Multi-family
111 S 7th St · Olean, NY
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.27%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 2/10 · Minimal
- Hot days now (above 90°F)
- 8 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.5/30.0
- ARV discount +9.8/15.0
- DSCR +6.5/10.0
- 1% rule +5.2/10.0
- Livability +3.6/5.0
- Schools +3.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Beautiful hardwood floors flow throughout this well-maintained home, offering flexility as either a spacious single-family residence or a desirable multi-family investment opportunity. It is zoned for both! Featuring 4 bedrooms and 2 full bathrooms, this property is centrally located in the heart of Olean, close to shopping, dining, and everyday conveniences. The main level includes 3 bedrooms and 1 full bath, while the upper level offers a private 1-bedroom suite complete with its own full bath and kitchen - ideal for extended family, guests, or rental income potential. Meticulously cared for, this home showcases hardwood floors in excellent condition, charming cedar closets, brand-new double-pane windows, a newer energy efficient furnace, and a newer hot water tank - resulting in impressively low utility bills. Washer and dryer units on both floors are included for added covenience. Step outside to enjoy a beautiful back porch overlooking a private, enclosed yard - perfect for children, pets, relaxing, or entertaining. As an added bonus, you'll love the low property taxes that make this home even more attractive. This is truly a versatile and move-in ready property offering comfort, efficiency, and value! This is also listed as a single family home #B1649461
Key facts
- 4,480 sq ft lot
- Built 1920
- Listed 187 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $150k.
Deal economics
- At list price, monthly cash flow is $198 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 72/100 on livability (#353 in NY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Olean City School District (town): math 40% / reading 43% proficiency, ranked #511 of 590 in NY (top 87%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 141 active listings in the ZIP; 128 units permitted in Cattaraugus County in 2024 (21 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Cattaraugus County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 187 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 187 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.88%
- Cash-on-cash
- 5.67%
- DSCR
- 1.25
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $158,022
- List price
- $149,900
- Delta
- -5.14%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 128 S 8th St | 0.11mi | 5/2.5 (+1) | 2,448 (+5%) | 3mo | $60,000 | $25 | 77 |
| 604 Irving St | 0.18mi | 4/2.0 | 2,158 (-7%) | 12mo | $144,160 | $67 | 69 |
| 509 Irving St | 0.22mi | 4/2.0 | 2,205 (-5%) | 15mo | $76,000 | $34 | 68 |
| 207 N 11th St | 0.36mi | 5/2.0 (+1) | 2,452 (+5%) | 1mo | $123,000 | $50 | 68 |
| 611 W Henley St | 0.13mi | 5/3.0 (+1) | 2,470 (+6%) | 13mo | $115,000 | $47 | 64 |
| 125 N 2nd St | 0.32mi | 4/2.0 | 2,156 (-7%) | 14mo | $110,000 | $51 | 61 |
| 127 N 2nd St | 0.32mi | 4/2.0 | 2,156 (-7%) | 14mo | $110,000 | $51 | 61 |
| 123 Fulton St | 0.66mi | 4/2.0 | 2,432 (+5%) | 8mo | $68,500 | $28 | 55 |
| 104 S 14th St | 0.45mi | 4/2.0 | 2,114 (-9%) | 12mo | $127,000 | $60 | 54 |
| 326 Laurel Ave | 0.69mi | 4/3.0 | 2,424 (+4%) | 4mo | $23,000 | $9 | 53 |
| 1507 W State St | 0.46mi | 4/3.0 | 2,587 (+11%) | 4mo | $173,000 | $67 | 53 |
| 218 N 15th St | 0.55mi | 5/3.5 (+1) | 2,566 (+10%) | 10mo | $105,000 | $41 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.5%
- Equity multiple
- 0.72×
- Total profit
- $-11,645
- Equity at exit
- $22,351
- IRR
- 2.1%
- Equity multiple
- 1.15×
- Total profit
- $6,165
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 14760
- Home prices YoY
- -7.7%
- Active inventory
- 141
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,532 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$163 /mo · $1,957/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$322
- Net cashflow
- $198
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 10 events
-
2026-05-12status Pending 1280-char remark
Show marketing remark (1275 chars)
Beautiful hardwood floors flow throughout this well-maintained home, offering flexility as either a spacious single-family residence or a desirable multi-family investment opportunity. It is zoned for both! Featuring 4 bedrooms and 2 full bathrooms, this property is centrally located in the heart of Olean, close to shopping, dining, and everyday conveniences. The main level includes 3 bedrooms and 1 full bath, while the upper level offers a private 1-bedroom suite complete with its own full bath and kitchen - ideal for extended family, guests, or rental income potential. Meticulously cared for, this home showcases hardwood floors in excellent condition, charming cedar closets, brand-new double-pane windows, a newer energy efficient furnace, and a newer hot water tank - resulting in impressively low utility bills. Washer and dryer units on both floors are included for added covenience. Step outside to enjoy a beautiful back porch overlooking a private, enclosed yard - perfect for children, pets, relaxing, or entertaining. As an added bonus, you'll love the low property taxes that make this home even more attractive. This is truly a versatile and move-in ready property offering comfort, efficiency, and value! This is also listed as a multi family #B1675947
-
2026-05-12status Pending 1275-char remark
Show marketing remark (1275 chars)
Beautiful hardwood floors flow throughout this well-maintained home, offering flexility as either a spacious single-family residence or a desirable multi-family investment opportunity. It is zoned for both! Featuring 4 bedrooms and 2 full bathrooms, this property is centrally located in the heart of Olean, close to shopping, dining, and everyday conveniences. The main level includes 3 bedrooms and 1 full bath, while the upper level offers a private 1-bedroom suite complete with its own full bath and kitchen - ideal for extended family, guests, or rental income potential. Meticulously cared for, this home showcases hardwood floors in excellent condition, charming cedar closets, brand-new double-pane windows, a newer energy efficient furnace, and a newer hot water tank - resulting in impressively low utility bills. Washer and dryer units on both floors are included for added covenience. Step outside to enjoy a beautiful back porch overlooking a private, enclosed yard - perfect for children, pets, relaxing, or entertaining. As an added bonus, you'll love the low property taxes that make this home even more attractive. This is truly a versatile and move-in ready property offering comfort, efficiency, and value! This is also listed as a multi family #B1675947
-
2026-04-23$149,900 Active 1280-char remark
Show marketing remark (1280 chars)
Beautiful hardwood floors flow throughout this well-maintained home, offering flexility as either a spacious single-family residence or a desirable multi-family investment opportunity. It is zoned for both! Featuring 4 bedrooms and 2 full bathrooms, this property is centrally located in the heart of Olean, close to shopping, dining, and everyday conveniences. The main level includes 3 bedrooms and 1 full bath, while the upper level offers a private 1-bedroom suite complete with its own full bath and kitchen - ideal for extended family, guests, or rental income potential. Meticulously cared for, this home showcases hardwood floors in excellent condition, charming cedar closets, brand-new double-pane windows, a newer energy efficient furnace, and a newer hot water tank - resulting in impressively low utility bills. Washer and dryer units on both floors are included for added covenience. Step outside to enjoy a beautiful back porch overlooking a private, enclosed yard - perfect for children, pets, relaxing, or entertaining. As an added bonus, you'll love the low property taxes that make this home even more attractive. This is truly a versatile and move-in ready property offering comfort, efficiency, and value! This is also listed as a single family home #B1649461
-
2026-04-19price $149,900 1275-char remark
Show marketing remark (1275 chars)
Beautiful hardwood floors flow throughout this well-maintained home, offering flexility as either a spacious single-family residence or a desirable multi-family investment opportunity. It is zoned for both! Featuring 4 bedrooms and 2 full bathrooms, this property is centrally located in the heart of Olean, close to shopping, dining, and everyday conveniences. The main level includes 3 bedrooms and 1 full bath, while the upper level offers a private 1-bedroom suite complete with its own full bath and kitchen - ideal for extended family, guests, or rental income potential. Meticulously cared for, this home showcases hardwood floors in excellent condition, charming cedar closets, brand-new double-pane windows, a newer energy efficient furnace, and a newer hot water tank - resulting in impressively low utility bills. Washer and dryer units on both floors are included for added covenience. Step outside to enjoy a beautiful back porch overlooking a private, enclosed yard - perfect for children, pets, relaxing, or entertaining. As an added bonus, you'll love the low property taxes that make this home even more attractive. This is truly a versatile and move-in ready property offering comfort, efficiency, and value! This is also listed as a multi family #B1675947
-
2026-04-08historical
-
2025-12-02price $159,900
Show marketing remark (1275 chars)
Beautiful hardwood floors flow throughout this well-maintained home, offering flexility as either a spacious single-family residence or a desirable multi-family investment opportunity. It is zoned for both! Featuring 4 bedrooms and 2 full bathrooms, this property is centrally located in the heart of Olean, close to shopping, dining, and everyday conveniences. The main level includes 3 bedrooms and 1 full bath, while the upper level offers a private 1-bedroom suite complete with its own full bath and kitchen - ideal for extended family, guests, or rental income potential. Meticulously cared for, this home showcases hardwood floors in excellent condition, charming cedar closets, brand-new double-pane windows, a newer energy efficient furnace, and a newer hot water tank - resulting in impressively low utility bills. Washer and dryer units on both floors are included for added covenience. Step outside to enjoy a beautiful back porch overlooking a private, enclosed yard - perfect for children, pets, relaxing, or entertaining. As an added bonus, you'll love the low property taxes that make this home even more attractive. This is truly a versatile and move-in ready property offering comfort, efficiency, and value! This is also listed as a multi family #B1675947
-
2025-12-02price $159,900 1275-char remark
Show marketing remark (1275 chars)
Beautiful hardwood floors flow throughout this well-maintained home, offering flexility as either a spacious single-family residence or a desirable multi-family investment opportunity. It is zoned for both! Featuring 4 bedrooms and 2 full bathrooms, this property is centrally located in the heart of Olean, close to shopping, dining, and everyday conveniences. The main level includes 3 bedrooms and 1 full bath, while the upper level offers a private 1-bedroom suite complete with its own full bath and kitchen - ideal for extended family, guests, or rental income potential. Meticulously cared for, this home showcases hardwood floors in excellent condition, charming cedar closets, brand-new double-pane windows, a newer energy efficient furnace, and a newer hot water tank - resulting in impressively low utility bills. Washer and dryer units on both floors are included for added covenience. Step outside to enjoy a beautiful back porch overlooking a private, enclosed yard - perfect for children, pets, relaxing, or entertaining. As an added bonus, you'll love the low property taxes that make this home even more attractive. This is truly a versatile and move-in ready property offering comfort, efficiency, and value! This is also listed as a multi family #B1675947
-
2025-11-06$169,000 Active 1275-char remark
Show marketing remark (1275 chars)
Beautiful hardwood floors flow throughout this well-maintained home, offering flexility as either a spacious single-family residence or a desirable multi-family investment opportunity. It is zoned for both! Featuring 4 bedrooms and 2 full bathrooms, this property is centrally located in the heart of Olean, close to shopping, dining, and everyday conveniences. The main level includes 3 bedrooms and 1 full bath, while the upper level offers a private 1-bedroom suite complete with its own full bath and kitchen - ideal for extended family, guests, or rental income potential. Meticulously cared for, this home showcases hardwood floors in excellent condition, charming cedar closets, brand-new double-pane windows, a newer energy efficient furnace, and a newer hot water tank - resulting in impressively low utility bills. Washer and dryer units on both floors are included for added covenience. Step outside to enjoy a beautiful back porch overlooking a private, enclosed yard - perfect for children, pets, relaxing, or entertaining. As an added bonus, you'll love the low property taxes that make this home even more attractive. This is truly a versatile and move-in ready property offering comfort, efficiency, and value! This is also listed as a multi family #B1675947
-
2025-10-17status Active
-
2025-10-08$169,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $1,957 · $163/mo
- Projected year-2 tax
- $2,245 · $187/mo
- Expected delta
- +$288/yr (+$24/mo · 14.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (shaded) · 27% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 8 d/yr ≥90°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,380
- − Mortgage interest
- −$8,397
- − Property taxes
- −$1,957
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,470
- − Management
- −$1,470
- − Depreciation
- −$4,361
- Taxable loss
- −$24
- Est. tax savings @ 24.0%
- +$6
- After-tax cash flow
- $2,387/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Olean City School District
- NCES district ID
- 3621720
- Math proficiency
- 40% ▼ -10.00%
- Reading proficiency
- 43% ▼ -3.00%
- Median HH income
- $40,365
- Composite
- 34.81/100
- National rank
- #5104
- State rank
- #511 of 590 in NY
Livability — Olean
- Score
- 72/100
- State rank
- #353
- US rank
- #5930
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Olean, NY
- City population
- 17,272
- Population (ZIP)
- 17,272
Population outlook (Cattaraugus County) Hauer SSP2
- Today (2025)
- 71,623 people
- By 2030
- 67,751 · -5.4%
- By 2040
- 59,488 · -16.9%
- By 2050
- 51,601 · -28.0%
- By 2075
- 35,025 · -51.1%
- By 2100
- 21,243 · -70.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 5% Black 2% Asian 2% Hispanic / Latino 1%
- Common ancestry
- Romanian 10% Iranian 2% Lithuanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 97% English-only · Other Indo-European 1%
Political lean MEDSL · Cattaraugus
- 2024 margin
- Solid R (+32.8) · D 33.6% · R 66.4%
- 2008→2024 swing
- -22.2pp toward R · 2008: -10.6pp · 2024: -32.8pp
- All cycles
- 2024: R+32.8 2020: R+29.5 2016: R+34.4 2012: R+13.4 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -19.85%
- Current HPI
- 237.327
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
-11.8% since first listed10 events — show timeline
- 2026-05-12 Pending — WNYREIS
- 2026-05-12 Pending — WNYREIS
- 2026-04-23 Listed $149,900 WNYREIS
- 2026-04-19 Price Changed $149,900 WNYREIS
- 2026-04-08 Listing Removed — WNYREIS
- 2025-12-02 Price Changed $159,900 WNYREIS
- 2025-12-02 Price Changed $159,900 WNYREIS
- 2025-11-06 Listed $169,000 WNYREIS
- 2025-10-17 Relisted — WNYREIS
- 2025-10-08 Listed $169,900 WNYREIS
Property tax history
+15.7%/yrLatest (2025): $1,957 · -43.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…