Duplex
194 Genesee St · Auburn, NY
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.3/30.0
- ARV discount +7.5/15.0
- DSCR +4.3/10.0
- 1% rule +3.8/10.0
- Livability +3.7/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$349,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 2 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Exceptional mixed-use investment opportunity in a prime Auburn location! This five-unit building at 194 W Genesee St sits just steps from downtown, offering outstanding visibility, convenience, and long-term upside potential. The property is currently configured as four residential apartments, with two units combined and utilized as a commercial office space. The space has the potential to be converted back to two separate apartments — creating the opportunity for a full five-unit residential income property and increased cash flow. Each unit features soaring ceilings that enhance the natural light and create a spacious, open feel rarely found in properties of this era. The building does require cosmetic updates and some improvements, but the fundamentals are strong — making it an ideal value-add opportunity for an investor looking to build equity and maximize returns. Major mechanical updates include all new furnaces, offering peace of mind and efficiency. Additional highlights include a one-car attached garage for storage and a large private parking lot accommodating six or more vehicles — a significant asset this close to downtown. With its flexible layout, prime location, strong rental potential, and room to add value, this property is a smart investment opportunity with substantial upside. Bring your vision and transform this into a high-performing income producer. This is a duplicate listing with MLS # S1663310
Key facts
- Soaring ceilings
- Natural light
- Five-unit building
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/?-bath units multifamily listed at $350k.
Deal economics
- At list price, monthly cash flow is $63 ($760/yr) — positive. Per door: $32/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $308k (12.0% below list).
- Recommended offer: $308k (12.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 74/100 on livability (#298 in NY, #4,814 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, amenities D-, commute F.
- Auburn City School District (town): math 31% / reading 39% proficiency, ranked #558 of 590 in NY (top 95%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 221 active listings in the ZIP; 161 units permitted in Cayuga County in 2024 (65 in 5+ unit buildings).
- At $3,078/mo this rent would consume 61% of the median local household income ($61k/yr) (locally 1449% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Cayuga County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 115 days — a 9% lower offer ($318k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $90k; list at $350k implies a 289% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 115 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.51%
- Cash-on-cash
- 0.78%
- DSCR
- 1.03
- GRM
- 9.5
CMA / ARV
- ARV (median comp)
- $350,000
- List price
- $349,900
- Delta
- -0.03%
- Verdict
- FAIR
- Comps
- 9 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.1%
- Equity multiple
- 0.46×
- Total profit
- $-52,650
- Equity at exit
- $52,171
- IRR
- -6.5%
- Equity multiple
- 0.59×
- Total profit
- $-40,589
- Equity at exit
- $30,253
Cash invested: $97,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 13021
- Home prices YoY
- -22.4%
- Active inventory
- 221
- Price-to-rent
- 18.9×
Monthly cashflow live
- Estimated rent
- $3,078 medium interval (Pro) →
- Mortgage (P&I)
- −$1,835
- Tax from tax record
- −$388 /mo · $4,651/yr
- Insurance
- −$146
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$646
- Net cashflow
- $63
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | — | $3,078 |
| #1 | 2 | — | $1,539 |
| #2 | 2 | — | $1,539 |
| Total (2 units) | $3,078 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $87,475
- Closing costs
- $10,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-19days on market $349,900 Active 115 DOM
-
2026-06-18days on market $349,900 Active 114 DOM
-
2026-06-17days on market $349,900 Active 113 DOM
-
2026-06-16days on market $349,900 Active 112 DOM
-
2026-06-15days on market $349,900 Active 111 DOM
-
2026-06-14days on market $349,900 Active 109 DOM
-
2026-06-12days on market $349,900 Active 108 DOM
-
2026-06-09days on market $349,900 Active 105 DOM
-
2026-06-08days on market $349,900 Active 104 DOM
-
2026-06-07days on market $349,900 Active 103 DOM
-
2026-06-05days on market $349,900 Active 100 DOM
-
2026-06-03days on market $349,900 Active 99 DOM
-
2026-06-02days on market $349,900 Active 98 DOM
-
2026-06-01days on market $349,900 Active 97 DOM
-
2026-05-31days on market $349,900 Active 96 DOM
-
2026-05-30days on market $349,900 Active 95 DOM
-
2026-05-04price $374,900 1458-char remark
Show marketing remark (1458 chars)
Exceptional mixed-use investment opportunity in a prime Auburn location! This five-unit building at 194 W Genesee St sits just steps from downtown, offering outstanding visibility, convenience, and long-term upside potential. The property is currently configured as four residential apartments, with two units combined and utilized as a commercial office space. The space has the potential to be converted back to two separate apartments — creating the opportunity for a full five-unit residential income property and increased cash flow. Each unit features soaring ceilings that enhance the natural light and create a spacious, open feel rarely found in properties of this era. The building does require cosmetic updates and some improvements, but the fundamentals are strong — making it an ideal value-add opportunity for an investor looking to build equity and maximize returns. Major mechanical updates include all new furnaces, offering peace of mind and efficiency. Additional highlights include a one-car attached garage for storage and a large private parking lot accommodating six or more vehicles — a significant asset this close to downtown. With its flexible layout, prime location, strong rental potential, and room to add value, this property is a smart investment opportunity with substantial upside. Bring your vision and transform this into a high-performing income producer. This is a duplicate listing with MLS # S1663310
-
2026-02-24$399,900 Active 1458-char remark
Show marketing remark (1458 chars)
Exceptional mixed-use investment opportunity in a prime Auburn location! This five-unit building at 194 W Genesee St sits just steps from downtown, offering outstanding visibility, convenience, and long-term upside potential. The property is currently configured as four residential apartments, with two units combined and utilized as a commercial office space. The space has the potential to be converted back to two separate apartments — creating the opportunity for a full five-unit residential income property and increased cash flow. Each unit features soaring ceilings that enhance the natural light and create a spacious, open feel rarely found in properties of this era. The building does require cosmetic updates and some improvements, but the fundamentals are strong — making it an ideal value-add opportunity for an investor looking to build equity and maximize returns. Major mechanical updates include all new furnaces, offering peace of mind and efficiency. Additional highlights include a one-car attached garage for storage and a large private parking lot accommodating six or more vehicles — a significant asset this close to downtown. With its flexible layout, prime location, strong rental potential, and room to add value, this property is a smart investment opportunity with substantial upside. Bring your vision and transform this into a high-performing income producer. This is a duplicate listing with MLS # S1663310
-
1999-09-17soldstatus $90,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $4,651 · $388/mo
- Projected year-2 tax
- $5,282 · $440/mo
- Expected delta
- +$631/yr (+$53/mo · 13.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,936
- − Mortgage interest
- −$19,600
- − Property taxes
- −$4,651
- − Insurance
- −$1,750
- − Repairs & maintenance
- −$2,955
- − Management
- −$2,955
- − Depreciation
- −$10,179
- Taxable loss
- −$5,153
- Est. tax savings @ 24.0%
- +$1,237
- After-tax cash flow
- $1,997/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Auburn City School District
- NCES district ID
- 3603480
- Math proficiency
- 31% ▼ -17.00%
- Reading proficiency
- 39% ▲ 2.00%
- Median HH income
- $43,567
- Composite
- 29.71/100
- National rank
- #6452
- State rank
- #558 of 590 in NY
Livability — Auburn
- Score
- 74/100
- State rank
- #298
- US rank
- #4814
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Auburn, NY
- County
- Cayuga County · 37,247 people
- City population
- 37,247
- Metro
- Auburn, NY
- Population (ZIP)
- 37,247
- Household income
- $60,712
- Rent vs Own
- Severe rent burden
- 1449.0
Population outlook (Cayuga County) Hauer SSP2
- Today (2025)
- 74,820 people
- By 2030
- 72,402 · -3.2%
- By 2040
- 66,917 · -10.6%
- By 2050
- 61,007 · -18.5%
- By 2075
- 48,047 · -35.8%
- By 2100
- 34,512 · -53.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 7% Black 3% Hispanic / Latino 3%
- Common ancestry
- Romanian 8% Subsaharan African 3% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · Spanish 2% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Cayuga
- 2024 margin
- R (+13.0) · D 43.5% · R 56.5%
- 2008→2024 swing
- -21.5pp toward R · 2008: 8.5pp · 2024: -13.0pp
- All cycles
- 2024: R+13.0 2020: R+9.2 2016: R+13.2 2012: D+10.8 2008: D+8.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -97.53%
- Current HPI
- 338.5537
- Rent YoY
- —
- Metro
- Auburn, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+316.6% since first listed3 events — show timeline
- 2026-05-04 Price Changed $374,900 CNYIS
- 2026-02-24 Listed $399,900 CNYIS
- 1999-09-17 Sold (Public Records) $90,000 Public Records
Property tax history
+0.0%/yrLatest (2015): $4,651 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…