347 E North St · Dunkirk, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.9/10.0
- Appreciation +6.8/10.0
- Schools +3.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$68,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This single-story home offers solid potential with 2 bedrooms, 1 full bath, and a detached 2 car garage. Key updates include an approximately 5 year old furnace, updated gutters, central air, and an upgraded 100-amp electric panel. A separate laundry room adds convenience, and the layout offers great bones for your personal touch. While the home does need some TLC, it's a fantastic chance to build equity and make it your own.
Key facts
- Updated gutters
- Central air
- 5,445 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $69k.
Deal economics
- At list price, monthly cash flow is $336 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $69k).
- Recommended offer: $61k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 64/100 on livability (#404 in IN) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D, health & safety D, amenities F.
- Jay School Corporation (rural): math 38% / reading 37% proficiency, ranked #175 of 301 in IN (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 32 active listings in the ZIP; 19 units permitted in Jay County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($476 loan paydown + $3k appreciation (3.6% local appreciation)).
- Jay County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.6% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 311 days — a 12% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $11k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $30k; list at $69k implies a 130% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 311 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.49% ✓
- Cap rate
- 12.14%
- Cash-on-cash
- 20.89%
- DSCR
- 1.93
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $91,758
- List price
- $68,900
- Delta
- -24.91%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 324 W Jay St | 0.51mi | 3/1.0 | 1,038 (+1%) | 2mo | $163,000 | $157 | 74 |
| 607 Hart Dr | 0.43mi | 3/1.5 | 1,053 (+2%) | 2mo | $145,000 | $138 | 73 |
| 434 N Main St | 0.28mi | 3/1.0 | 1,146 (+11%) | 3mo | $91,000 | $79 | 66 |
| 156 E Grand St | 0.30mi | 2/1.0 (-1) | 980 (-5%) | 14mo | $72,500 | $74 | 61 |
| 235 Moore Ave | 0.50mi | 3/1.5 | 1,075 (+4%) | 14mo | $163,000 | $152 | 56 |
| 141 Highland Ave | 0.31mi | 2/1.0 (-1) | 1,165 (+13%) | 4mo | $104,000 | $89 | 56 |
| 651 N Hickory St | 0.44mi | 2/1.0 (-1) | 966 (-6%) | 11mo | $15,000 | $16 | 54 |
| 709 N Main St | 0.46mi | 3/1.0 | 918 (-11%) | 7mo | $65,000 | $71 | 54 |
| 702 S Franklin St | 0.54mi | 2/2.0 (-1) | 1,010 (-2%) | 11mo | $135,000 | $134 | 53 |
| 615 Hart Dr | 0.48mi | 3/2.0 | 1,165 (+13%) | 0mo | $160,000 | $137 | 52 |
| 805 Hart Dr | 0.59mi | 3/2.0 | 1,170 (+13%) | 4mo | $125,000 | $107 | 43 |
| 120 W Sam St | 0.70mi | 2/1.0 (-1) | 896 (-13%) | 2mo | $60,000 | $67 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.64% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.4%
- Equity multiple
- 2.66×
- Total profit
- $32,070
- Equity at exit
- $33,493
- IRR
- 28.4%
- Equity multiple
- 5.22×
- Total profit
- $81,371
- Equity at exit
- $53,662
Cash invested: $19,292 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47336
- Home prices YoY
- 1.6%
- Active inventory
- 32
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,028 medium interval (Pro) →
- Mortgage (P&I)
- −$361
- Tax est. 1.5%
- −$86 /mo · $1,034/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$216
- Net cashflow
- $336
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,225
- Closing costs
- $2,067
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-06-18days on market $68,900 Active 311 DOM
-
2026-06-17days on market $68,900 Active 310 DOM
-
2026-06-16days on market $68,900 Active 309 DOM
-
2026-06-15days on market $68,900 Active 308 DOM
-
2026-06-13days on market $68,900 Active 306 DOM
-
2026-06-12days on market $68,900 Active 305 DOM
-
2026-06-09days on market $68,900 Active 302 DOM
-
2026-06-08days on market $68,900 Active 301 DOM
-
2026-06-07days on market $68,900 Active 300 DOM
-
2026-06-05days on market $68,900 Active 298 DOM
-
2026-06-04days on market $68,900 Active 296 DOM
-
2026-06-02days on market $68,900 Active 295 DOM
-
2026-06-01days on market $68,900 Active 294 DOM
-
2026-05-31days on market $68,900 Active 293 DOM
-
2026-05-31days on market $68,900 Active 292 DOM
-
2026-02-20price $68,900 429-char remark
Show marketing remark (429 chars)
This single-story home offers solid potential with 2 bedrooms, 1 full bath, and a detached 2 car garage. Key updates include an approximately 5 year old furnace, updated gutters, central air, and an upgraded 100-amp electric panel. A separate laundry room adds convenience, and the layout offers great bones for your personal touch. While the home does need some TLC, it's a fantastic chance to build equity and make it your own.
-
2026-02-20price $68,900 429-char remark
Show marketing remark (429 chars)
This single-story home offers solid potential with 2 bedrooms, 1 full bath, and a detached 2 car garage. Key updates include an approximately 5 year old furnace, updated gutters, central air, and an upgraded 100-amp electric panel. A separate laundry room adds convenience, and the layout offers great bones for your personal touch. While the home does need some TLC, it's a fantastic chance to build equity and make it your own.
-
2025-12-05price $69,900 429-char remark
Show marketing remark (429 chars)
This single-story home offers solid potential with 2 bedrooms, 1 full bath, and a detached 2 car garage. Key updates include an approximately 5 year old furnace, updated gutters, central air, and an upgraded 100-amp electric panel. A separate laundry room adds convenience, and the layout offers great bones for your personal touch. While the home does need some TLC, it's a fantastic chance to build equity and make it your own.
-
2025-12-05price $69,900 429-char remark
Show marketing remark (429 chars)
This single-story home offers solid potential with 2 bedrooms, 1 full bath, and a detached 2 car garage. Key updates include an approximately 5 year old furnace, updated gutters, central air, and an upgraded 100-amp electric panel. A separate laundry room adds convenience, and the layout offers great bones for your personal touch. While the home does need some TLC, it's a fantastic chance to build equity and make it your own.
-
2025-11-04price $72,400 429-char remark
Show marketing remark (429 chars)
This single-story home offers solid potential with 2 bedrooms, 1 full bath, and a detached 2 car garage. Key updates include an approximately 5 year old furnace, updated gutters, central air, and an upgraded 100-amp electric panel. A separate laundry room adds convenience, and the layout offers great bones for your personal touch. While the home does need some TLC, it's a fantastic chance to build equity and make it your own.
-
2025-11-04price $72,400 429-char remark
Show marketing remark (429 chars)
This single-story home offers solid potential with 2 bedrooms, 1 full bath, and a detached 2 car garage. Key updates include an approximately 5 year old furnace, updated gutters, central air, and an upgraded 100-amp electric panel. A separate laundry room adds convenience, and the layout offers great bones for your personal touch. While the home does need some TLC, it's a fantastic chance to build equity and make it your own.
-
2025-09-20price $74,900 429-char remark
Show marketing remark (429 chars)
This single-story home offers solid potential with 2 bedrooms, 1 full bath, and a detached 2 car garage. Key updates include an approximately 5 year old furnace, updated gutters, central air, and an upgraded 100-amp electric panel. A separate laundry room adds convenience, and the layout offers great bones for your personal touch. While the home does need some TLC, it's a fantastic chance to build equity and make it your own.
-
2025-09-20price $74,900 429-char remark
Show marketing remark (429 chars)
This single-story home offers solid potential with 2 bedrooms, 1 full bath, and a detached 2 car garage. Key updates include an approximately 5 year old furnace, updated gutters, central air, and an upgraded 100-amp electric panel. A separate laundry room adds convenience, and the layout offers great bones for your personal touch. While the home does need some TLC, it's a fantastic chance to build equity and make it your own.
-
2025-08-25price $76,500 429-char remark
Show marketing remark (429 chars)
This single-story home offers solid potential with 2 bedrooms, 1 full bath, and a detached 2 car garage. Key updates include an approximately 5 year old furnace, updated gutters, central air, and an upgraded 100-amp electric panel. A separate laundry room adds convenience, and the layout offers great bones for your personal touch. While the home does need some TLC, it's a fantastic chance to build equity and make it your own.
-
2025-08-25price $76,500 429-char remark
Show marketing remark (429 chars)
This single-story home offers solid potential with 2 bedrooms, 1 full bath, and a detached 2 car garage. Key updates include an approximately 5 year old furnace, updated gutters, central air, and an upgraded 100-amp electric panel. A separate laundry room adds convenience, and the layout offers great bones for your personal touch. While the home does need some TLC, it's a fantastic chance to build equity and make it your own.
-
2025-08-12$79,900 Active 429-char remark
Show marketing remark (429 chars)
This single-story home offers solid potential with 2 bedrooms, 1 full bath, and a detached 2 car garage. Key updates include an approximately 5 year old furnace, updated gutters, central air, and an upgraded 100-amp electric panel. A separate laundry room adds convenience, and the layout offers great bones for your personal touch. While the home does need some TLC, it's a fantastic chance to build equity and make it your own.
-
2025-08-11$79,900 Active 429-char remark
Show marketing remark (429 chars)
This single-story home offers solid potential with 2 bedrooms, 1 full bath, and a detached 2 car garage. Key updates include an approximately 5 year old furnace, updated gutters, central air, and an upgraded 100-amp electric panel. A separate laundry room adds convenience, and the layout offers great bones for your personal touch. While the home does need some TLC, it's a fantastic chance to build equity and make it your own.
-
2018-07-11soldstatus $30,000
-
2012-03-01soldstatus $25,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,335
- − Mortgage interest
- −$3,859
- − Property taxes
- −$1,034
- − Insurance
- −$344
- − Repairs & maintenance
- −$987
- − Management
- −$987
- − Depreciation
- −$2,004
- Taxable income
- $3,119
- Est. tax owed @ 24.0%
- −$749
- After-tax cash flow
- $3,282/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jay School Corporation
- NCES district ID
- 1804980
- Math proficiency
- 38% ▼ -13.00%
- Reading proficiency
- 37% ▼ -13.00%
- Median HH income
- $40,841
- Composite
- 31.56/100
- National rank
- #5954
- State rank
- #175 of 301 in IN
Livability — Dunkirk
- Score
- 64/100
- State rank
- #404
- US rank
- #14764
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Dunkirk, IN
- Population (ZIP)
- 2,793
Population outlook (Jay County) Hauer SSP2
- Today (2025)
- 20,586 people
- By 2030
- 20,155 · -2.1%
- By 2040
- 19,274 · -6.4%
- By 2050
- 18,203 · -11.6%
- By 2075
- 15,062 · -26.8%
- By 2100
- 10,857 · -47.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Italian 4% Slovak 2% Scotch-Irish 1%
- Foreign-born
- 0%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Jay
- 2024 margin
- Solid R (+55.2) · D 21.6% · R 76.7% · Other 1.7%
- 2008→2024 swing
- -47.3pp toward R · 2008: -7.8pp · 2024: -55.2pp
- All cycles
- 2024: R+55.2 2020: R+52.4 2016: R+47.8 2012: R+20.0 2008: R+7.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.64%
- Current HPI
- 238.768
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+175.6% since first listed14 events — show timeline
- 2026-02-20 Price Changed $68,900 IRMLS
- 2026-02-20 Price Changed $68,900 MIBOR as Distributed by MLS Grid
- 2025-12-05 Price Changed $69,900 IRMLS
- 2025-12-05 Price Changed $69,900 MIBOR as Distributed by MLS Grid
- 2025-11-04 Price Changed $72,400 MIBOR as Distributed by MLS Grid
- 2025-11-04 Price Changed $72,400 IRMLS
- 2025-09-20 Price Changed $74,900 MIBOR as Distributed by MLS Grid
- 2025-09-20 Price Changed $74,900 IRMLS
- 2025-08-25 Price Changed $76,500 IRMLS
- 2025-08-25 Price Changed $76,500 MIBOR as Distributed by MLS Grid
- 2025-08-12 Listed $79,900 IRMLS
- 2025-08-11 Listed $79,900 MIBOR as Distributed by MLS Grid
- 2018-07-11 Sold (Public Records) $30,000 Public Records
- 2012-03-01 Sold (Public Records) $25,000 Public Records
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…