8126 Paul Jones Dr · Jacksonville, FL
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.71%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.4/30.0
- 1% rule +4.3/10.0
- Livability +4.2/5.0
- DSCR +4.0/10.0
- Schools +3.9/10.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$134,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 2 bedroom 1 bath home lives larger than its 816 square feet with a sunporch, nice sized yard, garage and open living space between the living room, dining room and kitchen. New exterior and interior paint, new flooring on porch and inside home, all new light fixtures and ceiling fans. Updated kitchen and bath - this is one you won't want to miss. Looking for a starter home, or downsizing? This home could be for you! Make a private appointment today. Washer and dryer hook ups are in the garage and home is being sold AS-IS.
Key facts
- Spacious backyard
- Minutes from i95
- Local parks
Tags
Property features AI
Finance
- HOA & community: Not a senior community
Exterior
- Parking: Detached 1-car garage; Has garage
- Utilities: Public sewer; Electricity connected; Water connected
- Home design: Single-family residence; One level
- Exterior features: Back yard fencing; Asphalt city street frontage
Interior
- Kitchen: No appliances included
- Bedrooms: 2 bedrooms
- Flooring: Laminate
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Laminate flooring
- Laundry & utility: Washer hookup; Electric dryer hookup in garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $134k.
Deal economics
- At list price, monthly cash flow is $1 ($17/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $125k (7.0% below list).
- Recommended offer: $118k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.3% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: North Shore Elementary (math 49% / reading 36%, grade F, #1,383 of 2,144 statewide, top 65%, 701 students, 86% FRL); Matthew W. Gilbert Middle School (math 26% / reading 17%, grade F, #553 of 571 statewide, top 97%, 688 students, 86% FRL); Jean Ribault High School (math 22% / reading 25%, grade F, #533 of 667 statewide, top 80%, 1,385 students, 71% FRL) — zoned schools average 81% FRL vs 49% district-wide (31 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 29% at this address vs 46% district-wide (-16 pts) — the specific schools serving this property underperform the Duval average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-1.4%/yr); 291 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- This rent runs 36% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $930 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 229 days — a 12% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1944 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 229 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1944 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 6.31%
- Cash-on-cash
- 0.05%
- DSCR
- 1.00
- GRM
- 9.0
CMA / ARV
- ARV (on-the-fly)
- $114,492
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 937 Stark St | 0.20mi | 2/1.0 | 800 (-2%) | 10mo | $124,500 | $156 | 80 |
| 8135 Paul Jones Dr | 0.03mi | 3/2.0 (+1) | 840 (+3%) | 6mo | $176,000 | $210 | 79 |
| 825 Gates St | 0.50mi | 2/1.0 | 837 (+3%) | 4mo | $134,000 | $160 | 68 |
| 889 Bunker Hill Blvd | 0.18mi | 3/1.0 (+1) | 884 (+9%) | 14mo | $68,500 | $77 | 60 |
| 8210 Monmouth Way | 0.32mi | 2/1.0 | 884 (+9%) | 15mo | $150,000 | $170 | 58 |
| 929 Ethan Allen St | 0.18mi | 3/1.0 (+1) | 884 (+9%) | 19mo | $125,000 | $141 | 56 |
| 885 Bunker Hill Blvd | 0.18mi | 3/1.0 (+1) | 884 (+9%) | 21mo | $100,000 | $113 | 54 |
| 1160 Bunker Hill Blvd | 0.45mi | 3/1.0 (+1) | 898 (+11%) | 16mo | $118,000 | $131 | 43 |
| 7611 Tarleton Rd | 0.49mi | 3/1.0 (+1) | 887 (+9%) | 19mo | $75,000 | $85 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -19.8%
- Equity multiple
- 0.33×
- Total profit
- $-25,314
- Equity at exit
- $20,054
- IRR
- -21.6%
- Equity multiple
- 0.05×
- Total profit
- $-35,868
- Equity at exit
- $11,629
Cash invested: $37,660 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32208
- Home prices YoY
- -33.6%
- Rents YoY
- -1.4%
- Active inventory
- 291
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,250 high interval (Pro) →
- Mortgage (P&I)
- −$705
- Tax from tax record
- −$225 /mo · $2,700/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$263
- Net cashflow
- $1
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,625
- Closing costs
- $4,035
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 912 Saratoga Blvd Jacksonville, FL | 3.0 | 1.0 | 930 | $1,250 | $1.34 | 23d | 1 | 0.19mi |
| 8253 Lexington Dr Jacksonville, FL | 3.0 | 1.0 | 910 | $1,330 | $1.46 | 23d | 1 | 0.26mi |
| 7927 Reid Ave Jacksonville, FL | 3.0 | 1.0 | 1055 | $1,500 | $1.42 | 23d | 1 | 0.62mi |
| 7350 Linda Dr Jacksonville, FL | 1.0 | 1.0 | 954 | $795 | $0.83 | 7d | 1 | 0.66mi |
| 1000 Island Point Dr Jacksonville, FL | 1.0–3.0 | 1.0–2.0 | 949 | $1,376 | $1.45 | 2d | 9 | 0.67mi |
| 800 Broward Rd Jacksonville, FL | 1.0–3.0 | 1.0–2.0 | 1028 | $1,368 | $1.33 | 1d | 42 | 0.73mi |
| 1244 Ida St Apt 4 Jacksonville, FL | 1.0 | 1.0 | 686 | $900 | $1.31 | 23d | 1 | 0.83mi |
| 7511 N Shore Dr Jacksonville, FL | 2.0 | 1.0 | 1014 | $1,350 | $1.33 | 4d | 1 | 0.88mi |
| 7210 Elwood Ave Jacksonville, FL | 2.0 | 1.0 | 831 | $995 | $1.20 | 21d | 1 | 0.90mi |
| 780 Island Point Dr Jacksonville, FL | 1.0–3.0 | 1.0–2.0 | 1164 | $1,771 | $1.52 | 3d | 16 | 0.91mi |
| 346 W 68th St Jacksonville, FL | 3.0 | 1.0 | 1114 | $1,385 | $1.24 | 4d | 1 | 0.92mi |
| 8642 2nd Ave Jacksonville, FL | 3.0 | 2.0 | 1074 | $1,245 | $1.16 | 1d | 1 | 0.92mi |
| 8617 3rd Ave Jacksonville, FL | 3.0 | 1.0 | 1048 | $1,200 | $1.15 | 10d | 1 | 0.93mi |
| 7124 Lorain St Jacksonville, FL | 3.0 | 1.0 | 864 | $1,043 | $1.21 | 2d | 1 | 1.03mi |
| 8663 5th Ave Jacksonville, FL | 2.0 | 1.0 | 720 | $1,045 | $1.45 | 23d | 1 | 1.04mi |
| 9131 Jefferson Ave Jacksonville, FL | 3.0 | 1.0 | 910 | $1,350 | $1.48 | 3d | 1 | 1.16mi |
| 961 Dorchester St Jacksonville, FL | 2.0 | 1.0 | 884 | $1,025 | $1.16 | 2d | 1 | 1.23mi |
| 535 W 59th St Jacksonville, FL | 3.0 | 2.0 | 816 | $1,395 | $1.71 | 7d | 1 | 1.23mi |
| 9017 6th Ave Jacksonville, FL | 2.0 | 1.0 | 1038 | $1,098 | $1.06 | 23d | 1 | 1.27mi |
| 385 Duray Ct Jacksonville, FL | 3.0 | 1.0 | 932 | $1,250 | $1.34 | 19d | 1 | 1.33mi |
| 356 Duray Ct Jacksonville, FL | 3.0 | 2.0 | 1070 | $1,425 | $1.33 | 13d | 1 | 1.35mi |
| 9050 7th Ave Jacksonville, FL | 3.0 | 1.0 | 896 | $1,485 | $1.66 | 23d | 1 | 1.35mi |
| 1975 Rugby Rd Jacksonville, FL | 2.0 | 1.0 | 992 | $1,100 | $1.11 | 7d | 1 | 1.36mi |
| 1059 Glencarin St Jacksonville, FL | 2.0 | 1.0 | 645 | $897 | $1.39 | 4d | 1 | 1.36mi |
| 851 Broxton St Unit 851 Jacksonville, FL | 1.0 | 1.0 | 700 | $875 | $1.25 | 17d | 1 | 1.41mi |
| 6460 Lanark Ave Jacksonville, FL | 2.0 | 1.0 | 708 | $1,095 | $1.55 | 23d | 1 | 1.42mi |
| 1567 Rutledge Ave Jacksonville, FL | 3.0 | 2.0 | 1050 | $1,113 | $1.06 | 23d | 1 | 1.44mi |
| 2312 Palmdale St Jacksonville, FL | 3.0 | 2.0 | 972 | $1,231 | $1.27 | 23d | 1 | 1.49mi |
| 1136 Maynard St Jacksonville, FL | 2.0 | 1.0 | 919 | $1,045 | $1.14 | 23d | 1 | 1.49mi |
Listing history 27 events
-
2026-06-18days on market $134,500 Active 229 DOM
-
2026-06-17days on market $134,500 Active 228 DOM
-
2026-06-16days on market $134,500 Active 227 DOM
-
2026-06-15days on market $134,500 Active 226 DOM
-
2026-06-10days on market $134,500 Active 220 DOM
-
2026-06-08days on market $134,500 Active 219 DOM
-
2026-06-08days on market $134,500 Active 218 DOM
-
2026-06-03days on market $134,500 Active 214 DOM
-
2026-06-02days on market $134,500 Active 213 DOM
-
2026-06-01days on market $134,500 Active 212 DOM
-
2026-05-31days on market $134,500 Active 211 DOM
-
2026-05-13price $134,500
-
2026-03-28price $135,000
-
2026-03-10price $135,500
-
2026-02-26status Active
-
2026-02-22historical
-
2026-02-19price $136,000
-
2025-12-12price $139,000
-
2025-12-12status Active
-
2025-10-13historical
-
2025-08-29$138,000 Active
-
2021-12-13soldstatus $132,000
-
2021-12-09soldstatus $132,000 Sold 534-char remark
Show marketing remark (534 chars)
This 2 bedroom 1 bath home lives larger than its 816 square feet with a sunporch, nice sized yard, garage and open living space between the living room, dining room and kitchen. New exterior and interior paint, new flooring on porch and inside home, all new light fixtures and ceiling fans. Updated kitchen and bath - this is one you won't want to miss. Looking for a starter home, or downsizing? This home could be for you! Make a private appointment today. Washer and dryer hook ups are in the garage and home is being sold AS-IS.
-
2021-11-29status Pending 534-char remark
Show marketing remark (534 chars)
This 2 bedroom 1 bath home lives larger than its 816 square feet with a sunporch, nice sized yard, garage and open living space between the living room, dining room and kitchen. New exterior and interior paint, new flooring on porch and inside home, all new light fixtures and ceiling fans. Updated kitchen and bath - this is one you won't want to miss. Looking for a starter home, or downsizing? This home could be for you! Make a private appointment today. Washer and dryer hook ups are in the garage and home is being sold AS-IS.
-
2021-11-07historical Active - Contingent 534-char remark
Show marketing remark (534 chars)
This 2 bedroom 1 bath home lives larger than its 816 square feet with a sunporch, nice sized yard, garage and open living space between the living room, dining room and kitchen. New exterior and interior paint, new flooring on porch and inside home, all new light fixtures and ceiling fans. Updated kitchen and bath - this is one you won't want to miss. Looking for a starter home, or downsizing? This home could be for you! Make a private appointment today. Washer and dryer hook ups are in the garage and home is being sold AS-IS.
-
2021-10-26$125,000 Active 534-char remark
Show marketing remark (534 chars)
This 2 bedroom 1 bath home lives larger than its 816 square feet with a sunporch, nice sized yard, garage and open living space between the living room, dining room and kitchen. New exterior and interior paint, new flooring on porch and inside home, all new light fixtures and ceiling fans. Updated kitchen and bath - this is one you won't want to miss. Looking for a starter home, or downsizing? This home could be for you! Make a private appointment today. Washer and dryer hook ups are in the garage and home is being sold AS-IS.
-
1982-10-01soldstatus $21,600
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,700 · $225/mo
- Projected year-2 tax
- $2,700 · $225/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 71% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,005
- − Mortgage interest
- −$7,534
- − Property taxes
- −$2,700
- − Insurance
- −$672
- − Repairs & maintenance
- −$1,200
- − Management
- −$1,200
- − Depreciation
- −$3,913
- Taxable loss
- −$2,215
- Est. tax savings @ 24.0%
- +$532
- After-tax cash flow
- $549/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 32,699
- Household income
- $41,324
- Rent vs Own
- Severe rent burden
- 1765.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (77%)
- Race & ethnicity
- Black 77% White 16% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -110.56%
- Current HPI
- 217.9706
- Rent YoY
- ▼ -1.36%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+522.7% since first listed16 events — show timeline
- 2026-05-13 Price Changed $134,500 realMLS
- 2026-03-28 Price Changed $135,000 realMLS
- 2026-03-10 Price Changed $135,500 realMLS
- 2026-02-26 Relisted — realMLS
- 2026-02-22 Listing Removed — realMLS
- 2026-02-19 Price Changed $136,000 realMLS
- 2025-12-12 Price Changed $139,000 realMLS
- 2025-12-12 Relisted — realMLS
- 2025-10-13 Listing Removed — realMLS
- 2025-08-29 Listed $138,000 realMLS
- 2021-12-13 Sold (Public Records) $132,000 Public Records
- 2021-12-09 Sold (MLS) $132,000 realMLS
- 2021-11-29 Pending — realMLS
- 2021-11-07 Contingent — realMLS
- 2021-10-26 Listed $125,000 realMLS
- 1982-10-01 Sold (Public Records) $21,600 Public Records
Property tax history
+9.2%/yrLatest (2025): $2,700 · +8.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…