563 Camino Real Blvd · Montura, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +3.1/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.5/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Have you ever wanted the opportunity to live a "country-lifestyle" but wanted to be still relatively close to major cities? Look no further, as this home in Montura Ranches is yours to own! With just over an hour and a half drive from Fort Myers, West Palm Beach, Fort Lauderdale and Miami, this nicely-maintained property is perfect for a weekend getaway, winter residence or year-long enjoyment. Sitting on a lovely 1.25-acre land with beautiful oaks and pines, pride of ownership is evident throughout this property. This beauty is being used as a weekend retreat by the current owner so most of its furniture is still in excellent condition. Almost everything will go with the sale except for a few personal items. So what are you waiting for? Don't miss out on this opportunity to own paradise. Call now for your private showing!
Key facts
- Oak trees
- Paved road
- Non-leased land
Tags
Property features AI
Finance
- Other: Property is on approximately 1.09 acres
- Financial info: No rental/lease restrictions indicated
- HOA & community: No HOA/association
Exterior
- Parking: No parking details listed
- Security: No security details listed
- Utilities: Electricity connected; Septic tank; No water source listed
- Home design: Manufactured double-wide home; Single-story; Faces east; Homesteaded
- Construction: Vinyl siding; Shingle roof; Crawlspace foundation; Built as manufactured home (double wide)
- Exterior features: Deck; Front porch; Storage shed(s); Chain link fencing; Mature landscaping; Paved lot, concrete road
Interior
- Kitchen: No appliances listed
- Bedrooms: 3 bedrooms
- Flooring: Other flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heating; Central air conditioning
- Interior features: Ceiling fans
- Laundry & utility: No laundry area listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $140k.
Deal economics
- At list price, monthly cash flow is $752 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Cap rate 12.7% vs local median 4.3% in Montura — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#777 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: health & safety D, schools F, amenities F.
- Hendry (town): math 35% / reading 40% proficiency, ranked #65 of 73 in FL (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 404 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 557 units permitted in Hendry County in 2024 (45 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Hendry County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $75k; list at $140k implies a 87% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 12.75%
- Cash-on-cash
- 23.05%
- DSCR
- 2.03
- GRM
- 5.3
CMA / ARV
- ARV (on-the-fly)
- $272,976
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 270 N Trebol St | 0.10mi | 3/2.0 | 1,512 (+4%) | 23mo | $235,000 | $155 | 70 |
| 410 N Verda St | 0.48mi | 3/2.0 | 1,296 (-11%) | 1mo | $249,998 | $193 | 59 |
| 115 W Marimba Cir | 0.71mi | 4/2.0 (+1) | 1,512 (+4%) | 6mo | $285,000 | $188 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 16.0%
- Equity multiple
- 1.65×
- Total profit
- $25,298
- Equity at exit
- $20,860
- IRR
- 24.7%
- Equity multiple
- 3.14×
- Total profit
- $83,919
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33440
- Home prices YoY
- -2.1%
- Active inventory
- 404
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $2,200 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$194 /mo · $2,323/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$462
- Net cashflow
- $752
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 820 N Trebol St Clewiston, FL | 3.0 | 2.0 | 1344 | $2,200 | $1.64 | 23d | 1 | 1.29mi |
Listing history 19 events
-
2026-05-20status Pending
-
2026-05-17$139,900 Active
-
2019-08-12historical
-
2019-03-05price $129,000
-
2019-02-08$138,000 Active
-
2017-05-19soldstatus $75,000
-
2017-05-17soldstatus $75,000 Sold 844-char remark
Show marketing remark (844 chars)
Have you ever wanted the opportunity to live a "country-lifestyle" but wanted to be still relatively close to major cities? Look no further, as this home in Montura Ranches is yours to own! With just over an hour and a half drive from Fort Myers, West Palm Beach, Fort Lauderdale and Miami, this nicely-maintained property is perfect for a weekend getaway, winter residence or year-long enjoyment. Sitting on a lovely 1.25-acre land with beautiful oaks and pines, pride of ownership is evident throughout this property. This beauty is being used as a weekend retreat by the current owner so most of its furniture is still in excellent condition. Almost everything will go with the sale except for a few personal items. So what are you waiting for? Don't miss out on this opportunity to own paradise. Call now for your private showing!
-
2017-02-12status Pending With Contingencies 844-char remark
Show marketing remark (844 chars)
Have you ever wanted the opportunity to live a "country-lifestyle" but wanted to be still relatively close to major cities? Look no further, as this home in Montura Ranches is yours to own! With just over an hour and a half drive from Fort Myers, West Palm Beach, Fort Lauderdale and Miami, this nicely-maintained property is perfect for a weekend getaway, winter residence or year-long enjoyment. Sitting on a lovely 1.25-acre land with beautiful oaks and pines, pride of ownership is evident throughout this property. This beauty is being used as a weekend retreat by the current owner so most of its furniture is still in excellent condition. Almost everything will go with the sale except for a few personal items. So what are you waiting for? Don't miss out on this opportunity to own paradise. Call now for your private showing!
-
2017-02-04$88,000 Active 844-char remark
Show marketing remark (844 chars)
Have you ever wanted the opportunity to live a "country-lifestyle" but wanted to be still relatively close to major cities? Look no further, as this home in Montura Ranches is yours to own! With just over an hour and a half drive from Fort Myers, West Palm Beach, Fort Lauderdale and Miami, this nicely-maintained property is perfect for a weekend getaway, winter residence or year-long enjoyment. Sitting on a lovely 1.25-acre land with beautiful oaks and pines, pride of ownership is evident throughout this property. This beauty is being used as a weekend retreat by the current owner so most of its furniture is still in excellent condition. Almost everything will go with the sale except for a few personal items. So what are you waiting for? Don't miss out on this opportunity to own paradise. Call now for your private showing!
-
2017-01-31historical
-
2016-12-07$88,000 Active
-
2016-12-06status Active
-
2016-12-06historical
-
2016-10-19status Pending
-
2016-09-10$89,000 Active
-
2016-09-01historical
-
2016-07-12status Active
-
2016-07-03status Pending
-
2016-06-05$89,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,323 · $194/mo
- Projected year-2 tax
- $2,323 · $194/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,400
- − Mortgage interest
- −$7,837
- − Property taxes
- −$2,323
- − Insurance
- −$700
- − Repairs & maintenance
- −$2,112
- − Management
- −$2,112
- − Depreciation
- −$4,070
- Taxable income
- $7,247
- Est. tax owed @ 24.0%
- −$1,739
- After-tax cash flow
- $7,290/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hendry
- NCES district ID
- 1200780
- Math proficiency
- 35% ▼ -11.00%
- Reading proficiency
- 40% ▼ -4.00%
- Median HH income
- $37,043
- Composite
- 31.16/100
- National rank
- #6054
- State rank
- #65 of 73 in FL
Livability — Montura
- Score
- 61/100
- State rank
- #777
- US rank
- #17589
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Montura, FL
- Population (ZIP)
- 21,119
Population outlook (Hendry County) Hauer SSP2
- Today (2025)
- 38,866 people
- By 2030
- 38,558 · -0.8%
- By 2040
- 37,743 · -2.9%
- By 2050
- 36,117 · -7.1%
- By 2075
- 30,070 · -22.6%
- By 2100
- 21,966 · -43.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- Hispanic / Latino 55% Two or more races 26% White 23% Black 18% Native American 3% Asian 2%
- Hispanic origin (detail)
- Mexican 18% Puerto Rican 5% Cuban 18%
- Common ancestry
- Lithuanian 2% Italian 1% Serbian 1%
- Foreign-born
- 30% · Canada, Jamaica, China
- Languages at home
- 48% English-only · Spanish 48% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Hendry
- 2024 margin
- Solid R (+38.3) · D 30.4% · R 68.7%
- 2008→2024 swing
- -31.1pp toward R · 2008: -7.2pp · 2024: -38.3pp
- All cycles
- 2024: R+38.3 2020: R+23.0 2016: R+14.2 2012: R+5.9 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -9.08%
- Current HPI
- 414.9243
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+57.2% since first listed19 events — show timeline
- 2026-05-20 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-05-17 Listed $139,900 Stellar MLS as Distributed by MLS Grid
- 2019-08-12 Listing Removed — FORTMLS
- 2019-03-05 Price Changed $129,000 FORTMLS
- 2019-02-08 Listed $138,000 FORTMLS
- 2017-05-19 Sold (Public Records) $75,000 Public Records
- 2017-05-17 Sold (MLS) $75,000 FORTMLS
- 2017-02-12 Pending — FORTMLS
- 2017-02-04 Listed $88,000 FORTMLS
- 2017-01-31 Listing Removed — FORTMLS
- 2016-12-07 Listed $88,000 FORTMLS
- 2016-12-06 Relisted — FORTMLS
- 2016-12-06 Listing Removed — FORTMLS
- 2016-10-19 Pending — FORTMLS
- 2016-09-10 Listed $89,000 FORTMLS
- 2016-09-01 Listing Removed — FORTMLS
- 2016-07-12 Relisted — FORTMLS
- 2016-07-03 Pending — FORTMLS
- 2016-06-05 Listed $89,000 FORTMLS
Property tax history
+4.5%/yrLatest (2025): $2,323 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…