3009 Menominee Ave · Flint, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +8.9/15.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 bedroom, 1 bath brick ranch in Flint with 1 car detached garage. Buyers agent to verify all information in this listing.
Key facts
- 6,970 sq ft lot
- Garage
- Built 1952
Property features AI
Finance
- HOA & community: Homeowners association present
Exterior
- Parking: Detached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One level
- Construction: Brick construction; Slab foundation
- Exterior features: Lot dimensions approximately 55 x 129 x 56 x 129; 0.16 acre lot
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No central cooling
- Interior features: 3 total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $307 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $64k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
- Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-1.0%/yr); 206 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $20k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 106 days — a 9% lower offer ($64k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 106 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.60% ✓
- Cap rate
- 11.56%
- Cash-on-cash
- 18.82%
- DSCR
- 1.84
- GRM
- 5.2
CMA / ARV
- ARV (on-the-fly)
- $72,072
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3110 Menominee Ave | 0.06mi | 3/1.0 | 1,092 (0%) | 2mo | $35,000 | $32 | 96 |
| 3005 Cherokee Ave | 0.16mi | 3/1.0 | 1,092 (0%) | 3mo | $45,000 | $41 | 91 |
| 3110 Shawnee Ave | 0.14mi | 3/1.0 | 1,092 (0%) | 8mo | $75,000 | $69 | 87 |
| 3205 Cheyenne Ave | 0.10mi | 3/1.0 | 1,092 (0%) | 12mo | $60,000 | $55 | 86 |
| 3017 Cherokee Ave | 0.16mi | 3/1.0 | 1,092 (0%) | 9mo | $61,000 | $56 | 85 |
| 3210 Cherokee Ave | 0.21mi | 3/1.0 | 1,092 (0%) | 11mo | $85,000 | $78 | 81 |
| 3705 Cherokee Ave | 0.38mi | 3/1.0 | 1,092 (0%) | 10mo | $72,500 | $66 | 74 |
| 3202 Cherokee Ave | 0.20mi | 3/1.0 | 1,192 (+9%) | 10mo | $70,000 | $59 | 67 |
| 2307 S Term St | 0.66mi | 2/1.5 (-1) | 1,046 (-4%) | 6mo | $139,000 | $133 | 51 |
| 630 Buckingham Ave Ave | 0.60mi | 3/1.0 | 936 (-14%) | 1mo | $89,999 | $96 | 48 |
| 3037 Shaw St | 0.51mi | 2/1.0 (-1) | 982 (-10%) | 10mo | $94,900 | $97 | 46 |
| 601 Buckingham Ave | 0.62mi | 2/1.0 (-1) | 942 (-14%) | 9mo | $45,000 | $48 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 6.8%
- Equity multiple
- 1.26×
- Total profit
- $5,011
- Equity at exit
- $10,422
- IRR
- 13.0%
- Equity multiple
- 1.88×
- Total profit
- $17,147
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48507
- Rents YoY
- -1.0%
- Active inventory
- 206
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $1,121 high interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$183 /mo · $2,194/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$235
- Net cashflow
- $307
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 132 Pine Blf Flint, MI | 3.0 | 2.0 | 960 | $953 | $0.99 | 44d | 1 | 0.33mi |
| 1034 McKeighan Ave Flint, MI | 3.0 | 1.0 | 1040 | $1,250 | $1.20 | 21d | 1 | 0.78mi |
| 4509 Cheyenne Ave Flint, MI | 3.0 | 1.5 | 1200 | $1,400 | $1.17 | 13d | 1 | 0.81mi |
| 805 E Hemphill Rd Flint, MI | 3.0 | 1.5 | 1200 | $1,000 | $0.83 | 13d | 1 | 0.92mi |
| 4411 Red Arrow Rd Flint, MI | 3.0 | 1.5 | 1200 | $1,400 | $1.17 | 13d | 1 | 0.94mi |
| 3291 Glengary St Burton, MI | 2.0 | 1.0 | 972 | $1,075 | $1.11 | 44d | 1 | 1.02mi |
| 4428 Pengelly Rd Flint, MI | 4.0 | 2.0 | 1275 | $900 | $0.71 | 44d | 1 | 1.05mi |
| 410 Lippincott Blvd Flint, MI | 2.0 | 1.0 | 800 | $695 | $0.87 | 13d | 1 | 1.11mi |
| 2266 Donovan St Burton, MI | 2.0 | 1.0 | 700 | $800 | $1.14 | 13d | 1 | 1.32mi |
Listing history 32 events
-
2026-06-18days on market $69,900 Active 106 DOM
-
2026-06-17days on market $69,900 Active 105 DOM
-
2026-06-16days on market $69,900 Active 104 DOM
-
2026-06-15days on market $69,900 Active 103 DOM
-
2026-06-14days on market $69,900 Active 101 DOM
-
2026-06-13days on market $69,900 Active 100 DOM
-
2026-06-10days on market $69,900 Active 98 DOM
-
2026-06-09days on market $69,900 Active 97 DOM
-
2026-06-08days on market $69,900 Active 96 DOM
-
2026-06-07days on market $69,900 Active 95 DOM
-
2026-06-05days on market $69,900 Active 92 DOM
-
2026-06-03days on market $69,900 Active 91 DOM
-
2026-06-02days on market $69,900 Active 90 DOM
-
2026-06-01days on market $69,900 Active 89 DOM
-
2026-05-31days on market $69,900 Active 88 DOM
-
2026-05-30days on market $69,900 Active 87 DOM
-
2026-03-04$69,900 Active 122-char remark
Show marketing remark (122 chars)
3 bedroom, 1 bath brick ranch in Flint with 1 car detached garage. Buyers agent to verify all information in this listing.
-
2026-03-04$69,900 Active
Show marketing remark (122 chars)
3 bedroom, 1 bath brick ranch in Flint with 1 car detached garage. Buyers agent to verify all information in this listing.
-
2022-08-09price $800
-
2020-02-27historical
-
2020-02-27historical
-
2020-01-30price $41,500
-
2020-01-29price $41,500
-
2020-01-28price $43,000
-
2020-01-27price $43,000
-
2019-12-31price $43,500
-
2019-12-30price $43,500
-
2019-11-21$45,900 Active
-
2019-11-21$45,900 Active
-
2017-03-18status Pending
-
2017-02-27$14,000 Active
-
2017-02-26$14,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,194 · $183/mo
- Projected year-2 tax
- $2,194 · $183/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,450
- − Mortgage interest
- −$3,915
- − Property taxes
- −$2,194
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,076
- − Management
- −$1,076
- − Depreciation
- −$2,033
- Taxable income
- $2,805
- Est. tax owed @ 24.0%
- −$673
- After-tax cash flow
- $3,010/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flint School District
- NCES district ID
- 2614520
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 13% ▲ 3.00%
- Median HH income
- $25,954
- Composite
- 10.97/100
- National rank
- #14642
- State rank
- #714 of 760 in MI
Livability — Flint
- Score
- 74/100
- State rank
- #196
- US rank
- #4946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flint, MI
- County
- Genesee County · 221,329 people
- City population
- 93,814
- Metro
- Flint, MI
- Population (ZIP)
- 28,723
- Household income
- $46,554
- Rent vs Own
- Severe rent burden
- 1534.0
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 28% Two or more races 10% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 4% Romanian 3% Slovak 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -154.90%
- Current HPI
- 132.3632
- Rent YoY
- ▼ -1.04%
- Metro
- Flint, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+399.3% since first listed16 events — show timeline
- 2026-03-04 Listed $69,900 REALCOMP
- 2026-03-04 Listed $69,900 MiRealSource-MiMLS
- 2022-08-09 Price Changed $800 RENT.
- 2020-02-27 Listing Removed — REALCOMP
- 2020-02-27 Listing Removed — MiRealSource-MiMLS
- 2020-01-30 Price Changed $41,500 MiRealSource-MiMLS
- 2020-01-29 Price Changed $41,500 REALCOMP
- 2020-01-28 Price Changed $43,000 MiRealSource-MiMLS
- 2020-01-27 Price Changed $43,000 REALCOMP
- 2019-12-31 Price Changed $43,500 MiRealSource-MiMLS
- 2019-12-30 Price Changed $43,500 REALCOMP
- 2019-11-21 Listed $45,900 MiRealSource-MiMLS
- 2019-11-21 Listed $45,900 REALCOMP
- 2017-03-18 Pending — MiRealSource-MiMLS
- 2017-02-27 Listed $14,000 MiRealSource-MiMLS
- 2017-02-26 Listed $14,000 REALCOMP
Property tax history
+7.7%/yrLatest (2025): $2,194 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…