CashFlowRE
Sign in Sign up
3217 Birch
C- Composite 50.43
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +14.1/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$25,600

3217 Birch · Kalamazoo, MI 49004
3 bd · 1.0 ba · 960 sqft · Manufactured · 741 Days on market
Built 2024 $27/sqft · 15% below area Est $30k · 15% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

Key facts

  • Clubhouse
  • Swimming pool
  • Community events

Tags

SWIMMING POOLCLUBHOUSECOMMUNITY EVENTS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath manufactured listed at $26k.

Deal economics

  • At list price, monthly cash flow is $955 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $26k).
  • Recommended offer: $23k (12.0% below list) — sets the bar for market timing.
  • Cap rate 51.1% vs local median 4.1% in Kalamazoo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#141 in MI, #3,492 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
  • Parchment School District (suburban): math 22% / reading 36% proficiency, ranked #372 of 540 in MI (top 69%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 99 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 339 units permitted in Kalamazoo County in 2024 (22 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $177 of loan paydown is wiped out by about $768 of value loss. Plan a longer hold.
  • Kalamazoo County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 741 days — a 12% lower offer ($23k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $22,528 (12.0% below list)

Questions for the listing agent

  1. It's been on market 741 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
5.60%
Cap rate
51.05%
Cash-on-cash
159.86%
DSCR
8.11
GRM
1.5

CMA / ARV

ARV (median comp)
$30,000
List price
$25,600
Delta
-14.67%
Verdict
UNDERPRICED
Comps
1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1293 Red Maple Ln 0.04mi 3/2.0 1,056 (+10%) 2mo $30,000 $28 76

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
8.91×
Total profit
$56,692
Equity at exit
$3,817
10-year hold
IRR
Equity multiple
18.82×
Total profit
$127,769
Equity at exit
$2,213

Cash invested: $7,168 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49004

Active inventory
99
Price-to-rent
1.5×

Monthly cashflow live

Estimated rent
$1,433 medium interval (Pro) →
Mortgage (P&I)
$134
Tax est. 1.5%
$32 /mo · $384/yr
Insurance
$11
HOA
$0
Vacancy / Maint / Mgmt
$301
Net cashflow
$955

Break-even live

Break-even rent $224
Max offer price $25,600
Occupancy floor 28%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$6,400
Closing costs
$768
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3205 Douglas Ave Kalamazoo, MI 2.0–3.0 1.0–2.0 912 $1,379 $1.51 13d 1 0.08mi
3622 Douglas Ave Unit 3 Kalamazoo, MI 2.0 1.0 800 $1,112 $1.39 13d 1 0.35mi

Listing history 30 events

  1. 2026-06-18
    days on market $25,600 Active 741 DOM
  2. 2026-06-17
    days on market $25,600 Active 740 DOM
  3. 2026-06-16
    days on market $25,600 Active 739 DOM
  4. 2026-06-15
    days on market $25,600 Active 738 DOM
  5. 2026-06-14
    days on market $25,600 Active 736 DOM
  6. 2026-06-13
    days on market $25,600 Active 735 DOM
  7. 2026-06-10
    days on market $25,600 Active 733 DOM
  8. 2026-06-09
    days on market $25,600 Active 732 DOM
  9. 2026-06-08
    days on market $25,600 Active 731 DOM
  10. 2026-06-07
    days on market $25,600 Active 730 DOM
  11. 2026-06-03
    days on market $25,600 Active 726 DOM
  12. 2026-06-02
    days on market $25,600 Active 725 DOM
  13. 2026-06-01
    days on market $25,600 Active 724 DOM
  14. 2026-05-31
    days on market $25,600 Active 723 DOM
  15. 2026-05-30
    days on market $25,600 Active 722 DOM
  16. 2024-06-12
    status Active 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  17. 2024-05-23
    historical 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  18. 2024-05-23
    status Active 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  19. 2024-05-10
    historical 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  20. 2024-05-09
    status Active 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  21. 2024-05-07
    historical 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  22. 2024-05-04
    status Active 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  23. 2024-05-04
    historical 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  24. 2024-05-03
    status Active 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  25. 2024-05-03
    historical 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  26. 2024-05-02
    status Active 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  27. 2024-05-02
    historical 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  28. 2024-05-02
    status Active 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  29. 2024-05-01
    historical 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

  30. 2024-05-01
    listed $25,600 Active 515-char remark
    Show marketing remark (515 chars)

    * THIS IS A RESALE LISTING * This welcoming, well-maintained 3 bedroom, 1.5 bathroom home is a perfect place to raise your family. For your convenience, we have onsite community management to assist you when you need it. With our family-friendly community amenities such as a swimming pool, a clubhouse, and community events, your family will be excited to live here. This home won't be on the market long, so call us today for more information or to schedule a tour. Deposits & Fees are subject to change.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,192
− Mortgage interest
−$1,434
− Property taxes
−$384
− Insurance
−$128
− Repairs & maintenance
−$1,375
− Management
−$1,375
− Depreciation
−$745
Taxable income
$11,751
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,820
After-tax cash flow
$8,639/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Parchment School District
NCES district ID
2627420
Math proficiency
22% ▼ -10.00%
Reading proficiency
36% ▼ -6.00%
Median HH income
$49,525
Composite
25.27/100
National rank
#7494
State rank
#372 of 540 in MI

Livability — Kalamazoo

Score
76/100
State rank
#141
US rank
#3492

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Kalamazoo County · 224,317 people
City population
121,397
Metro
Kalamazoo-Portage, MI
Population (ZIP)
17,815
Household income
$73,453
Rent vs Own
25.5% rent · 74.5% own
Severe rent burden
330.0

Population outlook (Kalamazoo County) Hauer SSP2

Today (2025)
280,982 people
By 2030
292,068 · +3.9%
By 2040
312,191 · +11.1%
By 2050
331,196 · +17.9%
By 2075
379,021 · +34.9%
By 2100
396,579 · +41.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Two or more races 9% Black 8% Hispanic / Latino 5% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Iranian 10% Romanian 5% Lithuanian 3%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 1% Tagalog/Filipino 1%

Political lean MEDSL · Kalamazoo

2024 margin
D (+17.7) · D 58.0% · R 40.3% · Other 1.7%
2008→2024 swing
-1.8pp toward R · 2008: 19.5pp · 2024: 17.7pp
All cycles
2024: D+17.7 2020: D+18.7 2016: D+12.8 2012: D+13.3 2008: D+19.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -247.79%
Current HPI
202.6197
Rent YoY
Metro
Kalamazoo-Portage, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

15 events — show timeline
  • 2024-06-12 Relisted Zillow
  • 2024-05-23 Delisted Zillow
  • 2024-05-23 Relisted Zillow
  • 2024-05-10 Delisted Zillow
  • 2024-05-09 Relisted Zillow
  • 2024-05-07 Delisted Zillow
  • 2024-05-04 Relisted Zillow
  • 2024-05-04 Delisted Zillow
  • 2024-05-03 Relisted Zillow
  • 2024-05-03 Delisted Zillow
  • 2024-05-02 Relisted Zillow
  • 2024-05-02 Delisted Zillow
  • 2024-05-02 Relisted Zillow
  • 2024-05-01 Delisted Zillow
  • 2024-05-01 Listed $25,600 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…