CashFlowRE
Sign in Sign up
6461 Domenico Ct
C- Composite 52.33
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.9/30.0
  • DSCR +6.6/10.0
  • ARV discount +6.5/15.0
  • 1% rule +5.2/10.0
  • Schools +4.2/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$365,000

6461 Domenico Ct · Groveland, FL 34736
4 bd · 2.0 ba · 1,983 sqft · SingleFamily public records · 50 Days on market
Built 2019 5,000 sqft lot Est $357k · at est. $49/mo HOA · 1% of rent ↓ 3% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this beautiful better-than-new 4-bedroom, 2-bathroom home, built in 2019, offering over 1,900 sqft. of stylish, move-in-ready living space with all the upgrades already completed. As you enter, you’re greeted by designer light fixtures and beautiful tile flooring throughout the entire home, creating a clean and cohesive feel. The kitchen is truly the heart of the home, featuring granite countertops, stainless steel appliances, an under-mount stainless steel sink, and abundant storage. You’ll also love the added under-air living space converted from a portion of the garage, offering flexibility as a 5th bedroom, bonus room, home office, gym, or flex space. The spacious

Key facts

  • Spa-like bathroom
  • Tile flooring
  • Granite countertops

Tags

DESIGNER LIGHT FIXTURESTILE FLOORINGGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESABUNDANT STORAGESPA-LIKE BATHROOM

Property features AI

Finance

  • Other: Home is homesteaded
  • Financial info: Lease restrictions apply
  • HOA & community: HOA with monthly fee of $49.03 (association approval required); Community street lights; Cats and dogs allowed

Exterior

  • Parking: Attached garage; 2-car garage
  • Utilities: Public water; Public sewer; Cable available; Broadband/high-speed internet available; Electricity connected; Underground utilities; Water connected; Irrigation equipment; Solar energy
  • Home design: Single-family residence; One story; Faces south
  • Construction: Block and stucco construction; Shingle roof; Slab foundation; Built on a 0.11-acre lot
  • Exterior features: Lighting; Rain gutters; Sidewalk; Pond view

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Water softener
  • Bedrooms: 4 bedrooms
  • Flooring: Tile flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air
  • Interior features: Ceiling fans; Eat-in kitchen; High ceilings; Open floorplan; Stone counters; Thermostat; Walk-in closets
  • Laundry & utility: Electric dryer hookup; Washer hookup; Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $365k.

Deal economics

  • At list price, monthly cash flow is $505 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $365k).
  • Recommended offer: $354k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 4.0% in Groveland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#416 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A-, crime B+; Watch: amenities F, commute F.
  • Lake (suburban): math 49% / reading 50% proficiency, ranked #37 of 73 in FL (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Groveland Elementary School (math 30% / reading 32%, grade F, #1,854 of 2,144 statewide, top 87%, 744 students, 63% FRL); South Lake High School (math 36% / reading 39%, grade F, #336 of 667 statewide, top 51%, 2,169 students, 40% FRL) — zoned schools at 52% FRL track the district average.
  • Zoned-school proficiency averages 34% at this address vs 50% district-wide (-15 pts) — the specific schools serving this property underperform the Lake average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.7%/yr); 585 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 4,799 units permitted in Lake County in 2024 (814 in 5+ unit buildings).
  • At $3,732/mo this rent would consume 49% of the median local household income ($91k/yr) (locally 216% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Lake County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 50 days — a 3% lower offer ($354k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 5→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $354,050 (3.0% below list)

Questions for the listing agent

  1. It's been on market 50 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
7.95%
Cash-on-cash
5.93%
DSCR
1.26
GRM
8.1

CMA / ARV

ARV (on-the-fly)
$356,940
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
448 E Waldo St 0.73mi 3/2.0 (-1) 1,806 (-9%) 14mo $325,000 $180 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.67% rent growth · sell at horizon

5-year hold
IRR
-8.6%
Equity multiple
0.69×
Total profit
$-31,910
Equity at exit
$54,423
10-year hold
IRR
-0.9%
Equity multiple
0.94×
Total profit
$-6,039
Equity at exit
$31,559

Cash invested: $102,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34736

Home prices YoY
-22.5%
Rents YoY
1.7%
Active inventory
585
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$3,732 medium interval (Pro) →
Mortgage (P&I)
$1,914
Tax from tax record
$328 /mo · $3,940/yr
Insurance
$152
HOA
$49
Vacancy / Maint / Mgmt
$784
Net cashflow
$505

Break-even live

Break-even rent $3,093
Max offer price $365,000
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$91,250
Closing costs
$10,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
274 Curtis Ave Groveland, FL 4.0 2.5 2320 $2,400 $1.03 4d 1 0.70mi
7636 Swiss Fairways Ave Unit 1565889P Clermont, FL 3.0 3.0 1786 $7,694 $4.31 4d 1 1.21mi
6814 Redwing Rd Groveland, FL 3.0 2.0 1920 $2,400 $1.25 23d 1 1.37mi

HOA detail

Monthly dues
$49 · $588/yr
Likely covers
gym

Listing history 15 events

  1. 2026-06-18
    days on market $365,000 Active 50 DOM
  2. 2026-06-17
    days on market $365,000 Active 49 DOM
  3. 2026-06-16
    days on market $365,000 Active 48 DOM
  4. 2026-06-15
    days on market $365,000 Active 47 DOM
  5. 2026-06-13
    days on market $365,000 Active 45 DOM
  6. 2026-06-09
    days on market $365,000 Active 41 DOM
  7. 2026-06-08
    days on market $365,000 Active 40 DOM
  8. 2026-06-07
    days on market $365,000 Active 39 DOM
  9. 2026-06-04
    days on market $365,000 Active 36 DOM
  10. 2026-06-03
    days on market $365,000 Active 35 DOM
  11. 2026-06-02
    days on market $365,000 Active 34 DOM
  12. 2026-06-01
    days on market $365,000 Active 33 DOM
  13. 2026-05-31
    days on market $365,000 Active 32 DOM
  14. 2026-05-07
    price $365,000
  15. 2026-04-29
    listed $375,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,940 · $328/mo
Projected year-2 tax
$3,940 · $328/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 8/10 Severe 5 d/yr ≥108°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$44,786
− Mortgage interest
−$20,446
− Property taxes
−$3,940
− Insurance
−$1,825
− Repairs & maintenance
−$3,583
− Management
−$3,583
− HOA
−$588
− Depreciation
−$10,618
Taxable income
$204
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$49
After-tax cash flow
$6,010/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lake
NCES district ID
1201050
Math proficiency
49% ▼ -7.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$46,632
Composite
42.05/100
National rank
#3327
State rank
#37 of 73 in FL

Livability — Groveland

Score
70/100
State rank
#416
US rank
#7397

Category grades

Amenities F Commute F Cost of living B+ Crime B+ Employment B- Housing A+ Health & safety A- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Groveland, FL
County
Lake County · 364,602 people
City population
28,001
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
28,001
Household income
$90,545
Rent vs Own
11.3% rent · 88.7% own
Severe rent burden
216.0

Population outlook (Lake County) Hauer SSP2

Today (2025)
386,640 people
By 2030
417,107 · +7.9%
By 2040
476,676 · +23.3%
By 2050
531,296 · +37.4%
By 2075
648,303 · +67.7%
By 2100
698,530 · +80.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 52% Hispanic / Latino 25% Two or more races 17% Black 15% Asian 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 15% Cuban 2%
Common ancestry
Romanian 2% Hispanic 2% Lithuanian 1%
Foreign-born
13% · Canada, Guatemala
Languages at home
81% English-only · Spanish 14% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Lake

2024 margin
Strong R (+24.7) · D 37.3% · R 62.0%
2008→2024 swing
-11.2pp toward R · 2008: -13.5pp · 2024: -24.7pp
All cycles
2024: R+24.7 2020: R+20.0 2016: R+23.1 2012: R+17.1 2008: R+13.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -77.23%
Current HPI
265.3457
Rent YoY
▲ 1.67%
Metro
Orlando-Kissimmee-Sanford, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-2.7% since first listed
2 events — show timeline
  • 2026-05-07 Price Changed $365,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-29 Listed $375,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+30.6%/yr

Latest (2025): $3,940 · +5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…