CashFlowRE
Sign in Sign up
76 College
B Composite 70.63
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.4/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.0/10.0
  • Livability +2.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Schools +1.2/10.0

$100,000

76 College · Placedo, TX 77977
4 bd · 2.0 ba · 2,128 sqft · Manufactured · 376 Days on market
Built 1996 Fair condition 6,098 sqft lot ↓ 38% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

Key facts

  • Ac replaced
  • Large out buildings
  • Chain link fence

Tags

CHAIN LINK FENCELARGE OUT BUILDINGSROOF REPLACEDAC REPLACED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath manufactured listed at $100k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $450 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $88k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 54/100 on livability (#1,416 in TX) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: housing C-, health & safety C-, schools F.
  • Bloomington ISD (rural): math 10% / reading 18% proficiency, ranked #814 of 826 in TX (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 2 active listings in the ZIP; 43 units permitted in Victoria County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $4k of equity ($691 loan paydown + $3k appreciation (3.0% local appreciation)).
  • Victoria County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 9, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 376 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $70k (41%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $88,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 376 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.44%
Cap rate
11.69%
Cash-on-cash
19.27%
DSCR
1.86
GRM
5.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
25.6%
Equity multiple
2.45×
Total profit
$40,705
Equity at exit
$44,964
10-year hold
IRR
26.4%
Equity multiple
4.74×
Total profit
$104,818
Equity at exit
$69,295

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77977

Active inventory
2
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$1,444 medium interval (Pro) →
Mortgage (P&I)
$524
Tax est. 1.5%
$125 /mo · $1,500/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$303
Net cashflow
$450

Break-even live

Break-even rent $875
Max offer price $100,000
Occupancy floor 64%

Sensitivity live

Price -10% $519 -5% $484 +0% $450 +5% $415 +10% $381
Rent -10% $336 -5% $393 +0% $450 +5% $507 +10% $564
Rate -1.0pp $500 -0.5pp $475 base $450 +0.5pp $424 +1.0pp $397

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 29 events

  1. 2026-06-18
    days on market $100,000 Active 376 DOM
  2. 2026-06-17
    days on market $100,000 Active 375 DOM
  3. 2026-06-16
    days on market $100,000 Active 374 DOM
  4. 2026-06-15
    days on market $100,000 Active 373 DOM
  5. 2026-06-13
    days on market $100,000 Active 371 DOM
  6. 2026-06-12
    days on market $100,000 Active 370 DOM
  7. 2026-06-09
    days on market $100,000 Active 367 DOM
  8. 2026-06-09
    price $100,000 Active 366 DOM
  9. 2026-06-08
    days on market $105,000 Active 366 DOM
  10. 2026-06-08
    days on market $105,000 Active 365 DOM
  11. 2026-06-05
    days on market $105,000 Active 363 DOM
  12. 2026-06-03
    days on market $105,000 Active 361 DOM
  13. 2026-06-02
    days on market $105,000 Active 360 DOM
  14. 2026-06-01
    days on market $105,000 Active 359 DOM
  15. 2026-05-31
    days on market $105,000 Active 358 DOM
  16. 2026-05-10
    price $105,000 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

  17. 2026-02-25
    price $110,000 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

  18. 2026-01-02
    status Active 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

  19. 2025-12-31
    historical 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

  20. 2025-12-09
    price $113,950 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

  21. 2025-11-18
    status Active 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

  22. 2025-10-07
    status Pending 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

  23. 2025-08-15
    price $114,000 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

  24. 2025-08-07
    price $119,000 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

  25. 2025-07-11
    price $129,000 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

  26. 2025-06-14
    price $139,000 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

  27. 2025-05-25
    price $149,000 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

  28. 2025-05-03
    price $157,000 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

  29. 2025-04-26
    listed $170,000 Active 1202-char remark
    Show marketing remark (1202 chars)

    Check out this amazing 4 bedroom, 2 bath double wide that's ready for you to move right in. The best part? It's been fully repaired and is looking better than ever. The exterior is surrounded by a sturdy chain link fence, perfect for keeping your kids or pets safe while they play outside. And with a huge storage building on the property, you'll have plenty of space to stash all your outdoor gear or hobbies. Inside, you'll love the cozy atmosphere, complete with a fireplace to snuggle up by on chilly nights. Plus, with two living areas, you can have one for family movie nights and another for game nights with friends. The kitchen has been updated with new linoleum and cabinets, making it the perfect spot to whip up a storm. And don't worry about the heat - the AC is newer, installed in 2023, so you'll stay cool and comfortable all summer long . Post Harvey roof, so you can have peace of mind knowing you're protected from the elements. The seller is super motivated, so they're open to looking at all offers. This is a fantastic opportunity to snag an incredible deal on a wonderful home. So why wait? Come take a look and make this house your dream home today! Buyers will pay for survey.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X · 71% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,327
− Mortgage interest
−$5,602
− Property taxes
−$1,500
− Insurance
−$500
− Repairs & maintenance
−$1,386
− Management
−$1,386
− Depreciation
−$2,909
Taxable income
$4,044
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$971
After-tax cash flow
$4,425/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab

This home is in fair condition with moderate repairs needed, primarily in the form of painting and landscaping. It's a good candidate for a moderate renovation to improve its resale and rental value.

Repairs flagged

  • Major paint — paint appears worn and needs touch-up
  • Major landscaping — bare yard, trees need trimming

Value-add opportunities

  • Both paint — Fresh paint can improve the home's curb appeal and interior aesthetics
  • Both landscaping — Well-maintained landscaping can enhance the home's curb appeal and attract potential buyers

Renovation cost estimate screening

Repair itemSeverityEst. cost
paint · paint appears worn and needs touch-up Major $15,000–50,000
landscaping · bare yard, trees need trimming Major $15,000–50,000
Total estimated repair cost · 2 items $30,000–100,000

Value-add ROI direction

  • Both paint — Fresh paint can improve the home's curb appeal and interior aesthetics
  • Both landscaping — Well-maintained landscaping can enhance the home's curb appeal and attract potential buyers

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Bloomington ISD
NCES district ID
4810500
Math proficiency
10% ▼ -12.00%
Reading proficiency
18% ▼ -6.00%
Median HH income
$44,679
Composite
12.4/100
National rank
#9632
State rank
#814 of 826 in TX

Livability — Placedo

Score
54/100
State rank
#1416
US rank
#24227

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing C- Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Placedo, TX
Population (ZIP)
503

Population outlook (Victoria County) Hauer SSP2

Today (2025)
106,119 people
By 2030
113,161 · +6.6%
By 2040
127,402 · +20.1%
By 2050
141,953 · +33.8%
By 2075
179,410 · +69.1%
By 2100
200,127 · +88.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Hispanic / Latino 50% White 32% Two or more races 23% Black 17%
Hispanic origin (detail)
Mexican 34%
Common ancestry
Serbian 4%
Foreign-born
5% · Canada
Languages at home
81% English-only · Spanish 19%

Political lean MEDSL · Victoria

2024 margin
Solid R (+42.6) · D 28.4% · R 71.0%
2008→2024 swing
-9.0pp toward R · 2008: -33.6pp · 2024: -42.6pp
All cycles
2024: R+42.6 2020: R+38.0 2016: R+40.0 2012: R+37.8 2008: R+33.6

Not yet ingested

Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-38.2% since first listed
14 events — show timeline
  • 2026-05-10 Price Changed $105,000 CTXMLS
  • 2026-02-25 Price Changed $110,000 CTXMLS
  • 2026-01-02 Relisted CTXMLS
  • 2025-12-31 Listing Removed CTXMLS
  • 2025-12-09 Price Changed $113,950 CTXMLS
  • 2025-11-18 Relisted CTXMLS
  • 2025-10-07 Pending CTXMLS
  • 2025-08-15 Price Changed $114,000 CTXMLS
  • 2025-08-07 Price Changed $119,000 CTXMLS
  • 2025-07-11 Price Changed $129,000 CTXMLS
  • 2025-06-14 Price Changed $139,000 CTXMLS
  • 2025-05-25 Price Changed $149,000 CTXMLS
  • 2025-05-03 Price Changed $157,000 CTXMLS
  • 2025-04-26 Listed $170,000 CTXMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…