339 W Castor St · Dexter, MO
Flood risk 4/10 · Minor
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- —
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.4/30.0
- ARV discount +15.0/15.0
- DSCR +9.0/10.0
- 1% rule +6.6/10.0
- Schools +3.6/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$74,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this cozy two-bedroom, one-bath home featuring a bright and inviting living room and an eat-in kitchen perfect for family meals or entertaining friends. Situated on a spacious corner lot, this home offers plenty of outdoor space, including a fenced-in backyard ideal for pets or gardening. The property also includes a detached one-car garage and a paved walkway leading to a covered front entry. With its blue metal roof and matching shutters, this home has great curb appeal and a classic charm. Conveniently located near local amenities, this property is a perfect choice for first-time buyers, downsizers, or investors.
Key facts
- Bright living room
- Eat-in kitchen
- Fenced-in backyard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $75k.
Deal economics
- At list price, monthly cash flow is $196 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($867 rent vs $75k).
- Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.4% vs local median 3.7% in Dexter — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#221 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: health & safety C-, crime D+, employment D.
- Dexter R-XI (town): math 41% / reading 45% proficiency, ranked #120 of 324 in MO (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Southwest Elem. (473 students, 55% FRL); T. S. Hill Middle (math 44% / reading 36%, grade F, #185 of 391 statewide, top 48%, 443 students, 48% FRL); Dexter High (math 32% / reading 62%, grade D-, #155 of 521 statewide, top 32%, 587 students, 44% FRL).
- Market conditions: 87 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 17 units permitted in Stoddard County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Stoddard County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 234 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 4y ago; this cycle's ask has dropped $50k (40%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 234 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 9.44%
- Cash-on-cash
- 11.24%
- DSCR
- 1.50
- GRM
- 7.2
CMA / ARV
- ARV (median comp)
- $110,431
- List price
- $74,900
- Delta
- -32.17%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.5%
- Equity multiple
- 1.02×
- Total profit
- $370
- Equity at exit
- $11,168
- IRR
- 10.1%
- Equity multiple
- 1.78×
- Total profit
- $16,413
- Equity at exit
- $6,476
Cash invested: $20,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63841
- Home prices YoY
- -25.6%
- Active inventory
- 87
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $867 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$64 /mo · $771/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$182
- Net cashflow
- $196
Break-even live
Sensitivity live
| Price | -10% $239 | -5% $218 | +0% $196 | +5% $175 | +10% $154 |
|---|---|---|---|---|---|
| Rent | -10% $128 | -5% $162 | +0% $196 | +5% $231 | +10% $265 |
| Rate | -1.0pp $234 | -0.5pp $215 | base $196 | +0.5pp $177 | +1.0pp $157 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,725
- Closing costs
- $2,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 501 W Fannetta St Apt 12 Dexter, MO | 2.0 | 1.5 | 950 | $795 | $0.84 | 45d | 1 | 0.47mi |
| 102 N 1st St Dexter, MO | 2.0 | 1.0 | 1000 | $760 | $0.76 | 45d | 2 | 0.90mi |
| 1501 Lyndel Ct Dexter, MO | 1.0–3.0 | 1.5 | 1300 | $1,000 | $0.77 | 45d | 3 | 1.07mi |
| Lyndel Ct Dexter, MO | 2.0–3.0 | 1.5 | 1150 | $1,000 | $0.87 | 45d | 8 | 1.15mi |
Listing history 34 events
-
2026-06-22days on market $74,900 Active Under Contract 234 DOM
-
2026-06-21days on market $74,900 Active Under Contract 233 DOM
-
2026-06-21statusdays on market $74,900 Active Under Contract 232 DOM
-
2026-06-18days on market $74,900 Active 230 DOM
-
2026-06-17days on market $74,900 Active 229 DOM
-
2026-06-16days on market $74,900 Active 228 DOM
-
2026-06-15days on market $74,900 Active 227 DOM
-
2026-06-13days on market $74,900 Active 225 DOM
-
2026-06-12days on market $74,900 Active 224 DOM
-
2026-06-09days on market $74,900 Active 221 DOM
-
2026-06-08days on market $74,900 Active 220 DOM
-
2026-06-07days on market $74,900 Active 219 DOM
-
2026-06-07days on market $74,900 Active 218 DOM
-
2026-06-04days on market $74,900 Active 215 DOM
-
2026-06-02days on market $74,900 Active 214 DOM
-
2026-06-01days on market $74,900 Active 213 DOM
-
2026-05-31days on market $74,900 Active 212 DOM
-
2026-04-14price $79,900 635-char remark
Show marketing remark (635 chars)
Welcome to this cozy two-bedroom, one-bath home featuring a bright and inviting living room and an eat-in kitchen perfect for family meals or entertaining friends. Situated on a spacious corner lot, this home offers plenty of outdoor space, including a fenced-in backyard ideal for pets or gardening. The property also includes a detached one-car garage and a paved walkway leading to a covered front entry. With its blue metal roof and matching shutters, this home has great curb appeal and a classic charm. Conveniently located near local amenities, this property is a perfect choice for first-time buyers, downsizers, or investors.
-
2026-02-24price $89,900 635-char remark
Show marketing remark (635 chars)
Welcome to this cozy two-bedroom, one-bath home featuring a bright and inviting living room and an eat-in kitchen perfect for family meals or entertaining friends. Situated on a spacious corner lot, this home offers plenty of outdoor space, including a fenced-in backyard ideal for pets or gardening. The property also includes a detached one-car garage and a paved walkway leading to a covered front entry. With its blue metal roof and matching shutters, this home has great curb appeal and a classic charm. Conveniently located near local amenities, this property is a perfect choice for first-time buyers, downsizers, or investors.
-
2026-01-23price $104,900 635-char remark
Show marketing remark (635 chars)
Welcome to this cozy two-bedroom, one-bath home featuring a bright and inviting living room and an eat-in kitchen perfect for family meals or entertaining friends. Situated on a spacious corner lot, this home offers plenty of outdoor space, including a fenced-in backyard ideal for pets or gardening. The property also includes a detached one-car garage and a paved walkway leading to a covered front entry. With its blue metal roof and matching shutters, this home has great curb appeal and a classic charm. Conveniently located near local amenities, this property is a perfect choice for first-time buyers, downsizers, or investors.
-
2025-12-11price $114,900 635-char remark
Show marketing remark (635 chars)
Welcome to this cozy two-bedroom, one-bath home featuring a bright and inviting living room and an eat-in kitchen perfect for family meals or entertaining friends. Situated on a spacious corner lot, this home offers plenty of outdoor space, including a fenced-in backyard ideal for pets or gardening. The property also includes a detached one-car garage and a paved walkway leading to a covered front entry. With its blue metal roof and matching shutters, this home has great curb appeal and a classic charm. Conveniently located near local amenities, this property is a perfect choice for first-time buyers, downsizers, or investors.
-
2025-10-31$124,900 Active 635-char remark
Show marketing remark (635 chars)
Welcome to this cozy two-bedroom, one-bath home featuring a bright and inviting living room and an eat-in kitchen perfect for family meals or entertaining friends. Situated on a spacious corner lot, this home offers plenty of outdoor space, including a fenced-in backyard ideal for pets or gardening. The property also includes a detached one-car garage and a paved walkway leading to a covered front entry. With its blue metal roof and matching shutters, this home has great curb appeal and a classic charm. Conveniently located near local amenities, this property is a perfect choice for first-time buyers, downsizers, or investors.
-
2025-03-21status Active
-
2025-03-14historical Active Under Contract
-
2025-02-27price $106,500
-
2025-02-07status Active
-
2025-01-30historical Active Under Contract
-
2025-01-03price $114,500
-
2024-11-26$129,500 Active
-
2022-11-01status Pending
-
2022-10-21soldstatus Closed
-
2022-10-21soldstatus
-
2022-09-20historical Active Under Contract
-
2022-09-12$94,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $771 · $64/mo
- Projected year-2 tax
- $771 · $64/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,401
- − Mortgage interest
- −$4,196
- − Property taxes
- −$771
- − Insurance
- −$374
- − Repairs & maintenance
- −$832
- − Management
- −$832
- − Depreciation
- −$2,179
- Taxable income
- $1,216
- Est. tax owed @ 24.0%
- −$292
- After-tax cash flow
- $2,065/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dexter R-XI
- NCES district ID
- 2910770
- Math proficiency
- 41% ▲ 5.00%
- Reading proficiency
- 45% ▼ -3.00%
- Median HH income
- $37,349
- Composite
- 35.76/100
- National rank
- #4846
- State rank
- #120 of 324 in MO
Livability — Dexter
- Score
- 67/100
- State rank
- #221
- US rank
- #10879
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Dexter, MO
- Population (ZIP)
- 13,319
Population outlook (Stoddard County) Hauer SSP2
- Today (2025)
- 29,096 people
- By 2030
- 28,478 · -2.1%
- By 2040
- 27,073 · -7.0%
- By 2050
- 25,512 · -12.3%
- By 2075
- 21,740 · -25.3%
- By 2100
- 17,841 · -38.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Iranian 5% Serbian 1% Slovak 1%
- Foreign-born
- 1% · China
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Stoddard
- 2024 margin
- Solid R (+73.9) · D 12.8% · R 86.7%
- 2008→2024 swing
- -34.1pp toward R · 2008: -39.8pp · 2024: -73.9pp
- All cycles
- 2024: R+73.9 2020: R+72.0 2016: R+69.3 2012: R+49.3 2008: R+39.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -49.94%
- Current HPI
- 145.4225
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-15.8% since first listed17 events — show timeline
- 2026-04-14 Price Changed $79,900 MARIS as Distributed by MLS Grid
- 2026-02-24 Price Changed $89,900 MARIS as Distributed by MLS Grid
- 2026-01-23 Price Changed $104,900 MARIS as Distributed by MLS Grid
- 2025-12-11 Price Changed $114,900 MARIS as Distributed by MLS Grid
- 2025-10-31 Listed $124,900 MARIS as Distributed by MLS Grid
- 2025-03-21 Relisted — MARIS as Distributed by MLS Grid
- 2025-03-14 Contingent — MARIS as Distributed by MLS Grid
- 2025-02-27 Price Changed $106,500 MARIS as Distributed by MLS Grid
- 2025-02-07 Relisted — MARIS as Distributed by MLS Grid
- 2025-01-30 Contingent — MARIS as Distributed by MLS Grid
- 2025-01-03 Price Changed $114,500 MARIS as Distributed by MLS Grid
- 2024-11-26 Listed $129,500 MARIS as Distributed by MLS Grid
- 2022-11-01 Pending — MARIS as Distributed by MLS Grid
- 2022-10-21 Sold (Public Records) — Public Records
- 2022-10-21 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2022-09-20 Contingent — MARIS as Distributed by MLS Grid
- 2022-09-12 Listed $94,900 MARIS as Distributed by MLS Grid
Property tax history
+3.8%/yrLatest (2025): $771 · +23.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…