6240 SW Lombard Ave · Beaverton, OR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $498 – $926
Heat risk 3/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 9/10 · Severe
- Unhealthy air days now
- 12 days/yr
- Unhealthy air days in 30 yrs
- 12 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +13.4/15.0
- Cash flow +7.6/30.0
- Schools +6.3/10.0
- Livability +4.4/5.0
- 1% rule +2.5/10.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- DSCR +1.7/10.0
- Appreciation +0.0/10.0
$399,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This charming cottage-style home in Beaverton blends classic character with extensive modern updates. The light and bright living room welcomes you with a cozy fireplace and new LVP flooring that continues through the main living areas. The fully renovated kitchen features quartz countertops, new cabinetry, stainless steel appliances, a dining area, and a charming breakfast nook. Two bedrooms, a full bathroom, and a dedicated laundry room are conveniently located on the main level. Upstairs offers two additional bedrooms with built-in storage and cottage charm, a full bathroom, and a flexible bonus space with extra storage. The finished basement expands the living space with a second living room and fireplace, two versatile flex rooms perfect for offices, a gym, or hobbies, a full bathroom, and a large storage/utility closet. With 4 bedrooms, 3 bathrooms, fresh interior paint, and numerous thoughtful updates throughout, this home is full of warmth, character, and flexible living space.
Key facts
- Breakfast nook
- Quartz countertops
- Built-in storage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath condo listed at $400k.
Deal economics
- At list price, monthly cash flow is $-479 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $315k (21.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $300k (25.1% below list).
- Recommended offer: $300k (25.1% below list) — sets the bar for 1% rule.
- Cap rate 4.9% vs local median 2.2% in Beaverton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 88/100 on livability (#10 in OR, #251 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+; Watch: crime D, cost of living F.
- Beaverton SD 48J (urban): math 68% / reading 76% proficiency, ranked #3 of 58 in OR (top 5%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: Rents soft (-1.1%/yr); 135 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,224 units permitted in Washington County in 2024 (242 in 5+ unit buildings).
- This rent runs 37% of the median local income ($96k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Washington County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 96 days — a 9% lower offer ($364k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 25y ago; this cycle's ask has dropped $50k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $285k; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 96 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 4.85%
- Cash-on-cash
- -5.14%
- DSCR
- 0.77
- GRM
- 11.1
CMA / ARV
- ARV (median comp)
- $460,800
- List price
- $399,900
- Delta
- -13.22%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -28.5%
- Equity multiple
- 0.07×
- Total profit
- $-104,019
- Equity at exit
- $59,626
- IRR
- -46.1%
- Equity multiple
- -0.46×
- Total profit
- $-163,443
- Equity at exit
- $34,576
Cash invested: $111,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97008
- Rents YoY
- -1.1%
- Active inventory
- 135
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $2,997 medium interval (Pro) →
- Mortgage (P&I)
- −$2,097
- Tax from tax record
- −$250 /mo · $3,003/yr
- Insurance
- −$167
- HOA
- −$333
- Vacancy / Maint / Mgmt
- −$629
- Net cashflow
- $-479
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $99,975
- Closing costs
- $11,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7225 SW 126th Ct Beaverton, OR | 5.0 | 3.0 | 2408 | $3,250 | $1.35 | 43d | 1 | 0.61mi |
| 13649 SW Packard Ln Beaverton, OR | 4.0 | 2.5 | 2389 | $3,500 | $1.47 | 16d | 1 | 1.35mi |
HOA detail condo
- Monthly dues
- $333 · $3,996/yr
- Likely covers
- gym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 23 events
-
2026-06-18status $399,900 Pending 96 DOM
-
2026-06-17days on market $399,900 Active 96 DOM
-
2026-06-16days on market $399,900 Active 95 DOM
-
2026-06-15days on market $399,900 Active 94 DOM
-
2026-06-13days on market $399,900 Active 92 DOM
-
2026-06-09days on market $399,900 Active 88 DOM
-
2026-06-08days on market $399,900 Active 87 DOM
-
2026-06-08price $399,900 Active 86 DOM
-
2026-06-07days on market $425,000 Active 86 DOM
-
2026-06-05days on market $425,000 Active 83 DOM
-
2026-06-03days on market $425,000 Active 82 DOM
-
2026-06-02days on market $425,000 Active 81 DOM
-
2026-06-01days on market $425,000 Active 80 DOM
-
2026-05-31days on market $425,000 Active 79 DOM
-
2026-04-16status Active 1000-char remark
Show marketing remark (1000 chars)
This charming cottage-style home in Beaverton blends classic character with extensive modern updates. The light and bright living room welcomes you with a cozy fireplace and new LVP flooring that continues through the main living areas. The fully renovated kitchen features quartz countertops, new cabinetry, stainless steel appliances, a dining area, and a charming breakfast nook. Two bedrooms, a full bathroom, and a dedicated laundry room are conveniently located on the main level. Upstairs offers two additional bedrooms with built-in storage and cottage charm, a full bathroom, and a flexible bonus space with extra storage. The finished basement expands the living space with a second living room and fireplace, two versatile flex rooms perfect for offices, a gym, or hobbies, a full bathroom, and a large storage/utility closet. With 4 bedrooms, 3 bathrooms, fresh interior paint, and numerous thoughtful updates throughout, this home is full of warmth, character, and flexible living space.
-
2026-04-09status Pending 1000-char remark
Show marketing remark (1000 chars)
This charming cottage-style home in Beaverton blends classic character with extensive modern updates. The light and bright living room welcomes you with a cozy fireplace and new LVP flooring that continues through the main living areas. The fully renovated kitchen features quartz countertops, new cabinetry, stainless steel appliances, a dining area, and a charming breakfast nook. Two bedrooms, a full bathroom, and a dedicated laundry room are conveniently located on the main level. Upstairs offers two additional bedrooms with built-in storage and cottage charm, a full bathroom, and a flexible bonus space with extra storage. The finished basement expands the living space with a second living room and fireplace, two versatile flex rooms perfect for offices, a gym, or hobbies, a full bathroom, and a large storage/utility closet. With 4 bedrooms, 3 bathrooms, fresh interior paint, and numerous thoughtful updates throughout, this home is full of warmth, character, and flexible living space.
-
2026-03-26price $425,000 1000-char remark
Show marketing remark (1000 chars)
This charming cottage-style home in Beaverton blends classic character with extensive modern updates. The light and bright living room welcomes you with a cozy fireplace and new LVP flooring that continues through the main living areas. The fully renovated kitchen features quartz countertops, new cabinetry, stainless steel appliances, a dining area, and a charming breakfast nook. Two bedrooms, a full bathroom, and a dedicated laundry room are conveniently located on the main level. Upstairs offers two additional bedrooms with built-in storage and cottage charm, a full bathroom, and a flexible bonus space with extra storage. The finished basement expands the living space with a second living room and fireplace, two versatile flex rooms perfect for offices, a gym, or hobbies, a full bathroom, and a large storage/utility closet. With 4 bedrooms, 3 bathrooms, fresh interior paint, and numerous thoughtful updates throughout, this home is full of warmth, character, and flexible living space.
-
2026-03-06$450,000 Active 1000-char remark
Show marketing remark (1000 chars)
This charming cottage-style home in Beaverton blends classic character with extensive modern updates. The light and bright living room welcomes you with a cozy fireplace and new LVP flooring that continues through the main living areas. The fully renovated kitchen features quartz countertops, new cabinetry, stainless steel appliances, a dining area, and a charming breakfast nook. Two bedrooms, a full bathroom, and a dedicated laundry room are conveniently located on the main level. Upstairs offers two additional bedrooms with built-in storage and cottage charm, a full bathroom, and a flexible bonus space with extra storage. The finished basement expands the living space with a second living room and fireplace, two versatile flex rooms perfect for offices, a gym, or hobbies, a full bathroom, and a large storage/utility closet. With 4 bedrooms, 3 bathrooms, fresh interior paint, and numerous thoughtful updates throughout, this home is full of warmth, character, and flexible living space.
-
2025-01-31soldstatus $285,000
-
2001-12-21soldstatus $162,000
-
2001-12-18soldstatus $163,000 214-char remark
Show marketing remark (214 chars)
HOME IS PART OF CONDO ASSOCIATION. $149 MONTHLY HOA DUES INCLUDE GARBAGE, WATER, SEWER, EXT MAINTENANCE & INSURANCE. LARGE DINING RM, KITCHEN & 2 LARGE BEDROOMS ON MAIN LEVEL, 2 BD UPSTAIRS + FULL BASEMENT.
-
2001-09-10$159,995 214-char remark
Show marketing remark (214 chars)
HOME IS PART OF CONDO ASSOCIATION. $149 MONTHLY HOA DUES INCLUDE GARBAGE, WATER, SEWER, EXT MAINTENANCE & INSURANCE. LARGE DINING RM, KITCHEN & 2 LARGE BEDROOMS ON MAIN LEVEL, 2 BD UPSTAIRS + FULL BASEMENT.
-
1984-09-01soldstatus $40,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OR · Resets to sale price
- Current annual tax
- $3,003 · $250/mo
- Projected year-2 tax
- $3,879 · $323/mo
- Expected delta
- +$876/yr (+$73/mo · 29.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥92°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 9/10 Extreme 12 unhealthy d/yr today · 12 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,964
- − Mortgage interest
- −$22,401
- − Property taxes
- −$3,003
- − Insurance
- −$2,000
- − Repairs & maintenance
- −$2,877
- − Management
- −$2,877
- − HOA
- −$3,996
- − Depreciation
- −$11,633
- Taxable loss
- −$12,823
- Est. tax savings @ 24.0%
- +$3,077
- After-tax cash flow
- $-2,675/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Beaverton SD 48J
- NCES district ID
- 4101920
- Math proficiency
- 68% ▲ 14.00%
- Reading proficiency
- 76% ▲ 11.00%
- Median HH income
- $67,966
- Composite
- 62.72/100
- National rank
- #672
- State rank
- #3 of 58 in OR
Livability — Beaverton
- Score
- 88/100
- State rank
- #10
- US rank
- #251
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Beaverton, OR
- County
- Washington County · 583,254 people
- City population
- 204,753
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- Population (ZIP)
- 28,611
- Household income
- $96,116
- Rent vs Own
- Severe rent burden
- 1466.0
Population outlook (Washington County) Hauer SSP2
- Today (2025)
- 674,042 people
- By 2030
- 721,804 · +7.1%
- By 2040
- 812,732 · +20.6%
- By 2050
- 895,143 · +32.8%
- By 2075
- 1,058,806 · +57.1%
- By 2100
- 1,131,692 · +67.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 14% Two or more races 11% Asian 7% Black 2%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Italian 4% Portuguese 4% Slovak 4%
- Foreign-born
- 11% · Canada, Vietnam, China
- Languages at home
- 83% English-only · Spanish 9% Other Indo-European 2% Other Asian/Pacific 2%
Political lean MEDSL · Washington
- 2024 margin
- Solid D (+34.0) · D 65.3% · R 31.3% · Other 3.4%
- 2008→2024 swing
- +11.8pp toward D · 2008: 22.1pp · 2024: 34.0pp
- All cycles
- 2024: D+34.0 2020: D+34.6 2016: D+26.7 2012: D+17.5 2008: D+22.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -507.48%
- Current HPI
- 321.1795
- Rent YoY
- ▼ -1.06%
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
+962.5% since first listed9 events — show timeline
- 2026-04-16 Relisted — RMLS
- 2026-04-09 Pending — RMLS
- 2026-03-26 Price Changed $425,000 RMLS
- 2026-03-06 Listed $450,000 RMLS
- 2025-01-31 Sold (Public Records) $285,000 Public Records
- 2001-12-21 Sold (Public Records) $162,000 Public Records
- 2001-12-18 Sold (MLS) $163,000 RMLS
- 2001-09-10 Listed $159,995 RMLS
- 1984-09-01 Sold (Public Records) $40,000 Public Records
Property tax history
+3.9%/yrLatest (2025): $3,003 · +4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…