7407 Hawk Ave · Mentor, OH
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.7/15.0
- Cash flow +12.7/30.0
- Schools +5.6/10.0
- Livability +4.2/5.0
- Rent growth +3.9/5.0
- DSCR +3.8/10.0
- 1% rule +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$230,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
WELCOME to 7407 Hawk Avenue in beautiful Mentor, Ohio! This finely renovated 3-bedroom, 1.5-bath ranch situated on a spacious half-acre lot in the heart of Mentor has everything you want in a home. This move-in-ready home features an updated chef’s kitchen, refreshed bathrooms, bright living spaces, and a detached 2-car garage. Conveniently located near shopping, schools, parks, and major highways, offering the perfect blend of comfort, style, and accessibility. A must-see opportunity! PROPERTY IS BACK ON THE MARKET AFTER MINOR UPDATES WERE DONE!
Key facts
- Renovated ranch
- Refreshed bathrooms
- 0.51 acre lot
Tags
Property features AI
Exterior
- Parking: Two-car garage; Driveway
- Utilities: Public water; Public sewer
- Home design: Single-story home; Above-grade finished area approximately 1,272
- Construction: Built per public records; Asphalt/fiberglass roof
- Exterior features: Vinyl siding; Lot just over half an acre
Interior
- Bedrooms: Three main-level bedrooms
- Bathrooms: One full bathroom; One half bathroom; Two main-level bathrooms
- Heating & cooling: Forced air heating
- Interior features: Updated/remodeled condition; Total of 5 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $230k.
Deal economics
- At list price, monthly cash flow is $-25 ($-296/yr) — negative.
- To cash-flow at today's rent, offer at most $226k (1.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $187k (18.8% below list).
- Recommended offer: $187k (18.8% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 3.7% in Mentor — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#53 in OH, #739 nationally) — a professional / high-income tenant draw. Strengths: schools A+, employment A+, cost of living A+; Watch: amenities D, commute F.
- Mentor Exempted Village (suburban): math 58% / reading 70% proficiency, ranked #201 of 656 in OH (top 31%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 19% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising fast (+5.5%/yr); 264 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 448 units permitted in Lake County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Lake County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $132k; list at $230k implies a 74% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.16%
- Cash-on-cash
- -0.46%
- DSCR
- 0.98
- GRM
- 10.3
CMA / ARV
- ARV (median comp)
- $273,484
- List price
- $230,000
- Delta
- -14.07%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7427 Hawk Ave | 0.04mi | 3/2.0 | 1,313 (+3%) | 10mo | $289,900 | $221 | 80 |
| 7391 Truman Ct | 0.20mi | 3/1.5 | 1,234 (-3%) | 17mo | $270,000 | $219 | 69 |
| 7509 Texas Ave | 0.21mi | 4/2.0 (+1) | 1,244 (-2%) | 15mo | $205,000 | $165 | 65 |
| 7180 Reynolds Rd | 0.38mi | 3/1.0 | 1,428 (+12%) | 8mo | $211,000 | $148 | 55 |
| 7651 Ohio St | 0.53mi | 4/1.5 (+1) | 1,204 (-5%) | 8mo | $316,000 | $262 | 52 |
| 7624 Newton Dr | 0.50mi | 3/2.0 | 1,294 (+2%) | 21mo | $275,000 | $213 | 52 |
| 7476 Jeremy Ave | 0.70mi | 3/2.0 | 1,334 (+5%) | 6mo | $285,000 | $214 | 50 |
| 7592 Kennedy Ct | 0.41mi | 3/2.0 | 1,208 (-5%) | 23mo | $320,000 | $265 | 49 |
| 7619 Buchanan Ct | 0.54mi | 3/2.5 | 1,228 (-4%) | 24mo | $316,600 | $258 | 44 |
| 7248 Welland Dr | 0.62mi | 3/2.0 | 1,204 (-5%) | 20mo | $276,500 | $230 | 41 |
| 7251 Olde Farm Ln | 0.60mi | 3/2.0 | 1,460 (+15%) | 15mo | $283,000 | $194 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.54% rent growth · sell at horizon
- IRR
- -14.4%
- Equity multiple
- 0.47×
- Total profit
- $-33,977
- Equity at exit
- $34,294
- IRR
- -2.2%
- Equity multiple
- 0.84×
- Total profit
- $-10,574
- Equity at exit
- $19,886
Cash invested: $64,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44060
- Rents YoY
- 5.5%
- Active inventory
- 264
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $1,867 medium interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax from tax record
- −$197 /mo · $2,369/yr
- Insurance
- −$96
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$392
- Net cashflow
- $-25
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,500
- Closing costs
- $6,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 38360 Tamarac Blvd Willoughby, OH | 1.0–2.0 | 1.0–2.0 | 950 | $1,835 | $1.93 | 1d | 29 | 1.42mi |
| 6247 Seneca Rd Mentor, OH | 3.0 | 1.0 | 912 | $1,750 | $1.92 | 1d | 1 | 1.46mi |
Listing history 15 events
-
2026-06-18days on market $230,000 Active 8 DOM
-
2026-06-17days on market $230,000 Active 7 DOM
-
2026-06-16days on market $230,000 Active 6 DOM
-
2026-06-15days on market $230,000 Active 5 DOM
-
2026-06-13remarks 552-char remark
-
2026-06-13pricestatusdays on market $230,000 Active 3 DOM
-
2026-05-08price $235,000 504-char remark
-
2026-05-03$210,000 Active 504-char remark
-
2026-04-12historical $2,000
-
2025-12-02historical
-
2025-11-05$2,000
-
2025-09-26price $259,900
-
2025-09-11$279,000 Active
-
2025-04-14soldstatus $132,500
-
2008-02-07soldstatus $71,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,369 · $197/mo
- Projected year-2 tax
- $2,979 · $248/mo
- Expected delta
- +$609/yr (+$51/mo · 25.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,401
- − Mortgage interest
- −$12,884
- − Property taxes
- −$2,369
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$1,792
- − Management
- −$1,792
- − Depreciation
- −$6,691
- Taxable loss
- −$4,277
- Est. tax savings @ 24.0%
- +$1,026
- After-tax cash flow
- $730/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mentor Exempted Village
- NCES district ID
- 3904549
- Math proficiency
- 58% ▼ -17.00%
- Reading proficiency
- 70% ▼ -9.00%
- Median HH income
- $64,267
- Composite
- 55.71/100
- National rank
- #1221
- State rank
- #201 of 656 in OH
Livability — Mentor
- Score
- 84/100
- State rank
- #53
- US rank
- #739
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mentor, OH
- County
- Lake County · 204,927 people
- City population
- 60,779
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 60,779
- Household income
- $87,599
- Rent vs Own
- Severe rent burden
- 883.0
Population outlook (Lake County) Hauer SSP2
- Today (2025)
- 230,022 people
- By 2030
- 228,151 · -0.8%
- By 2040
- 221,018 · -3.9%
- By 2050
- 212,754 · -7.5%
- By 2075
- 200,309 · -12.9%
- By 2100
- 183,315 · -20.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 4% Hispanic / Latino 3% Asian 3% Black 2%
- Common ancestry
- Romanian 7% Italian 2% Lithuanian 2%
- Foreign-born
- 6% · Canada, Vietnam, China
- Languages at home
- 93% English-only · Other Indo-European 2% Russian/Polish/Slavic 2% Spanish 1%
Political lean MEDSL · Lake
- 2024 margin
- R (+14.3) · D 42.4% · R 56.7%
- 2008→2024 swing
- -15.2pp toward R · 2008: 0.8pp · 2024: -14.3pp
- All cycles
- 2024: R+14.3 2020: R+13.6 2016: R+15.6 2012: R+1.7 2008: D+0.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.36%
- Current HPI
- 188.9887
- Rent YoY
- ▲ 5.54%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+223.9% since first listed11 events — show timeline
- 2026-06-10 Listed $230,000 MLSNOW
- 2026-05-22 Listing Removed — MLSNOW
- 2026-05-08 Price Changed $235,000 MLSNOW
- 2026-05-03 Listed $210,000 MLSNOW
- 2026-04-12 Rental Removed $2,000 APPFOLIO
- 2025-12-02 Listing Removed — MLSNOW
- 2025-11-05 Listed for Rent $2,000 APPFOLIO
- 2025-09-26 Price Changed $259,900 MLSNOW
- 2025-09-11 Listed $279,000 MLSNOW
- 2025-04-14 Sold (Public Records) $132,500 Public Records
- 2008-02-07 Sold (Public Records) $71,000 Public Records
Property tax history
-0.2%/yrLatest (2025): $2,369 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…