CashFlowRE
Sign in Sign up
2757 55 Toulouse St Multi-family
B- Composite 68.21
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.9/10.0
  • 1% rule +7.4/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$195,000

2757 55 Toulouse St · New Orleans, LA 70119
4 bd · 2.0 ba · 1,926 sqft · MultiFamily public records · 428 Days on market
Built 1955 $101/sqft · 37% below area Est $309k · 37% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

CONVENIENTLY LOCATED JUST OFF THE LAFITTE GREENWAY, SOLIDLY IN THE MIDCITY/ST. JOHN VILLAGE NEIGHBORHOOD. MANY HOMES ARE IMPROVED OR BEING IMPROVED ALSO NEW BUILDS ARE OCCURRING WHERE LOTS AREAVAILABLE. THE WHOLE FOODS MARKET, PARKWAY BAKERY AND TAVERN, OTHER RESTAURANTS, BANKS, AND ALSO FAST-FOOD EATERIES ARE AVAILABLE IN THE NEIGHBORHOOD. ESTIMATED RENT IS $1500-$1600 PER SIDE MAKING THIS A GOOD INVESTMENT FOR INVESTORS OR LIVE IN THIS DESIRIBLE NEIGHBORHOOD AND HAVE ASSISTANCE WITH YOUR MORTGAG EPAYMENT.

Key facts

  • Built 1955
  • Listed 428 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $195k.

Deal economics

  • At list price, monthly cash flow is $78 ($933/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $195k).
  • Recommended offer: $172k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.2%/yr); 381 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $2,416/mo this rent would consume 55% of the median local household income ($53k/yr) (locally 3381% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 428 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $53k; list at $195k implies a 266% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $171,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 428 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.24%
Cap rate
9.40%
Cash-on-cash
11.08%
DSCR
1.49
GRM
6.7

CMA / ARV

ARV (median comp)
$308,689
List price
$195,000
Delta
-36.83%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2912 14 St. Peter St 0.11mi 4/2.0 1,912 (-1%) 2mo $290,000 $152 92
2601 03 St Ann St 0.24mi 4/2.0 1,946 (+1%) 5mo $220,000 $113 83
2615 26 Saint Ann St 0.23mi 4/2.0 1,900 (-1%) 5mo $125,000 $66 83
2617 Toulouse St 0.18mi 4/4.0 1,750 (-9%) 1mo $215,000 $123 68
2755 Banks St 0.57mi 4/4.0 1,920 (-0%) 5mo $285,000 $148 60
2216-18 Saint Louis St 0.46mi 4/2.0 1,689 (-12%) 1mo $335,000 $198 58
3150 52 Toulouse St 0.28mi 4/4.0 1,690 (-12%) 3mo $382,000 $226 56
2328 30 Bienville St 0.44mi 5/3.5 (+1) 2,115 (+10%) 2mo $400,000 $189 51
129-31 N Genois St 0.64mi 4/2.0 2,159 (+12%) 1mo $325,000 $151 50
917 N Prieur St 0.66mi 4/2.0 1,700 (-12%) 4mo $315,000 $185 47
124 N Rendon St 0.44mi 3/3.0 (-1) 1,656 (-14%) 6mo $308,000 $186 43
1024 26 N Rocheblave St 0.72mi 4/5.0 1,826 (-5%) 6mo $380,000 $208 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-18.0%
Equity multiple
0.39×
Total profit
$-33,396
Equity at exit
$29,075
10-year hold
IRR
-21.0%
Equity multiple
0.11×
Total profit
$-48,714
Equity at exit
$16,860

Cash invested: $54,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70119

Home prices YoY
-34.8%
Rents YoY
-0.2%
Active inventory
381
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$2,416 high interval (Pro) →
Mortgage (P&I)
$1,023
Tax from tax record
$300 /mo · $3,605/yr
Insurance
$81
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$507
Net cashflow
$78

Break-even live

Break-even rent $2,318
Max offer price $195,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,750
Closing costs
$5,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
824 N Dupre St New Orleans, LA 3.0 2.0 1315 $2,250 $1.71 17d 1 0.16mi
2738 Bienville St New Orleans, LA 4.0 3.0 1671 $2,200 $1.32 23d 1 0.25mi
2731 Saint Philip St Unit 2733 New Orleans, LA 4.0 2.0 2000 $2,600 $1.30 23d 1 0.28mi
315 N Miro St New Orleans, LA 3.0 3.0 1276 $2,300 $1.80 20d 1 0.48mi
315 N Miro St New Orleans, LA 3.0 3.0 1276 $2,500 $1.96 23d 1 0.48mi
227 S Gayoso St Unit 2h New Orleans, LA 3.0 2.0 1800 $2,500 $1.39 43d 1 0.53mi
2912 Palmyra St Unit D New Orleans, LA 3.0 2.0 1257 $1,650 $1.31 23d 1 0.55mi
2129 Dumaine St New Orleans, LA 3.0 2.0 1226 $1,850 $1.51 3d 1 0.56mi
3024 Esplanade Ave New Orleans, LA 3.0 2.5 2300 $4,500 $1.96 43d 1 0.56mi
2517 Palmyra St New Orleans, LA 3.0 2.0 1306 $2,100 $1.61 17d 1 0.59mi
2664 Lepage St New Orleans, LA 3.0 2.0 1750 $2,725 $1.56 43d 1 0.60mi
2105 Bienville St New Orleans, LA 3.0 3.0 1231 $2,350 $1.91 17d 1 0.60mi
2033 Conti St New Orleans, LA 3.0 3.0 1249 $2,250 $1.80 14d 1 0.62mi
326 S Dorgenois St Unit 326 New Orleans, LA 4.0 3.0 1510 $2,300 $1.52 2d 1 0.63mi
2024 Bienville St New Orleans, LA 3.0 2.0 1314 $2,100 $1.60 23d 1 0.64mi
1466 N White St New Orleans, LA 3.0 1.5 1500 $2,250 $1.50 3d 1 0.64mi
3700 Orleans Ave New Orleans, LA 1.0–3.0 1.0–2.0 1081 $2,945 $2.72 3d 48 0.65mi
1929 Dumaine St New Orleans, LA 3.0 1.0 1293 $1,500 $1.16 3d 1 0.69mi
1908 Saint Louis St New Orleans, LA 3.0 3.0 1234 $2,300 $1.86 23d 1 0.69mi
305 S Norman C Francis Pkwy New Orleans, LA 3.0 1.5 1730 $2,500 $1.45 14d 1 0.70mi
305 S Norman C Francis Pkwy New Orleans, LA 3.0 1.5 1730 $2,600 $1.50 17d 1 0.70mi
426 S Lopez St New Orleans, LA 4.0 3.0 1400 $2,300 $1.64 23d 1 0.70mi
324 N Roman St New Orleans, LA 3.0 3.0 2100 $2,500 $1.19 43d 1 0.74mi
2331 Columbus St New Orleans, LA 3.0 1.0 1976 $1,850 $0.94 23d 1 0.75mi
2645 Gravier St Unit 2645-A New Orleans, LA 3.0 1.0 1290 $1,595 $1.24 23d 1 0.80mi
2329 Laharpe St New Orleans, LA 3.0 1.0 1250 $1,000 $0.80 20d 1 0.81mi
3443 Esplanade Ave New Orleans, LA 3.0 1.0–2.0 997 $2,500 $2.51 3d 30 0.85mi
3804 Banks St New Orleans, LA 3.0 2.0 1353 $2,250 $1.66 17d 1 0.92mi
2651 Poydras St New Orleans, LA 1.0–4.0 1.0–2.0 1095 $2,545 $2.32 1d 16 0.93mi
3825 Baudin St New Orleans, LA 3.0 3.5 1680 $2,000 $1.19 23d 1 0.98mi
4600 S Carrollton Ave Unit 2B New Orleans, LA 4.0 2.0 2097 $2,850 $1.36 23d 1 1.03mi
1433 Esplanade Ave New Orleans, LA 3.0 2.0 2411 $5,000 $2.07 2d 1 1.06mi
4227 Saint Ann St New Orleans, LA 3.0 2.0 1900 $2,800 $1.47 3d 1 1.07mi
4226 Dumaine St New Orleans, LA 3.0 2.0 1411 $2,250 $1.59 17d 1 1.08mi
1472 N Claiborne Ave New Orleans, LA 3.0 1.0 1312 $1,900 $1.45 16d 1 1.08mi
3702 Trafalgar St New Orleans, LA 3.0 2.0 1428 $2,350 $1.65 16d 1 1.16mi
647 S Pierce St New Orleans, LA 3.0 2.0 1550 $3,175 $2.05 14d 1 1.17mi
1021 Henriette Delille St New Orleans, LA 3.0 2.0 2012 $2,250 $1.12 17d 1 1.18mi
4500 Saint Ann St New Orleans, LA 3.0 2.0 1500 $2,350 $1.57 17d 1 1.24mi
1247 Kerlerec St New Orleans, LA 3.0 2.0 1500 $2,500 $1.67 43d 1 1.24mi

Listing history 17 events

  1. 2026-06-18
    days on market $195,000 Active 428 DOM
  2. 2026-06-17
    days on market $195,000 Active 427 DOM
  3. 2026-06-16
    days on market $195,000 Active 426 DOM
  4. 2026-06-15
    days on market $195,000 Active 425 DOM
  5. 2026-06-13
    days on market $195,000 Active 423 DOM
  6. 2026-06-10
    days on market $195,000 Active 420 DOM
  7. 2026-06-09
    days on market $195,000 Active 419 DOM
  8. 2026-06-08
    days on market $195,000 Active 418 DOM
  9. 2026-06-07
    days on market $195,000 Active 417 DOM
  10. 2026-06-05
    days on market $195,000 Active 414 DOM
  11. 2026-06-03
    days on market $195,000 Active 413 DOM
  12. 2026-06-02
    days on market $195,000 Active 412 DOM
  13. 2026-06-01
    days on market $195,000 Active 411 DOM
  14. 2026-05-31
    days on market $195,000 Active 410 DOM
  15. 2025-04-15
    listed $195,000 Active 512-char remark
    Show marketing remark (512 chars)

    CONVENIENTLY LOCATED JUST OFF THE LAFITTE GREENWAY, SOLIDLY IN THE MIDCITY/ST. JOHN VILLAGE NEIGHBORHOOD. MANY HOMES ARE IMPROVED OR BEING IMPROVED ALSO NEW BUILDS ARE OCCURRING WHERE LOTS AREAVAILABLE. THE WHOLE FOODS MARKET, PARKWAY BAKERY AND TAVERN, OTHER RESTAURANTS, BANKS, AND ALSO FAST-FOOD EATERIES ARE AVAILABLE IN THE NEIGHBORHOOD. ESTIMATED RENT IS $1500-$1600 PER SIDE MAKING THIS A GOOD INVESTMENT FOR INVESTORS OR LIVE IN THIS DESIRIBLE NEIGHBORHOOD AND HAVE ASSISTANCE WITH YOUR MORTGAG EPAYMENT.

  16. 2024-02-14
    listed $235,000
  17. 2001-05-08
    soldstatus $53,215

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$3,605 · $300/mo
Projected year-2 tax
$3,605 · $300/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,991
− Mortgage interest
−$10,923
− Property taxes
−$3,605
− Insurance
−$6,094
− Repairs & maintenance
−$2,319
− Management
−$2,319
− Depreciation
−$5,673
Taxable loss
−$1,943
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$466
After-tax cash flow
$1,399/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
37,253
Household income
$53,143
Rent vs Own
62.8% rent · 37.2% own
Severe rent burden
3381.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 44% White 40% Two or more races 10% Hispanic / Latino 9% Asian 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Slovak 2% Romanian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
91% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 0%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.38%
Current HPI
253.1929
Rent YoY
▼ -0.20%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+266.4% since first listed
3 events — show timeline
  • 2025-04-15 Listed $195,000 GSREIN
  • 2024-02-14 Listed $235,000 AcadianaMLS
  • 2001-05-08 Sold (Public Records) $53,215 Public Records

Property tax history

+3.4%/yr

Latest (2026): $3,605 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…