1555 Datig Dr · Quartzsite, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 115°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +7.6/10.0
- ARV discount +7.5/15.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Schools +1.6/10.0
$39,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Single wide manufactured home with 840 Sq ft of living space is available for sale in MHP park. It is 1 be/1 bath. The bath is newly remodeled. It is being sold furnished: new queen size bed, Vizio tv, love seat. The covered patio has pavers throughout. 2 large storages, and fenced on the west side.
Key facts
- Large storages
- Fenced on west side
- Covered patio
Tags
Property features AI
Finance
- HOA & community: Land is leased
Exterior
- Parking: No dedicated parking
- Utilities: Public water; Public sewer; Electricity available
- Home design: Manufactured home; Single-story (manufactured/mobile); Built by Casa
- Construction: Frame construction; Mobile home approximately 14 ft wide by 60 ft long
- Exterior features: Back yard fencing; Shed(s); Water-smart landscaping; Has a view; Level lot
Interior
- Flooring: Laminate flooring
- Bathrooms: One full bathroom
- Heating & cooling: Propane heating; No cooling
- Interior features: Laminate countertops; Open floor plan
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath manufactured listed at $40k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $389 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($842 rent vs $40k).
- Recommended offer: $38k (6.0% below list) — sets the bar for market timing.
- Cap rate 18.0% vs local median 2.3% in Quartzsite — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#134 in AZ) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, schools F, amenities F.
- Quartzsite Elementary District (4511) (rural): math 10% / reading 20% proficiency, ranked #405 of 501 in AZ (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 77 active listings in the ZIP; 92 units permitted in La Paz County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($276 loan paydown + $2k appreciation (5.2% local appreciation)).
- La Paz County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (5.2% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 78 days — a 6% lower offer ($38k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 78 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.11% ✓
- Cap rate
- 17.96%
- Cash-on-cash
- 41.68%
- DSCR
- 2.85
- GRM
- 4.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
5.23% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 50.2%
- Equity multiple
- 4.08×
- Total profit
- $34,527
- Equity at exit
- $23,217
- IRR
- 47.8%
- Equity multiple
- 8.39×
- Total profit
- $82,749
- Equity at exit
- $40,533
Cash invested: $11,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85346
- Home prices YoY
- 3.6%
- Active inventory
- 77
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $842 medium interval (Pro) →
- Mortgage (P&I)
- −$210
- Tax est. 1.5%
- −$50 /mo · $600/yr
- Insurance
- −$17
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$177
- Net cashflow
- $389
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $10,000
- Closing costs
- $1,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-19days on market $39,999 Active 78 DOM
-
2026-06-18days on market $39,999 Active 77 DOM
-
2026-06-17days on market $39,999 Active 76 DOM
-
2026-06-16days on market $39,999 Active 75 DOM
-
2026-06-15days on market $39,999 Active 74 DOM
-
2026-06-14days on market $39,999 Active 72 DOM
-
2026-06-13days on market $39,999 Active 71 DOM
-
2026-06-10days on market $39,999 Active 69 DOM
-
2026-06-09days on market $39,999 Active 68 DOM
-
2026-06-08days on market $39,999 Active 67 DOM
-
2026-06-07days on market $39,999 Active 66 DOM
-
2026-06-03days on market $39,999 Active 62 DOM
-
2026-06-02days on market $39,999 Active 61 DOM
-
2026-06-01days on market $39,999 Active 60 DOM
-
2026-05-31days on market $39,999 Active 59 DOM
-
2026-05-30days on market $39,999 Active 58 DOM
-
2026-03-31$39,999 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥115°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,108
- − Mortgage interest
- −$2,241
- − Property taxes
- −$600
- − Insurance
- −$200
- − Repairs & maintenance
- −$809
- − Management
- −$809
- − Depreciation
- −$1,164
- Taxable income
- $4,287
- Est. tax owed @ 24.0%
- −$1,029
- After-tax cash flow
- $3,640/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 7 photos
This single-wide manufactured home requires moderate repairs and maintenance, including roof and siding repairs, and landscaping improvements to enhance its value.
Repairs flagged
- Major roof — Signs of wear and potential leaks
- Major siding — Weathered and peeling
- Major fencing — Old and in need of repair
Value-add opportunities
- Both Landscaping — Enhances curb appeal and property value
- Both Roof repair — Fixes potential leaks and improves property value
- Both Siding repair — Enhances property appearance and value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| roof · Signs of wear and potential leaks | Major | $15,000–50,000 |
| siding · Weathered and peeling | Major | $15,000–50,000 |
| fencing · Old and in need of repair | Major | $15,000–50,000 |
| Total estimated repair cost · 3 items | $45,000–150,000 |
Value-add ROI direction
- Both Landscaping — Enhances curb appeal and property value ↑
- Both Roof repair — Fixes potential leaks and improves property value ↑
- Both Siding repair — Enhances property appearance and value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Quartzsite Elementary District (4511)
- NCES district ID
- 0406780
- Math proficiency
- 10% ▼ -10.00%
- Reading proficiency
- 20% ▼ -10.00%
- Median HH income
- $37,011
- Composite
- 15.96/100
- National rank
- #14309
- State rank
- #405 of 501 in AZ
Livability — Quartzsite
- Score
- 62/100
- State rank
- #134
- US rank
- #16388
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Quartzsite, AZ
- Population (ZIP)
- 2,358
Population outlook (La Paz County) Hauer SSP2
- Today (2025)
- 18,409 people
- By 2030
- 17,592 · -4.4%
- By 2040
- 16,600 · -9.8%
- By 2050
- 16,328 · -11.3%
- By 2075
- 17,075 · -7.2%
- By 2100
- 17,042 · -7.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Hispanic / Latino 19% Two or more races 14% Native American 2%
- Hispanic origin (detail)
- Mexican 14%
- Common ancestry
- Iranian 4% Romanian 3% Lithuanian 3%
- Foreign-born
- 9% · Canada
- Languages at home
- 75% English-only · Spanish 17% German/W. Germanic 6%
Political lean MEDSL · La Paz
- 2024 margin
- Solid R (+44.2) · D 27.6% · R 71.8%
- 2008→2024 swing
- -15.7pp toward R · 2008: -28.5pp · 2024: -44.2pp
- All cycles
- 2024: R+44.2 2020: R+38.8 2016: R+41.8 2012: R+32.2 2008: R+28.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.23%
- Current HPI
- 149.5387
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
1 event — show timeline
- 2026-03-31 Listed $39,999 LHAR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…