ancestry
- Romanian 11% Lithuanian 6% Slovak 3%
- Foreign-born
- 4% · Canada, South Korea
- Languages at home
- 95% English-only · Spanish 2% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Oakland
- 2024 margin
- D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
- All cycles
- 2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -394.92%
- Current HPI
- 273.0986
- Rent YoY
- ▲ 6.24%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed5 events — show timeline
- 2026-05-20 Pending — MiRealSource-MiMLS
- 2026-05-20 Pending — REALCOMP
- 2026-05-11 Listed $170,000 REALCOMP
- 2026-05-11 Listed $170,000 MiRealSource-MiMLS
- 2026-05-05 Coming Soon $170,000 MiRealSource-MiMLS
Property tax history
+2.0%/yrLatest (2025): $1,906 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…