24-Plex
315 Barrow St · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Rent growth +3.8/5.0
- Schools +3.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.1/10.0
$2,225,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 24 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
24-unit apartment complex built in 1995 by ALASKA HOUSING INITIATIVES INC, a non-profit organization, under the federal low-Income housing program. This 3-story apartment complex has 6 one-Br, 10 Two-Br and 8 Three-Br units. The property is elevatored, sprinklered and has fire alarm system. On-Site Laundry is available. Marketing Brochure available through Listing Licensee. The property has been s
Key facts
- Elevatored
- Fire alarm system
- Sprinklered
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6×1bd/1.0ba + 10×2bd/1.0ba + 8×3bd/1.0ba units multifamily listed at $2.23M.
Deal economics
- At list price, monthly cash flow is $26k ($314k/yr) — positive. Per door: $1k/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($50k rent vs $2.23M).
- Recommended offer: $2.19M (1.5% below list) — sets the bar for market timing.
- Cap rate 20.4% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Denali Montessori Elementary (math 32% / reading 37%, grade F, #93 of 156 statewide, top 66%, 362 students, 0% FRL); Central Middle School of Science (math 17% / reading 32%, grade F, #30 of 36 statewide, top 86%, 371 students, 80% FRL) — zoned schools at 40% FRL track the district average.
- Market conditions: Rents rising fast (+5.1%/yr); 102 active listings in the ZIP; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
- At $50,243/mo this rent would consume 850% of the median local household income ($71k/yr) (locally 889% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $15k of loan paydown is wiped out by about $67k of value loss. Plan a longer hold.
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.1% rent growth), your $623k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($2.19M) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.26% ✓
- Cap rate
- 20.41%
- Cash-on-cash
- 50.40%
- DSCR
- 3.24
- GRM
- 3.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 5.12% rent growth · sell at horizon
- IRR
- 50.4%
- Equity multiple
- 3.27×
- Total profit
- $1,415,164
- Equity at exit
- $331,755
- IRR
- 56.7%
- Equity multiple
- 7.17×
- Total profit
- $3,845,819
- Equity at exit
- $192,377
Cash invested: $623,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99501
- Home prices YoY
- -3.7%
- Rents YoY
- 5.1%
- Active inventory
- 102
- Price-to-rent
- 91.5×
Monthly cashflow live
- Estimated rent
- $50,243 high interval (Pro) →
- Mortgage (P&I)
- −$11,668
- Tax from tax record
- −$929 /mo · $11,144/yr
- Insurance
- −$927
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$10,551
- Net cashflow
- $26,168
Break-even live
Sensitivity live
| Price | -10% $27,428 | -5% $26,798 | +0% $26,168 | +5% $25,538 | +10% $24,909 |
|---|---|---|---|---|---|
| Rent | -10% $22,199 | -5% $24,183 | +0% $26,168 | +5% $28,153 | +10% $30,137 |
| Rate | -1.0pp $27,289 | -0.5pp $26,734 | base $26,168 | +0.5pp $25,591 | +1.0pp $25,005 |
24-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 6× units | 1 | 1 | $12,156 |
| #1 | 1 | 1 | $2,026 |
| #2 | 1 | 1 | $2,026 |
| #3 | 1 | 1 | $2,026 |
| #4 | 1 | 1 | $2,026 |
| #5 | 1 | 1 | $2,026 |
| #6 | 1 | 1 | $2,026 |
| 10× units | 2 | 1 | $21,090 |
| #7 | 2 | 1 | $2,109 |
| #8 | 2 | 1 | $2,109 |
| #9 | 2 | 1 | $2,109 |
| #10 | 2 | 1 | $2,109 |
| #11 | 2 | 1 | $2,109 |
| #12 | 2 | 1 | $2,109 |
| #13 | 2 | 1 | $2,109 |
| #14 | 2 | 1 | $2,109 |
| #15 | 2 | 1 | $2,109 |
| #16 | 2 | 1 | $2,109 |
| 8× units | 3 | 1 | $17,000 |
| #17 | 3 | 1 | $2,125 |
| #18 | 3 | 1 | $2,125 |
| #19 | 3 | 1 | $2,125 |
| #20 | 3 | 1 | $2,125 |
| #21 | 3 | 1 | $2,125 |
| #22 | 3 | 1 | $2,125 |
| #23 | 3 | 1 | $2,125 |
| #24 | 3 | 1 | $2,125 |
| Total (24 units) | $50,243 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $556,250
- Closing costs
- $66,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-04-09status Pending
-
2026-03-18$2,225,000 Active
-
2011-12-22soldstatus
-
2011-12-22soldstatus
-
2011-12-22soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $11,144 · $929/mo
- Projected year-2 tax
- $18,811 · $1,568/mo
- Expected delta
- +$7,667/yr (+$639/mo · 68.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $602,916
- − Mortgage interest
- −$124,635
- − Property taxes
- −$11,144
- − Insurance
- −$11,125
- − Repairs & maintenance
- −$48,233
- − Management
- −$48,233
- − Depreciation
- −$64,727
- Taxable income
- $294,818
- Est. tax owed @ 24.0%
- −$70,756
- After-tax cash flow
- $243,260/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 16,175
- Household income
- $70,891
- Rent vs Own
- Severe rent burden
- 889.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 53% Hispanic / Latino 11% Two or more races 11% Native American 9% Black 9% Asian 6% Pacific Islander 4%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 3% Dominican 1%
- Common ancestry
- Portuguese 3% Slovak 3% Romanian 2%
- Foreign-born
- 12% · Canada, Jamaica, China
- Languages at home
- 81% English-only · Spanish 7% Other Asian/Pacific 2% Tagalog/Filipino 2%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -9.72%
- Current HPI
- 251.948
- Rent YoY
- ▲ 5.12%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
5 events — show timeline
- 2026-04-09 Pending — AKMLS
- 2026-03-18 Listed $2,225,000 AKMLS
- 2011-12-22 Sold (Public Records) — Public Records
- 2011-12-22 Sold (Public Records) — Public Records
- 2011-12-22 Sold (Public Records) — Public Records
Property tax history
-2.4%/yrLatest (2023): $11,144 · +194.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…