CashFlowRE
Sign in Sign up
340 Eugenia St SW #503
D- Composite 37.83
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +6.8/30.0
  • Livability +4.2/5.0
  • Rent growth +3.2/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.3/10.0
  • DSCR +1.1/10.0
  • Appreciation +0.0/10.0

$404,900

340 Eugenia St SW #503 · Atlanta, GA 30312
4 bd · 2.5 ba · 1,712 sqft · Townhouse public records · 57 Days on market
Built 2023 10,206 sqft lot $237/sqft · 29% below area Est $613k · 34% under $203/mo HOA · 7% of rent ↓ 29% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to Point 5! This brilliant newly devleoped townhome on the edge of South Downtown, boasts 3 spacious bedrooms, 2.5 luxurious baths, & ATL's most INCREDIBLE rooftop deck w/ skyline views, PLUS a terrace level office/gym/flex space, 2-car garage, & custom designed finishes throughout! Half a mile to everything...this location is just a few blocks from so much of what Atlanta has to offer, with limitless potential & development all around. Right through the front door is the terrace level with flex room & 2-car garage, and a small yard space. Then up to the main level, you'll discover an impressive kitchen with every upgrade next to the dining space & balcony patio, all overlooking the oversized family room. A boutique powder room rounds out the main level. On the upper floor is the primary suite with skyline views, spa-like bath w/ dual vanity, double shower, & a walk-in closet. Next, you'll find two more spacious bedrooms, an elevated hall bath, & laundry. Lastly, the rooftop deck with matchless privacy, panoramic Atlanta skyline views, & limitless outdoor living! This home checks every single box & provides one of Atlanta's most exciting investment opportunities. Just a few short steps to all that is coming in South Downtown, Castleberry Hill, Centennial Yards, Summerhill & much more! Brilliant!

Key facts

  • Rooftop deck
  • Balcony patio
  • Terrace level office

Tags

ROOFTOP DECKTERRACE LEVEL OFFICEFLEX SPACECUSTOM DESIGNED FINISHESIMPRESSIVE KITCHENBALCONY PATIO

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath townhouse listed at $405k.

Deal economics

  • At list price, monthly cash flow is $-622 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $295k (27.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $297k (26.7% below list).
  • Recommended offer: $295k (27.1% below list) — sets the bar for cash-flow.
  • Cap rate 4.4% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.8%/yr); 237 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($83k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 57 days — a 3% lower offer ($393k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 2y ago; this cycle's ask has dropped $45k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $295,004 (27.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 57 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
4.45%
Cash-on-cash
-6.58%
DSCR
0.71
GRM
11.4

CMA / ARV

ARV (median comp)
$612,662
List price
$404,900
Delta
-33.91%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
267 Ralph David Abernathy Blvd 0.41mi 3/2.5 (-1) 1,600 (-6%) 18mo $302,000 $189 50
251 Ralph David Abernathy Blvd 0.42mi 3/2.5 (-1) 1,500 (-12%) 10mo $230,000 $153 47
257 Ralph David Abernathy Blvd SW 0.41mi 3/2.5 (-1) 1,600 (-6%) 24mo $302,000 $189 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.84% rent growth · sell at horizon

5-year hold
IRR
-27.8%
Equity multiple
0.07×
Total profit
$-105,562
Equity at exit
$60,372
10-year hold
IRR
-26.9%
Equity multiple
-0.27×
Total profit
$-144,289
Equity at exit
$35,008

Cash invested: $113,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30312

Rents YoY
2.8%
Active inventory
237
Price-to-rent
11.4×

Monthly cashflow live

Estimated rent
$2,968 high interval (Pro) →
Mortgage (P&I)
$2,123
Tax from tax record
$472 /mo · $5,662/yr
Insurance
$169
HOA
$203
Vacancy / Maint / Mgmt
$623
Net cashflow
$-622

Break-even live

Break-even rent $3,756
Max offer price $295,004
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$101,225
Closing costs
$12,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
306 Fair St SW Atlanta, GA 3.0 3.5 2221 $3,400 $1.53 19d 1 0.27mi
685 Garibaldi St SW Atlanta, GA 3.0 2.5 1868 $1,900 $1.02 19d 1 0.47mi
404 Bass St SW Atlanta, GA 3.0 2.0 1080 $1,850 $1.71 17d 1 0.53mi
697 Pryor St SW Unit 697 Atlanta, GA 3.0 5.0 2000 $4,250 $2.12 5d 1 0.54mi
600 Greensferry Ave SW Atlanta, GA 1.0–3.0 1.0–2.0 949 $1,590 $1.68 8d 16 0.56mi
333 Nelson St SW #223 Atlanta, GA 3.0 2.0 1387 $1,499 $1.08 12d 1 0.61mi
434 Markham St SW Atlanta, GA 3.0 3.0 2010 $3,975 $1.98 24d 1 0.69mi
436 Markham St SW Atlanta, GA 3.0 3.0 2010 $4,000 $1.99 24d 1 0.69mi
565 Hank Aaron Dr SW Atlanta, GA 1.0–3.0 1.0–2.0 1139 $3,070 $2.70 2d 23 0.72mi
484 Fraser St SE Unit 484 Atlanta, GA 3.0 2.5 1580 $2,350 $1.49 24d 1 0.75mi
53 Hammock Pl SE Atlanta, GA 3.0 2.5 1510 $2,895 $1.92 5d 1 0.76mi
250 Martin Luther King Junior Dr SW Atlanta, GA 3.0 1.0–3.0 989 $5,999 $6.07 2d 78 0.78mi
776 Metropolitan Pkwy SW Atlanta, GA 2.0–3.0 2.0–3.0 1212 $2,410 $1.99 2d 6 0.78mi
71 Fulton St SE Atlanta, GA 3.0 2.5 1580 $2,395 $1.52 20d 1 0.80mi
71 Fulton St SE Atlanta, GA 3.0 2.5 1580 $2,395 $1.52 24d 1 0.80mi
570 Reed St SE Atlanta, GA 4.0 3.0 1812 $4,250 $2.35 19d 1 0.83mi
85 Hammock Pl SE Atlanta, GA 3.0 2.5 1600 $3,600 $2.25 24d 1 0.84mi
89 Woodward Ave SE Atlanta, GA 1.0–3.0 1.0–2.0 1013 $1,990 $1.96 1d 30 0.87mi
472 Martin St SE #6 Atlanta, GA 3.0 3.5 1496 $4,200 $2.81 24d 1 0.88mi
64 Bass St SE Atlanta, GA 3.0 3.0 2100 $3,295 $1.57 21d 1 0.91mi
55 Maple St NW Atlanta, GA 1.0–3.0 1.0–2.0 862 $2,170 $2.52 5d 35 0.91mi
72 Ormond St SW Atlanta, GA 3.0 2.0 1664 $3,800 $2.28 24d 1 0.93mi
875 Beryl St SW Atlanta, GA 3.0 2.5 2060 $2,850 $1.38 14d 1 0.95mi
564 Hope St SW Unit A Atlanta, GA 4.0 2.0 1188 $2,300 $1.94 24d 1 0.97mi
802 Lowndes Ave SW Atlanta, GA 3.0 2.0 1872 $2,550 $1.36 22d 1 0.99mi
51 Little St SE Atlanta, GA 3.0 2.5 1478 $2,995 $2.03 24d 1 1.01mi
767 Terry St SE Unit B Atlanta, GA 3.0 2.0 1330 $2,600 $1.95 24d 1 1.03mi
875 Hank Aaron Dr SW Atlanta, GA 1.0–3.0 1.0–2.0 916 $1,688 $1.84 24d 1 1.05mi
230 Martin Luther King Jr Dr SE Atlanta, GA 3.0 1.0–3.0 979 $3,190 $3.26 2d 21 1.14mi
1040 Smith St SW Atlanta, GA 3.0 2.5 1500 $1,595 $1.06 24d 1 1.16mi
152 Joseph Echols Lowery Blvd SW Atlanta, GA 4.0 3.0 1822 $4,000 $2.20 24d 1 1.18mi
746 Joseph E Lowery Blvd SW Atlanta, GA 3.0 2.5 1940 $2,550 $1.31 24d 1 1.21mi
906 Allene Ave SW Atlanta, GA 3.0 2.0 1500 $3,500 $2.33 22d 1 1.21mi
903 Beecher St SW Unit 905 Beecher Atlanta, GA 3.0 2.0 1500 $4,000 $2.67 22d 1 1.24mi
903 Beecher St SW Atlanta, GA 3.0 2.0 1500 $7,500 $5.00 24d 1 1.24mi
907 Beecher St SW Atlanta, GA 4.0 2.0 1890 $6,500 $3.44 22d 1 1.25mi
976 Dunning St SE Unit A Atlanta, GA 3.0 2.5 1598 $3,150 $1.97 22d 1 1.26mi
884 T P Burruss SR Dr SW Atlanta, GA 3.0 2.0 1366 $2,299 $1.68 24d 1 1.26mi
954 Parsons St SW Atlanta, GA 4.0 3.5 1376 $2,800 $2.03 22d 1 1.26mi
321 Orleans St SE Unit Labs Atlanta, GA 4.0 2.0 1615 $3,300 $2.04 19d 1 1.28mi

HOA detail

Monthly dues
$203 · $2,436/yr
Likely covers
gym

Listing history 31 events

  1. 2026-06-18
    days on market $404,900 Active 57 DOM
  2. 2026-06-17
    days on market $404,900 Active 56 DOM
  3. 2026-06-16
    days on market $404,900 Active 55 DOM
  4. 2026-06-15
    days on market $404,900 Active 54 DOM
  5. 2026-06-13
    days on market $404,900 Active 52 DOM
  6. 2026-06-13
    pricedays on market $404,900 Active 51 DOM
  7. 2026-06-09
    days on market $424,900 Active 48 DOM
  8. 2026-06-08
    days on market $424,900 Active 47 DOM
  9. 2026-06-07
    days on market $424,900 Active 46 DOM
  10. 2026-06-04
    days on market $424,900 Active 43 DOM
  11. 2026-06-03
    days on market $424,900 Active 42 DOM
  12. 2026-06-02
    days on market $424,900 Active 41 DOM
  13. 2026-06-01
    days on market $424,900 Active 40 DOM
  14. 2026-05-31
    days on market $424,900 Active 39 DOM
  15. 2026-05-13
    price $424,900 1364-char remark
    Show marketing remark (1364 chars)

    Welcome to Point 5! This brilliant newly devleoped townhome on the edge of South Downtown, boasts 3 spacious bedrooms, 2.5 luxurious baths, & ATL's most INCREDIBLE rooftop deck w/ skyline views, PLUS a terrace level office/gym/flex space, 2-car garage, & custom designed finishes throughout! Half a mile to everything...this location is just a few blocks from so much of what Atlanta has to offer, with limitless potential & development all around. Right through the front door is the terrace level with flex room & 2-car garage, and a small yard space. Then up to the main level, you'll discover an impressive kitchen with every upgrade next to the dining space & balcony patio, all overlooking the oversized family room. A boutique powder room rounds out the main level. On the upper floor is the primary suite with skyline views, spa-like bath w/ dual vanity, double shower, & a walk-in closet. Next, you'll find two more spacious bedrooms, an elevated hall bath, & laundry. Lastly, the rooftop deck with matchless privacy, panoramic Atlanta skyline views, & limitless outdoor living! This home checks every single box & provides one of Atlanta's most exciting investment opportunities. Just a few short steps to all that is coming in South Downtown, Castleberry Hill, Centennial Yards, Summerhill & much more! Brilliant!

  16. 2026-05-13
    price $424,900 1364-char remark
    Show marketing remark (1364 chars)

    Welcome to Point 5! This brilliant newly devleoped townhome on the edge of South Downtown, boasts 3 spacious bedrooms, 2.5 luxurious baths, & ATL's most INCREDIBLE rooftop deck w/ skyline views, PLUS a terrace level office/gym/flex space, 2-car garage, & custom designed finishes throughout! Half a mile to everything...this location is just a few blocks from so much of what Atlanta has to offer, with limitless potential & development all around. Right through the front door is the terrace level with flex room & 2-car garage, and a small yard space. Then up to the main level, you'll discover an impressive kitchen with every upgrade next to the dining space & balcony patio, all overlooking the oversized family room. A boutique powder room rounds out the main level. On the upper floor is the primary suite with skyline views, spa-like bath w/ dual vanity, double shower, & a walk-in closet. Next, you'll find two more spacious bedrooms, an elevated hall bath, & laundry. Lastly, the rooftop deck with matchless privacy, panoramic Atlanta skyline views, & limitless outdoor living! This home checks every single box & provides one of Atlanta's most exciting investment opportunities. Just a few short steps to all that is coming in South Downtown, Castleberry Hill, Centennial Yards, Summerhill & much more! Brilliant!

  17. 2026-04-22
    listed $449,900 New 1364-char remark
    Show marketing remark (1364 chars)

    Welcome to Point 5! This brilliant newly devleoped townhome on the edge of South Downtown, boasts 3 spacious bedrooms, 2.5 luxurious baths, & ATL's most INCREDIBLE rooftop deck w/ skyline views, PLUS a terrace level office/gym/flex space, 2-car garage, & custom designed finishes throughout! Half a mile to everything...this location is just a few blocks from so much of what Atlanta has to offer, with limitless potential & development all around. Right through the front door is the terrace level with flex room & 2-car garage, and a small yard space. Then up to the main level, you'll discover an impressive kitchen with every upgrade next to the dining space & balcony patio, all overlooking the oversized family room. A boutique powder room rounds out the main level. On the upper floor is the primary suite with skyline views, spa-like bath w/ dual vanity, double shower, & a walk-in closet. Next, you'll find two more spacious bedrooms, an elevated hall bath, & laundry. Lastly, the rooftop deck with matchless privacy, panoramic Atlanta skyline views, & limitless outdoor living! This home checks every single box & provides one of Atlanta's most exciting investment opportunities. Just a few short steps to all that is coming in South Downtown, Castleberry Hill, Centennial Yards, Summerhill & much more! Brilliant!

  18. 2026-04-22
    listed $449,900 Active 1364-char remark
    Show marketing remark (1364 chars)

    Welcome to Point 5! This brilliant newly devleoped townhome on the edge of South Downtown, boasts 3 spacious bedrooms, 2.5 luxurious baths, & ATL's most INCREDIBLE rooftop deck w/ skyline views, PLUS a terrace level office/gym/flex space, 2-car garage, & custom designed finishes throughout! Half a mile to everything...this location is just a few blocks from so much of what Atlanta has to offer, with limitless potential & development all around. Right through the front door is the terrace level with flex room & 2-car garage, and a small yard space. Then up to the main level, you'll discover an impressive kitchen with every upgrade next to the dining space & balcony patio, all overlooking the oversized family room. A boutique powder room rounds out the main level. On the upper floor is the primary suite with skyline views, spa-like bath w/ dual vanity, double shower, & a walk-in closet. Next, you'll find two more spacious bedrooms, an elevated hall bath, & laundry. Lastly, the rooftop deck with matchless privacy, panoramic Atlanta skyline views, & limitless outdoor living! This home checks every single box & provides one of Atlanta's most exciting investment opportunities. Just a few short steps to all that is coming in South Downtown, Castleberry Hill, Centennial Yards, Summerhill & much more! Brilliant!

  19. 2025-01-03
    historical $2,900
  20. 2024-12-20
    listed $2,900
  21. 2024-12-19
    historical $2,900
  22. 2024-10-04
    listed $2,900
  23. 2024-10-04
    historical $2,900
  24. 2024-07-09
    price $2,900
  25. 2024-05-22
    listed $3,000
  26. 2024-05-22
    historical $3,000
  27. 2024-05-11
    listed $3,000
  28. 2024-05-02
    historical
  29. 2024-05-02
    historical
  30. 2024-02-24
    listed $599,900 Active
  31. 2024-02-24
    listed $599,900 New

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$5,662 · $472/mo
Projected year-2 tax
$5,662 · $472/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,617
− Mortgage interest
−$22,681
− Property taxes
−$5,662
− Insurance
−$2,024
− Repairs & maintenance
−$2,849
− Management
−$2,849
− HOA
−$2,436
− Depreciation
−$11,779
Taxable loss
−$14,664
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,519
After-tax cash flow
$-3,946/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
26,942
Household income
$82,779
Rent vs Own
65.0% rent · 35.0% own
Severe rent burden
2010.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
Black 46% White 41% Hispanic / Latino 6% Two or more races 5% Asian 4%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Romanian 2% Lithuanian 1% Slovak 1%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 5% Other Indo-European 1% Chinese 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -507.19%
Current HPI
240.8692
Rent YoY
▲ 2.84%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-29.2% since first listed
17 events — show timeline
  • 2026-05-13 Price Changed $424,900 GAMLS
  • 2026-05-13 Price Changed $424,900 FMLS
  • 2026-04-22 Listed $449,900 FMLS
  • 2026-04-22 Listed $449,900 GAMLS
  • 2025-01-03 Rental Removed $2,900 PROPERTYWARE
  • 2024-12-20 Listed for Rent $2,900 PROPERTYWARE
  • 2024-12-19 Rental Removed $2,900 FMLS
  • 2024-10-04 Listed for Rent $2,900 FMLS
  • 2024-10-04 Rental Removed $2,900 GAMLS
  • 2024-07-09 Price Changed $2,900 GAMLS
  • 2024-05-22 Listed for Rent $3,000 GAMLS
  • 2024-05-22 Rental Removed $3,000 PROPERTYWARE
  • 2024-05-11 Listed for Rent $3,000 PROPERTYWARE
  • 2024-05-02 Listing Removed GAMLS
  • 2024-05-02 Listing Removed FMLS
  • 2024-02-24 Listed $599,900 GAMLS
  • 2024-02-24 Listed $599,900 FMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…