1693 Elfleda St · Lorain, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +13.1/15.0
- Cash flow +7.6/30.0
- Livability +3.4/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +1.7/10.0
- 1% rule +1.0/10.0
- Appreciation +0.0/10.0
$189,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled on a generous 0.33-acre lot, this unique property offers a blend of comfort and opportunity with its versatile living arrangements and modern amenities. The primary residence features a charming 3-bedroom, 1-bath layout in the front, ideal for family living, complemented by a separate 1-bedroom, 1-bath unit in the rear, perfect for extended family, guests, or potential rental income. Adding to its allure, the property boasts a substantial 864 sq ft two-car garage equipped with electricity, including a 220 outlet and plumbing for a kitchen and bath. This space presents a myriad of possibilities, from an additional living area to an income-generating rental unit. Recent upgrades in 2024 enhance the home's appeal, including a new roof, siding, HVAC system, and exterior doors. Septic newer (2022) The new porch at the back entrance provides a welcoming touch, and with three driveways, there's ample parking for residents and visitors alike. This property is a rare find, offering flexibility, modern convenience, and potential for future growth. Schedule your showing today!
Key facts
- New siding
- Separate unit
- 0.33-acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $-232 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $149k (21.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $115k (39.7% below list).
- Recommended offer: $115k (39.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 67/100 on livability (#595 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, amenities D, health & safety D.
- Clearview Local (suburban): math 21% / reading 44% proficiency, ranked #574 of 656 in OH (top 88%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 81 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,098 units permitted in Lorain County in 2024 (20 in 5+ unit buildings).
- This rent runs 34% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 207 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 24y ago; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 207 days. Have you received any prior offers? Is the seller open to a 40% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.60% ✗
- Cap rate
- 4.83%
- Cash-on-cash
- -5.23%
- DSCR
- 0.77
- GRM
- 13.8
CMA / ARV
- ARV (median comp)
- $217,033
- List price
- $189,900
- Delta
- -12.50%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5023 Hecock Ave | 0.29mi | 3/1.5 | 1,344 (+4%) | 14mo | $185,000 | $138 | 66 |
| 42048 Wilbur St | 0.27mi | 2/1.0 (-1) | 1,200 (-7%) | 19mo | $52,500 | $44 | 54 |
| 5405 Hecock Ave | 0.14mi | 4/2.0 (+1) | 1,477 (+14%) | 9mo | $190,000 | $129 | 53 |
| 41663 Rosewood St | 0.69mi | 3/2.0 | 1,320 (+2%) | 12mo | $200,000 | $152 | 50 |
| 41651 Northwood St | 0.66mi | 2/2.0 (-1) | 1,204 (-7%) | 1mo | $165,000 | $137 | 47 |
| 4341 Laurel Rd | 0.47mi | 3/1.0 | 1,140 (-12%) | 19mo | $167,700 | $147 | 42 |
| 41629 Northwood St | 0.69mi | 3/2.0 | 1,456 (+12%) | 2mo | $128,000 | $88 | 42 |
| 4248 Laurel Rd | 0.50mi | 3/1.5 | 1,168 (-10%) | 21mo | $169,900 | $145 | 41 |
| 41631 Rosewood St | 0.73mi | 2/1.0 (-1) | 1,429 (+10%) | 10mo | $169,900 | $119 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -25.3%
- Equity multiple
- 0.14×
- Total profit
- $-45,613
- Equity at exit
- $28,315
- IRR
- -21.6%
- Equity multiple
- -0.11×
- Total profit
- $-59,082
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44055
- Home prices YoY
- -30.5%
- Active inventory
- 81
- Price-to-rent
- 13.8×
Monthly cashflow live
- Estimated rent
- $1,145 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$61 /mo · $734/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$240
- Net cashflow
- $-232
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4850 Oneil Blvd Lorain, OH | 2.0–3.0 | 1.0–1.5 | 981 | $915 | $0.93 | 1d | 1 | 0.68mi |
| 1850 E 33rd St Lorain, OH | 2.0 | 1.0 | 1344 | $995 | $0.74 | 1d | 1 | 1.41mi |
| 1911 E 34th St Lorain, OH | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 1d | 1 | 1.41mi |
Listing history 4 events
-
2026-03-05price $189,900 1090-char remark
Show marketing remark (1090 chars)
Nestled on a generous 0.33-acre lot, this unique property offers a blend of comfort and opportunity with its versatile living arrangements and modern amenities. The primary residence features a charming 3-bedroom, 1-bath layout in the front, ideal for family living, complemented by a separate 1-bedroom, 1-bath unit in the rear, perfect for extended family, guests, or potential rental income. Adding to its allure, the property boasts a substantial 864 sq ft two-car garage equipped with electricity, including a 220 outlet and plumbing for a kitchen and bath. This space presents a myriad of possibilities, from an additional living area to an income-generating rental unit. Recent upgrades in 2024 enhance the home's appeal, including a new roof, siding, HVAC system, and exterior doors. Septic newer (2022) The new porch at the back entrance provides a welcoming touch, and with three driveways, there's ample parking for residents and visitors alike. This property is a rare find, offering flexibility, modern convenience, and potential for future growth. Schedule your showing today!
-
2025-10-28$199,900 Active 1090-char remark
Show marketing remark (1090 chars)
Nestled on a generous 0.33-acre lot, this unique property offers a blend of comfort and opportunity with its versatile living arrangements and modern amenities. The primary residence features a charming 3-bedroom, 1-bath layout in the front, ideal for family living, complemented by a separate 1-bedroom, 1-bath unit in the rear, perfect for extended family, guests, or potential rental income. Adding to its allure, the property boasts a substantial 864 sq ft two-car garage equipped with electricity, including a 220 outlet and plumbing for a kitchen and bath. This space presents a myriad of possibilities, from an additional living area to an income-generating rental unit. Recent upgrades in 2024 enhance the home's appeal, including a new roof, siding, HVAC system, and exterior doors. Septic newer (2022) The new porch at the back entrance provides a welcoming touch, and with three driveways, there's ample parking for residents and visitors alike. This property is a rare find, offering flexibility, modern convenience, and potential for future growth. Schedule your showing today!
-
2003-01-07historical
-
2002-10-07$155,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $734 · $61/mo
- Projected year-2 tax
- $1,848 · $154/mo
- Expected delta
- +$1,114/yr (+$93/mo · 151.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,740
- − Mortgage interest
- −$10,637
- − Property taxes
- −$734
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,099
- − Management
- −$1,099
- − Depreciation
- −$5,524
- Taxable loss
- −$6,304
- Est. tax savings @ 24.0%
- +$1,513
- After-tax cash flow
- $-1,266/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clearview Local
- NCES district ID
- 3904813
- Math proficiency
- 21% ▼ -29.00%
- Reading proficiency
- 44% ▼ -13.00%
- Median HH income
- $31,733
- Composite
- 26.44/100
- National rank
- #7219
- State rank
- #574 of 656 in OH
Livability — Lorain
- Score
- 67/100
- State rank
- #595
- US rank
- #10183
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lorain County · 219,437 people
- City population
- 69,409
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 20,043
- Household income
- $40,636
- Rent vs Own
- Severe rent burden
- 1140.0
Population outlook (Lorain County) Hauer SSP2
- Today (2025)
- 314,924 people
- By 2030
- 317,546 · +0.8%
- By 2040
- 317,962 · +1.0%
- By 2050
- 312,872 · -0.7%
- By 2075
- 301,806 · -4.2%
- By 2100
- 278,271 · -11.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 41% Hispanic / Latino 37% Two or more races 24% Black 14%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 27%
- Common ancestry
- Romanian 5% Slovak 1%
- Foreign-born
- 4% · Canada, Guatemala
- Languages at home
- 75% English-only · Spanish 23%
Political lean MEDSL · Lorain
- 2024 margin
- Lean R (+5.7) · D 46.7% · R 52.4%
- 2008→2024 swing
- -23.6pp toward R · 2008: 17.9pp · 2024: -5.7pp
- All cycles
- 2024: R+5.7 2020: R+2.5 2016: R+0.3 2012: D+14.4 2008: D+17.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -79.26%
- Current HPI
- 180.9309
- Rent YoY
- —
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+22.5% since first listed4 events — show timeline
- 2026-03-05 Price Changed $189,900 MLSNOW
- 2025-10-28 Listed $199,900 MLSNOW
- 2003-01-07 Listing Removed — MLSNOW
- 2002-10-07 Listed $155,000 MLSNOW
Property tax history
-2.2%/yrLatest (2025): $734 · -38.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…